Twilight Litaka Pharma Ltd - Stock Valuation and Financial Performance

BSE: 506985 | NSE: TWILITAKA | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Twilight Litaka Phar

M-Cap below 100cr DeciZen not available

Twilight Litaka Pharma stock performance -

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
7.1 Cr.
52-wk low:
2.9
52-wk high:
2.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Twilight Litaka Phar:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13Jun'14TTM
ROCE %
15.5%30.7%30%29.4%25.3%25.7%28%11.2%-40.5%-55.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
69.515419829537049265773027031.512
Sales YoY Gr.
-122.3%27.9%49.3%25.6%32.8%33.6%11.1%-63%-88.3%-
Adj EPS
-0.69.36.68.59.814.922.51.2-52.6-56.3-59.4
YoY Gr.
-NA-29.5%29.9%15.3%51.7%51.3%-94.7%-4517.7%NA-
BVPS (₹)
-1.48.813.620.930.143.664.7714.2-51-58
Adj Net
Profit
-0.58.91418.120.931.7483-130-140-147
Cash Flow from Ops.
3.7-7.3-2.4-18.75.214.2-5.51.5-4.61.7-
Debt/CF from Ops.
8.4-8-28.2-6.431.113.8-47.2199.2-53.1182.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.4%-38.9%-63.7%-88.3%
Adj EPS NA-241.8%-235.7%NA
BVPSNA-211.2%-192.4%-1303.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13Jun'14TTM
Return on
Equity %
-15.55946.242.734.936.137.41.8-162.8273.1109
Op. Profit
Mgn %
4.11013.51313.213.614.99.4-12.2-27.815.3
Net Profit
Mgn %
-0.85.87.16.25.66.47.30.4-48.3-443.1-1178.7
Debt to
Equity
-22.76.92.32.72.52.11.91.723.4-2.4-
Working Cap
Days
1331151591681931831802034223,2612,538
Cash Conv.
Cycle
48671091231481461421643532,725-2,350

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Twilight Litaka Pharma Ltd.

Standalone Consolidated
TTM EPS (₹) -59.4 -56.6
TTM Sales (₹ Cr.) 12.5 31.5
BVPS (₹.) -58 -55.7
Reserves (₹ Cr.) -156 -150
P/BV -0.05 -0.05
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.88 / 2.88
All Time Low / High (₹) 0.68 / 203.90
Market Cap (₹ Cr.) 7.1
Equity (₹ Cr.) 12.4
Face Value (₹) 5
Industry PE 37.5

Quarterly Results

 Jun'14 YoY Gr. Rt. %Sep'14 YoY Gr. Rt. %Dec'14 YoY Gr. Rt. %Mar'15 YoY Gr. Rt. %
Sales (₹ Cr.) 3.2 -71.32.3 -77.14.4 -532.7 -70.6
Adj EPS (₹) -15.4 N/A-0.3 N/A-1.4 N/A-1.6 N/A
Op. Profit Mgn % 23.26 38696 bps19.69 15360 bps51.95 6342 bps-57.94 -5350 bps
Net Profit Mgn % -1202.02 -88674 bps-32.94 11354 bps-77.69 -5313 bps-144.35 -12724 bps

Management X-Ray of Twilight Litaka Phar:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:17.28%Institutions:0%Non-Institutions:82.72%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Nov140%5%10%15%20%
Pledged *98.0891.3772.5872.584.854.854.854.854.850.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Twilight Litaka Phar

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Twilight Litaka Phar

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Alembic Pharma 828 22.5 (2.8%) Small Cap 6,229 30.8 9.6 26.2 3.2
Laurus Labs 573.5 -10.8 (-1.9%) Small Cap 5,041 3.7 3.1 157.3 7.5
Piramal Pharma 201.9 -0.1 (-0%) Small Cap 4,390 5.2 8.4 39 3.8
Ajanta Pharma 2,541.2 -3.7 (-0.2%) Small Cap 4,209 71.9 19 35.4 8.1
Gland Pharma 1,554.2 -23.6 (-1.5%) Small Cap 4,167 68.1 24.8 23.2 2.8
Natco Pharma 780.8 -3.3 (-0.4%) Small Cap 3,999 104.1 34.5 7.5 1.9
Granules India 471.2 -4.6 (-1%) Small Cap 3,755 13.3 11.7 35.8 3.5
Emcure Pharma 926.4 0 (0%) Small Cap 3,498 8.5 4.4 109.1 6.1
JB Chem & Pharma 1,518 13.3 (0.9%) Small Cap 3,299 40.4 16.1 37.3 7.1
Sanofi India 5,587.9 32.6 (0.6%) Small Cap 2,851 136.2 20.8 40.8 14.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13Jun'14
Sales69.48154.46197.54294.84370.44491.96657.34730.19337.5031.50
Operating Expenses 66.63138.97171.02256.95321.50424.88559.20661.63378.6440.26
Manufacturing Costs11.6211.474.201316.1422.128.8613.857.982.42
Material Costs43.66114.59150.63215.04269.47365.31505.87561.81296.5419.90
Employee Cost 5.425.817.2810.8015.1015.5317.6819.9910.134.81
Other Costs 5.937.108.9118.1020.7921.9226.7965.9963.9913.12
Operating Profit 2.8515.4926.5237.8948.9567.0898.1468.56-41.14-8.75
Operating Profit Margin (%) 4.1%10.0%13.4%12.9%13.2%13.6%14.9%9.4%-12.2%-27.8%
Other Income 2.892.631.101.972.742.683.171.040.190
Interest 3.786.036.9511.5920.9026.1534.2845.020.970.41
Depreciation 1.251.671.561.632.573.053.655.116.404.97
Exceptional Items 0000000-15.03-114.40-125.45
Profit Before Tax 0.7110.4219.1126.6328.2140.5563.384.44-162.72-139.58
Tax 00.745.028.606.097.9313.940.9200
Profit After Tax 0.719.6814.0918.0322.1232.6349.443.52-162.72-139.58
PAT Margin (%) 1.0%6.3%7.1%6.1%6.0%6.6%7.5%0.5%-48.2%-443.0%
Adjusted EPS (₹)0.810.16.68.510.415.323.21.4-65.7-56.3
Dividend Payout Ratio (%)0%0%8%12%10%10%6%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13Jun'14

Equity and Liabilities

Shareholders Fund 4.3314.0734.6450.1769.6098.48143.19181.4218.69-120.91
Share Capital 9.559.5510.6410.6410.6410.6410.6412.3912.3912.39
Reserves -5.224.522439.5258.9687.84132.55169.036.29-133.30
Minority Interest0000000000
Debt30.8657.6366.86120.04160.43195.19244.30282.70274.11268.70
Long Term Debt30.8657.6366.86120.04160.43195.1964.6449.4735.6930.28
Short Term Debt000000179.67233.23238.42238.42
Trade Payables10.8317.9318.1724.3326.9234.7539.8934.5525.7723.64
Others Liabilities 5.6224.6911.272428.0131.6150.9252.48123.83143.12
Total Liabilities 51.64114.32130.94218.53284.95360.04478.31551.15442.39314.55

Fixed Assets

Gross Block32.7944.9240.0445.2572.2484.49101.73120.33120.26120.61
Accumulated Depreciation8.3610.039.9011.4614.0517.1220.7725.8132.2137.20
Net Fixed Assets24.4334.8930.1433.7958.1967.3780.9794.5288.0583.42
CWIP 0.87007.215.259.837.427.4200
Investments 0.060.100.100.040.040.0410.7210.7210.7210.72
Inventories7.551923.9336.1351.8869.0484.4677.1655.074.07
Trade Receivables13.7750.5967.56112.88142.87179.10256.73326.11257.26202.09
Cash Equivalents 1.331.781.912.254.305.962.641.690.180.85
Others Assets3.647.967.3026.2322.4228.7035.3833.5331.1113.40
Total Assets 51.64114.32130.94218.53284.95360.04478.31551.15442.39314.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13Jun'14
Cash Flow From Operating Activity 3.68-7.25-2.37-18.695.1614.17-5.461.52-5.791.68
PBT 0.7110.4219.1126.6328.2140.5563.384.44-162.72-139.58
Adjustment 3.247.347.579.6018.5523.7434.6550.16178.75142.33
Changes in Working Capital -0.27-24.15-24.03-46.32-35.33-43.14-96.38-52.61-20.9-0.88
Tax Paid -0.01-0.86-5.02-8.60-6.28-6.98-7.11-0.47-0.91-0.19
Cash Flow From Investing Activity -0.25-1.14-0.78-25-24.51-29.57-24.65-18.710.09-0.36
Capex -1.85-1.11-0.82-12.52-25.03-16.83-14.69-18.720.06-0.36
Net Investments 1.60-0.0400.0700-10.68000
Others 000.04-12.540.52-12.740.720.020.030
Cash Flow From Financing Activity -3.438.603.1844.0321.4117.0626.7916.244.19-0.66
Net Proceeds from Shares 1000000000
Net Proceeds from Borrowing -1.081.85-3.3334.22005.51-15.17-0.03-0.25
Interest Paid -3.59-5.68-6.05-9.15-16.50-21.51-31.87-45.02-0.97-0.41
Dividend Paid 0000-2.49-3.72-3.72000
Others 0.2412.4212.5618.9640.3942.2956.8876.435.190
Net Cash Flow 00.200.030.352.051.66-3.32-0.95-1.510.66
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13Jun'14
Ratios
ROE (%)0275.1875.449.0740.7841.642.912.25-172.23N/A
ROCE (%)15.4530.6630.0229.3625.2525.6627.9711.24-40.54N/A
Asset Turnover Ratio1.391.951.651.711.481.531.581.420.680.08
PAT to CFO Conversion(x)5.18-0.75-0.17-1.040.230.43-0.110.43N/AN/A
Working Capital Days
Receivable Days66721071111251191201453152,661
Inventory Days523039374345424071343
Payable Days1074341282421222437453

Twilight Litaka Pharma Ltd Stock News

Twilight Litaka Pharma Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Twilight Litaka Phar on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Twilight Litaka Phar stood at ₹7.14.
The latest P/E ratio of Twilight Litaka Phar as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Twilight Litaka Phar as of 01-Jan-1970 05:30 is -0.05.
The 52-week high of Twilight Litaka Phar is ₹2.88 and the 52-week low is ₹2.88.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Twilight Litaka Phar is ₹12.49 ( Cr.) .

About Twilight Litaka Pharma Ltd

Twilight Litaka Pharma Ltd., formerly Li Taka Pharmaceuticals Ltd. was originally incorporated as Li Taka Pharmaceuticals Pvt. Ltd., on January 18,1974 under the Companies Act, 1956. Thereafter the said company was converted into a Public Limited Company and a fresh Certificate of Incorporation was obtained on December 9, 1985. The company came out with a Public Issue during the year 1986 for expansion, upgradation of its manufacturing facilities.

The company manufactures drugs and formulations in the form of tablets, capsules, ointment and liquids. The company’s products cover the following major therapeutic segments:

  • Analgesics - Anti Inflammatory
  • Anti-Asthmatic
  • Antibiotics
  • Anti-bacterials
  • Vitamins
  • Haematinics
  • Cardiovascular drugs

The company has well equipped, modern manufacturing testing and packaging facilities at all its plants viz. Pimpri, Vadgaon and Vasai. The Pimpri Plant has been approved by Dept. of Science and Technology, Government of India for its R & D facilities. The plants at Vadgaon and Pimpri have also been approved by the Pune University for laboratory use by its students pursuing the Doctorate Degrees.

The facilities at Pimpri and Vadgoan are as per the World Health Organisation guidelines and in conformity with Good Manufacturing Practices (GMP), enabling the company to register its products for exports in several countries all over the world.

The company also has a well established distribution network all over India (except in Delhi and Uttaranchal) with a customer base of over 1,00, 000 doctors for 120 formulations distributed through 1000 stockists. The domestic marketing personnel comprise of over 600 field force and is registered with several Central and State agencies to cater to the requirements of large hospitals, railways, ESIC, GMDs, Post and Telegraph Dept. city contractors, autonomous bodies and armed forces. The company’s business mix also includes an exclusive marketing arrangement with Cipla Ltd. for marketing of its brands across 10 states in the country.

Different divisions of the company:

TL Pharma has five divisions for Domestic Market 

  • TLPL division:This division is also known as the Mother Division as it has products that form Centrum, Nucleus & Zenith divisions. This division holds the promise of very high growth rate in the turnover. This division is ably manned by 225 field personnel.
  • Nutra division :The company has entered the nutraceutical segment with an exclusive division focused on nutritional therapy. The division’s foremost brand is “CALM CREAM” – a nutritional supplement for skin useful in treatment of psoriases and eczema. The focus of this division is on nutraceutical products that are used as adjuvant and support therapy segments like COQ CARE, ARTHRICARE, LBM CARE which will improve the quality of life of the patients.
  • Centrum Division:This division also focuses on servicing specialities like Gynecologists, Paediatricians, Physicians, Surgeons, Orthopaedic Surgeons, General Practitioners. This division has a range of life saving antibiotic injectables vital for use in surgeries & ICUs. Besides there is a range of products like Litacid, Temptal, Epixyl Expectorant & Litacold which provide excellent relief from day to day ailments. This division is ably manned by 400 field personnel.
  • Nucleus divisions :In these two divisions, the focus is on segments like the physicians, general practitioners, orthopaedics, surgeons and paediatricians. Some of their strong brands include Cefilite, Seratid,O1B, Paranac, Toxolite, Antif. The division is ably supported by over 500 field force, 125 Managers and marketed throughout the country
  • Zenith :This division focuses on servicing two specialities of medical practitioners viz. dermatologists and gynaecologists. The fraternity is presented with a range of products prescribed for their patients on a regular basis. This division is supported by 115 field personnel across India, in select towns.

Product range of the company includes:

  • Anti-Inflammatory / Analgesics / Anti-Pyretics
  • Antacids
  • Anthelmintics
  • Antibiotics
  • Anti - Emetics
  • Anti - Fungal
  • Anti - Protozoals Amoebicides
  • Calcium Supplements
  • Coagulants
  • Gynaecology
  • Expectorants / Cold Preparations / Mucolytics
  • Iron - Preparations Folic Acid
  • ORS
  • Vitamins
  • Tranquilizers
  • Topical Preparations
  • Tonics

Milestones:

  • In the year 1974 the company was incorporated as Li Taka Pharmaceuticals Pvt. Ltd
  • In the year 1988 Litaka Laboratories Pvt.amalgamated with the company under approved Scheme of Amalgamation.
  • In the year 1995 Pegasus Laboratories amalgamated with the company under approved Scheme of Amalgamation.
  • The Marketing Division of Borachem Industries was taken over by the company in the year 1997-98.
  • In the year 2000, Clover Pharmaceuticals Private. Amalgamated with the company under approved Scheme of Amalgamation
  • Care Unipac Pvt. merged with the company in pursuance of the order passed by the Hon’ble Bombay  High Court on 28th April, 2006.
  • The Registrar of Companies, Pune issued a fresh certificate in the new name of the company i.e. Twilight Litaka Pharma Limited on 4th July, 2006
  • On 20th October, 2006 the Hon’ble Bombay High Court passed an order confirming the Scheme of Reduction  of Share Capital of the company.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...