Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jupiter Infomedia Ltd is a below average quality company.
The key valuation ratios of Jupiter Infomedia Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jupiter Infomedia Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 2% | 0.2% | 8.5% | -2.3% | -1.8% | -3.9% | 1.4% | -1.4% | 2.1% | -13.8% | - |
| Value Creation Index ⓘ | -0.9 | -1.0 | -0.4 | -1.2 | -1.1 | -1.3 | -0.9 | -1.1 | -0.9 | -2.0 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 0.4 | 0.5 | 0.6 | 0.5 | 0.3 | 0.3 | 0.2 | 0 | 0.2 | 0.1 | 0 |
| Sales YoY Gr. | - | 9.8% | 35.6% | -24.6% | -37% | -13.8% | -36% | -87.5% | 1,050% | -65.2% | - |
| Adj EPS ⓘ | -0.1 | 0 | 0.2 | -0.1 | -0.2 | -0.2 | 0.1 | -0.1 | -0 | -1.9 | -0.8 |
| YoY Gr. | - | NA | NA | -168.8% | NA | NA | NA | -211.1% | NA | NA | - |
| BVPS (₹) ⓘ | 10.7 | 10.6 | 11 | 10.8 | 10.6 | 10.3 | 10.4 | 10.3 | 10.5 | 9 | 9.9 |
| Adj Net Profit ⓘ | -0.1 | 0 | 0.2 | -0.1 | -0.2 | -0.2 | 0.1 | -0.1 | 0 | -1.9 | -1 |
| Cash Flow from Ops. ⓘ | 0.1 | 0.9 | 0.3 | 0.2 | -1.9 | -1.3 | -0.3 | 1.9 | -0.2 | -0.4 | - |
| Debt/CF from Ops. ⓘ | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -16.6% | -22.7% | -20.6% | -65.2% | ||||
| Adj EPS ⓘ | NA | NA | -374.9% | NA | ||||
| BVPSⓘ | -1.9% | -3.3% | -4.7% | -14.1% | ||||
| Share Price | 10% | -0.6% | 29.7% | 57.8% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -0.8 | -0 | 1.5 | -1 | -1.4 | -1.5 | 0.8 | -0.9 | -0.4 | -19.2 | -8.8 |
| Op. Profit Mgn % ⓘ | 9.4 | 27.6 | 42.5 | 7.9 | -36.6 | -78.6 | -45.1 | -998.6 | -86.3 | -3072.8 | -11254.8 |
| Net Profit Mgn % ⓘ | -17.3 | -0.6 | 27.1 | -23.7 | -50.9 | -64 | 53.9 | -443.6 | -16.2 | -2410.5 | -4158.3 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 3,034 | 3,172 | 2,064 | 2,638 | 5,249 | 8,101 | 13,952 | 86,877 | 6,561 | 14,228 | 21,712 |
| Cash Conv. Cycle ⓘ | 26 | 6 | 2 | 0 | 6 | 30 | 35 | 75 | 3 | 10 | 21,547 |
No data to display
Return on Equity is Poor
Sales growth has been subdued in last 3 years -20.63%
Net Profit has been subdued in last 3 years -374.92%
Sales growth is not so good in last 4 quarters at -91.29%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -0.8 | 7.9 |
| TTM Sales (₹ Cr.) | 0 | 5.9 |
| BVPS (₹.) ⓘ | 9.9 | 28.7 |
| Reserves (₹ Cr.) ⓘ | - | 19 |
| P/BV ⓘ | 5.27 | 1.82 |
| PE ⓘ | 0.00 | 6.59 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 26.40 / 57.98 |
| All Time Low / High (₹) | 10.55 / 95.00 |
| Market Cap (₹ Cr.) | 52.2 |
| Equity (₹ Cr.) | 10 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 81.8 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.41 | 0.45 | 0.61 | 0.46 | 0.29 | 0.25 | 0.16 | 0.02 | 0.23 | 0.08 |
| Operating Expenses ⓘ | 0.37 | 0.33 | 0.35 | 0.48 | 0.39 | 0.73 | 0.24 | 0.24 | 0.42 | 2.47 |
| Manufacturing Costs | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0 | 0.01 | 0.01 | 0 |
| Material Costs | 0 | 0 | 0 | 0 | -0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.09 | 0.08 | 0.11 | 0.13 | 0.22 | 0.24 | 0.12 | 0.12 | 0.10 | 0.09 |
| Other Costs ⓘ | 0.26 | 0.24 | 0.23 | 0.34 | 0.16 | 0.45 | 0.12 | 0.12 | 0.32 | 2.37 |
| Operating Profit ⓘ | 0.04 | 0.12 | 0.26 | -0.02 | -0.11 | -0.48 | -0.07 | -0.22 | -0.20 | -2.39 |
| Operating Profit Margin (%) | 8.8% | 27.3% | 42.3% | -3.9% | -36.8% | -192.0% | -45.3% | -999.0% | -86.4% | -3,078.6% |
| Other Income ⓘ | 0.32 | 0.13 | 0.91 | 0.04 | 0.14 | 0.26 | 0.35 | 0.17 | 0.53 | 1.13 |
| Interest ⓘ | 0.02 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0.18 | 0.23 | 0.26 | 0.27 | 0.23 | 0.19 | 0.14 | 0.10 | 0.11 | 0.09 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.16 | -0.01 | 0.92 | -0.25 | -0.20 | -0.41 | 0.14 | -0.14 | 0.22 | -1.35 |
| Tax ⓘ | 0.03 | -0.07 | 0.12 | -0.10 | -0.06 | -0.05 | 0.03 | -0.05 | 0.05 | 0.13 |
| Profit After Tax | 0.13 | 0.06 | 0.79 | -0.15 | -0.14 | -0.36 | 0.12 | -0.09 | 0.16 | -1.48 |
| PAT Margin (%) | 31.2% | 13.7% | 130.9% | -32.0% | -48.2% | -144.0% | 71.0% | -405.0% | 72.0% | -1,901.9% |
| Adjusted EPS (₹) | 0.1 | 0.1 | 0.8 | -0.2 | -0.1 | -0.4 | 0.1 | -0.1 | 0.2 | -1.5 |
| Dividend Payout Ratio (%) | 79% | 16% | 13% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 10.73 | 10.59 | 11.05 | 10.78 | 10.64 | 10.28 | 10.40 | 10.31 | 10.47 | 9 |
| Share Capital ⓘ | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 |
| Reserves ⓘ | 0.71 | 0.57 | 1.03 | 0.76 | 0.62 | 0.26 | 0.38 | 0.29 | 0.45 | -1.02 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 |
| Others Liabilities ⓘ | 0.15 | -0.06 | 0 | -0.11 | -0.18 | -0.23 | -0.24 | -0.29 | -0.22 | -0.10 |
| Total Liabilities ⓘ | 11.10 | 10.53 | 11.06 | 10.68 | 10.47 | 10.05 | 10.16 | 10.02 | 10.26 | 8.90 |
Fixed Assets | ||||||||||
| Gross Block | 1.51 | 1.76 | 1.94 | 2.08 | 2.19 | 2.30 | 2.30 | 2.30 | 1.89 | 1.65 |
| Accumulated Depreciation | 0.36 | 0.59 | 0.85 | 1.12 | 1.35 | 1.54 | 1.67 | 1.77 | 1.60 | 1.46 |
| Net Fixed Assetsⓘ | 1.15 | 1.17 | 1.09 | 0.96 | 0.84 | 0.77 | 0.63 | 0.53 | 0.29 | 0.19 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 5.48 | 5.90 | 6.51 | 6.43 | 4.57 | 3.15 | 3.21 | 5.28 | 5.91 | 6.63 |
| Inventories | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 0.02 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 0.06 | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 | 0.02 | 0.07 | 0.01 |
| Others Assetsⓘ | 4.39 | 3.42 | 3.42 | 3.24 | 5.02 | 6.07 | 6.28 | 4.18 | 3.98 | 2.06 |
| Total Assets ⓘ | 11.10 | 10.53 | 11.06 | 10.68 | 10.47 | 10.05 | 10.16 | 10.02 | 10.26 | 8.90 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.14 | 0.87 | 0.26 | 0.21 | -1.91 | -1.27 | -0.29 | 1.88 | -0.23 | -0.42 |
| PBT ⓘ | 0.16 | -0.01 | 0.92 | -0.25 | -0.20 | -0.41 | 0.14 | -0.14 | 0.22 | -1.35 |
| Adjustment ⓘ | -0.03 | 0.13 | -0.65 | 0.29 | 0.09 | 0.21 | -0.22 | -0.08 | -0.41 | 0.96 |
| Changes in Working Capital ⓘ | 0.03 | 0.78 | -0 | 0.2 | -1.78 | -1.05 | -0.21 | 2.09 | -0.03 | -0.01 |
| Tax Paid ⓘ | -0.02 | -0.03 | -0.01 | -0.03 | -0.03 | -0.03 | -0.01 | 0.01 | 0 | -0.02 |
| Cash Flow From Investing Activity ⓘ | -4.23 | -0.53 | -0.27 | -0.08 | 1.89 | 1.29 | 0.30 | -1.90 | 0.28 | 0.36 |
| Capex | -0.92 | -0.25 | -0.18 | -0.14 | -0.11 | -0.11 | 0 | 0 | 0.70 | 0.01 |
| Net Investments | -1.24 | -0.32 | -0.10 | 0.01 | 1.87 | 1.13 | -0.02 | -2.05 | -0.53 | 0.22 |
| Others ⓘ | -2.06 | 0.04 | 0.02 | 0.04 | 0.13 | 0.26 | 0.31 | 0.16 | 0.12 | 0.13 |
| Cash Flow From Financing Activityⓘ | 4.11 | -0.36 | 0 | -0.12 | 0 | 0 | 0 | 0 | -0.01 | -0.01 |
| Net Proceeds from Shares ⓘ | 4.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | -0.02 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | -0.04 | -0.12 | 0 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -0.29 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 |
| Net Cash Flow ⓘ | 0.02 | -0.02 | -0.01 | 0.01 | -0.02 | 0.01 | 0.01 | -0.02 | 0.05 | -0.06 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 1.5 | 0.58 | 7.32 | -1.35 | -1.3 | -3.45 | 1.11 | -0.86 | 1.58 | -15.16 |
| ROCE (%) | 2.03 | 0.21 | 8.46 | -2.26 | -1.83 | -3.9 | 1.38 | -1.37 | 2.11 | -13.84 |
| Asset Turnover Ratio | 0.05 | 0.04 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0 | 0.02 | 0.01 |
| PAT to CFO Conversion(x) | 1.08 | 14.5 | 0.33 | N/A | N/A | N/A | -2.42 | N/A | -1.44 | N/A | Working Capital Days |
| Receivable Days | 30 | 9 | 3 | 2 | 2 | 23 | 35 | 32 | 4 | 10 |
| Inventory Days | 0 | 0 | 0 | 0 | 16 | 11 | 7 | 51 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | -145 | 202 | 0 | 0 | 442 | 0 |
Jupiter Infomedia is a growth oriented web Infomedia Company with online publications on business, encyclopedia and yellowpages. It develops various informative online publications / verticals in house. The company aims to develop an online information library that would provide in-depth information to its visitors on various topics.
At present, the company has three online publications where a substantial progress has been done. These include an online business directory (B2B Portal operating through the website - www.JimTrade.com), an Encyclopedia on India (operating through the website - www.IndiaNetzone.com) and an online yellowpages directory (operating through the website - www.jimyellowpages.com).
The company intends to be the market leader in each segment where it operates. JimTrade.com, has already achieved the status of being one of the leading online business directory with nearly 3,00,000 products profiles. IndiaNetzone.com has been consistently developing well researched articles for “everything†related to India and Jimyellowpages.com has been launched with a focus to become the complete Online Yellowpages of India.
Company’s Portals
JimTrade.com - B2B Portal - Online business directory of India: JimTrade.com, a B2B Portal, is one of India’s largest online business directory with more than 3,00,000 product profiles of Indian Manufacturers. JimTrade.com provides the information on product profiles, supplier’s directory & trade shows in India. JimTrade facilitates global trade, with a particular focus on the Indian market, by providing information to global buyers and integrated marketing services to suppliers. Its integrated sourcing, marketing and cataloging tools aim to provide the right information at the right time, and in the right format to its patrons and hence create a network where sellers can promote their businesses online and buyers can carry out fast, free, reliable and comprehensive sourcing online. It allows users to browse suppliers and products information by and across 21 industry categories and thousands of product sub-categories ranging from agriculture to Industrial Supplies.
IndiaNetzone.com - free Encyclopedia on India: IndiaNetzone.com, an encyclopedia of India, is an informative and descriptive website that provides in-depth information on arts, entertainment, health, reference, sports, society, travel and various other interesting subjects related to India. To achieve this mission, the editorial team of the company does extensive research from numerous sources and makes a complete compilation of facts on various subjects related to India. The company’s editorial team has already developed nearly 30,000 informative & researched articles.
JimYellowpages.com - online Yellow-pages of India: JimYellowpages is online Yellow-page directory of India which contains 100+ cities and lakhs of business listings. The mission of JimYellowpages is to give listing to each business located in every nook & corner of India.
Milestones
2005: Incorporation as “Jupiter Infomedia Pvt. Ltd.
2005: Launch of www.JimTrade.com, www.jimyellowpages.com and IndiaNetzone.com
2006: Increased Paid up Share Capital from 1,00,000 to 3,00,000 by allotment of shares to Promoters
2007: Opened up first branch office in Kolkata
2010: Opened up another office in Mumbai
2012: Bonus Issue in the ratio of 12:1 to all eligible equity shareholders
2012: Conversion of the the Company into a Public Limited Company
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
