What is Bodhtree Consulting share price return in the past 10 years?

Data is not available for this company

Bodhtree Consulting Ltd - Stock Valuation and Financial Performance

Name: Bodhtree Consulting
Brand: Bodhtree Consulting

BSE: 539122 | NSE: BODHTREE | IT - Software | Small Cap

Place order

Bodhtree Consulting Share Price

₹7.59 0.00 0.00%
as on 09-Feb'24 16:59

DeciZen - make an informed investing decision on Bodhtree Consulting

Based on:

Data

M-Cap below 100cr DeciZen not available

Bodhtree Consulting stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

0.9 Cr.

52-wk low:

5.2

52-wk high:

7.7

Is Bodhtree Consulting Ltd an attractive stock to invest in?

1. Is Bodhtree Consulting Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bodhtree Consulting Ltd is a average quality company.

2. Is Bodhtree Consulting Ltd undervalued or overvalued?

The key valuation ratios of Bodhtree Consulting Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Bodhtree Consulting Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bodhtree Consulting Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bodhtree Consulting:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	6.5%	8.6%	13.9%	14.8%	25.1%	14.6%	22.7%	1.9%	-35.4%	-1.5%	-
Value Creation Index ⓘ	-0.5	-0.4	-0	0.1	0.8	0.0	0.6	-0.9	-3.5	-1.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	42.8	46.2	78.8	115	116	141	146	104	39.3	16.6	39
Sales YoY Gr.	-	7.9%	70.4%	45.4%	1.6%	21.6%	3%	-28.4%	-62.2%	-57.9%	-
Adj EPS ⓘ	0.3	0.7	1.5	2.2	3.3	1.3	3.5	-0.3	-14.3	-1.6	-223.9
YoY Gr.	-	100%	126.5%	41.6%	50.9%	-60.2%	170.2%	-108.8%	NA	NA	-
BVPS (₹) ⓘ	15.2	20	22.7	22	25.2	27.3	33.8	34.2	21	8.5	20.2
Adj Net Profit ⓘ	0.6	1.2	2.8	4.3	6.6	2.6	7.1	-0.6	-28.6	-2.8	-26
Cash Flow from Ops. ⓘ	-2.6	2.5	13.7	-3.9	17.1	10	1.3	-5.7	7.3	-2.9	-
Debt/CF from Ops. ⓘ	-4.4	4.4	0.6	-5.7	0.7	1.7	9.9	-3.1	1.7	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-10%	-32.3%	-51.6%	-57.9%
Adj EPS ⓘ	-219.1%	-187%	-177.4%	NA
BVPSⓘ	-6.2%	-19.5%	-36.9%	-59.5%
Share Price	-	-28.3%	-42%	30.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	2.3	3.7	7	10.2	13.9	5	11.6	-0.9	-51.9	-10	-1557.4
Op. Profit Mgn % ⓘ	7.7	7.6	9.2	12.4	16.6	4.6	8.9	4	-70.9	-5.4	-10.9
Net Profit Mgn % ⓘ	1.4	2.6	3.5	3.8	5.6	1.8	4.9	-0.6	-72.7	-17	-66.6
Debt to Equity ⓘ	0.4	0.3	0.2	0.5	0.2	0.3	0.2	0.3	0.3	0	-
Working Cap Days ⓘ	277	308	227	210	304	274	246	372	891	1,001	28
Cash Conv. Cycle ⓘ	101	112	-45	-109	-554	-1,057	-1,290	-1,653	-4,733	-3,002	26

Recent Performance Summary

Sales growth is good in last 4 quarters at 32.50%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -51.55%

Latest Financials - Bodhtree Consulting Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-223.9	-226.8
TTM Sales (₹ Cr.)	39.3	39.3
BVPS (₹.) ⓘ	20.2	20.1
Reserves (₹ Cr.) ⓘ	20	20
P/BV ⓘ	0.38	0.38
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	5.15 / 7.71
All Time Low / High (₹)	5.15 / 108.20
Market Cap (₹ Cr.)	0.9
Equity (₹ Cr.)	1.2
Face Value (₹)	10
Industry PE ⓘ	33.8

Management X-Ray of Bodhtree Consulting:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

97.24

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Bodhtree Consulting

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Bodhtree Consulting

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	42.82	46.21	78.76	114.50	116.29	141.43	145.60	104.19	39.34	16.56
Operating Expenses ⓘ	39.59	42.69	71.61	100.40	96.98	134.91	132.64	100.05	67.25	17.48
Manufacturing Costs	2.23	1.24	1.16	1.16	0.96	0.98	0.73	0.22	0.72	0.32
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	22.34	17.43	15.53	15.45	10.98	5.64	3.44	1.94	1.19	1.40
Other Costs ⓘ	15.02	24.01	54.92	83.79	85.04	128.29	128.48	97.89	65.34	15.77
Operating Profit ⓘ	3.23	3.53	7.15	14.10	19.30	6.52	12.96	4.14	-27.91	-0.92
Operating Profit Margin (%)	7.5%	7.6%	9.1%	12.3%	16.6%	4.6%	8.9%	4.0%	-70.9%	-5.6%
Other Income ⓘ	0.57	1.51	0.88	0.23	2.65	10.01	8.83	2.14	3.46	0.65
Interest ⓘ	1.66	2.48	2.52	2.08	3.51	2.77	1.54	1.11	1.15	1.18
Depreciation ⓘ	1.53	1.27	1.20	5.79	5.86	6.81	4.63	4.72	0.45	0.25
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.62	1.28	4.31	6.45	12.59	6.95	15.63	0.45	-26.05	-1.70
Tax ⓘ	0.05	-0.49	1.55	2.15	4.46	2.51	2.58	-0.27	0.21	0.76
Profit After Tax	0.56	1.77	2.76	4.31	8.12	4.44	13.05	0.72	-26.26	-2.46
PAT Margin (%)	1.3%	3.8%	3.5%	3.8%	7.0%	3.1%	9.0%	0.7%	-66.8%	-14.9%
Adjusted EPS (₹)	0.3	1.0	1.5	2.2	4.1	2.2	6.5	0.4	-13.2	-1.4
Dividend Payout Ratio (%)	0%	0%	33%	35%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	26.59	38.12	40.88	43.99	50.25	54.45	67.48	68.18	41.93	14.62
Share Capital ⓘ	17.55	20.60	18.05	19.96	19.96	19.96	19.96	19.96	19.96	17.17
Reserves ⓘ	9.04	17.52	22.84	24.03	30.29	34.50	47.53	48.22	21.97	-2.55
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	11.33	10.62	7.71	21.24	10.78	16.21	11.77	17.53	12.49	0
Long Term Debt	2.25	2.36	0.44	3.12	2.33	8.28	3.69	1.65	4.43	0
Short Term Debt	9.08	8.26	7.28	18.12	8.45	7.93	8.07	15.87	8.06	0
Trade Payables	3.36	4.27	15.03	18.21	64.57	35.42	42.06	35.52	41.81	0.28
Others Liabilities ⓘ	10.93	11.16	26.40	24.75	24.38	22.99	19.49	19.60	20.19	0.48
Total Liabilities ⓘ	52.20	64.17	90.03	108.20	149.98	129.08	140.81	140.82	116.42	15.37
Fixed Assets
Gross Block	10.33	12.12	22.34	29.25	38.29	38.74	38.51	37.46	37.46	1.85
Accumulated Depreciation	6.25	7.52	8.54	14.33	20.19	26.96	31.38	35.10	35.55	1.48
Net Fixed Assetsⓘ	4.08	4.60	13.80	14.92	18.10	11.78	7.13	2.36	1.91	0.37
CWIP ⓘ	0	9.73	7.69	8.71	1.51	14.56	25.83	25.83	25.83	0
Investmentsⓘ	7.23	7.24	7.34	7.31	7.28	6.79	0.76	0.81	0.82	0.07
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	21.13	24.43	38.16	57.72	106.12	72.77	83.93	89.50	62.73	6.81
Cash Equivalents ⓘ	3.25	2.24	3.58	3.06	3.42	3.48	3.07	3.18	4.49	7.47
Others Assetsⓘ	16.52	15.94	19.45	16.48	13.55	19.69	20.08	19.15	20.65	0.65
Total Assets ⓘ	52.20	64.17	90.03	108.20	149.98	129.08	140.81	140.82	116.42	15.37

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-2.64	2.49	13.67	-3.89	17.08	9.98	1.26	-5.74	7.32	-2.85
PBT ⓘ	0.62	1.28	2.76	4.31	8.06	6.95	15.63	0.45	-26.05	-1.70
Adjustment ⓘ	2.80	2.43	3.78	10.30	11.01	6.06	-2.59	3.73	-1.88	0.68
Changes in Working Capital ⓘ	-6.18	-1.49	9.08	-16.13	-3.51	-2.89	-11.78	-9.91	35.25	-1.83
Tax Paid ⓘ	0.12	0.26	-1.94	-2.37	1.51	-0.15	0	0	0	0
Cash Flow From Investing Activity ⓘ	-0.69	-11.19	-8.14	-7.70	-1.55	-13.35	4.20	1.20	0.14	0.11
Capex	-0.89	-1.79	-0.48	-2.91	-0.18	-0.51	0.02	1.05	0	-0.01
Net Investments	0	0	0	0	0	0	15.25	0	0	0
Others ⓘ	0.20	-9.40	-7.66	-4.79	-1.37	-12.84	-11.07	0.14	0.14	0.12
Cash Flow From Financing Activityⓘ	4.78	8.72	-5.32	11.62	-15.16	3.95	-6.01	-3.15	1.66	13.78
Net Proceeds from Shares ⓘ	0	9.76	0	0	0	0	0	0	0	16
Net Proceeds from Borrowing ⓘ	0	0.24	0.10	3.37	-0.72	5.55	-4.48	-2.04	2.77	0
Interest Paid ⓘ	-0.86	-1.49	-1.31	-2.08	-3.51	-1.60	-1.54	-1.11	-1.11	-1.14
Dividend Paid ⓘ	0	0	0	-1.07	-1.27	0	0	0	0	0
Others ⓘ	5.64	0.20	-4.10	11.40	-9.67	0	0	0	0	-1.08
Net Cash Flow ⓘ	1.45	0.01	0.22	0.03	0.37	0.58	-0.55	-7.69	9.12	11.04

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	2.12	5.74	7.27	10.15	17.24	8.49	21.41	1.07	-47.7	-8.72
ROCE (%)	6.54	8.64	13.94	14.82	25.08	14.57	22.68	1.88	-35.42	-1.52
Asset Turnover Ratio	0.91	0.79	1.02	1.16	0.9	1.01	1.08	0.74	0.31	0.25
PAT to CFO Conversion(x)	-4.71	1.41	4.95	-0.9	2.1	2.25	0.1	-7.97	N/A	N/A
Working Capital Days
Receivable Days	134	180	145	153	257	231	196	304	706	766
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Bodhtree Consulting Ltd Stock News

Bodhtree Consulting Ltd FAQs

What is the share price of Bodhtree Consulting?

Company share prices are keep on changing according to the market conditions. The closing price of Bodhtree Consulting on 09-Feb-2024 16:59 is ₹7.59.

What is the market cap of Bodhtree Consulting?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Feb-2024 16:59 the market cap of Bodhtree Consulting stood at ₹0.89.

What is the P/E ratio of Bodhtree Consulting?

The latest P/E ratio of Bodhtree Consulting as of 09-Feb-2024 16:59 is 0.00.

What is the P/B ratio of Bodhtree Consulting?

The latest P/B ratio of Bodhtree Consulting as of 09-Feb-2024 16:59 is 0.38.

What is the 52-week high and low of Bodhtree Consulting?

The 52-week high of Bodhtree Consulting is ₹7.71 and the 52-week low is ₹5.15.

What is the TTM revenue of Bodhtree Consulting?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bodhtree Consulting is ₹39.34 ( Cr.) .

About Bodhtree Consulting Ltd

Bodhtree Consulting Ltd. is a provider of innovative consulting, and technology. The company has niche strengths in building and managing a Business Oriented IT environment with rich experience in technology incubation, Product engineering, Business intelligence, Data Management, SOA Consulting, CRM Consulting, Analytics, Data Warehousing, Sharepoint Consulting and Product engineering.

The companyâ€™s other offerings comprise of customized solutions and services in SOA, BPM, enterprise architecture, offshore advisory services, and e-commerce. It gives high end reliable and cost effective IT Services to Global Organizations.

The companyâ€™s customers include Fortune 500, Fortune 250 and Forbes 200 best small companies. It further collaborates with well reputed software vendors of the Silicon Valley for implementation and development of solutions.

Other Business lines:

Pressmart Media - Pressmart is a leading print-to-digital delivery service. Print publications including newspapers, magazines, journals and catalogs use Pressmart's 360-degree full-service platform to deliver their electronic editions to online subscribers. Publishers simply supply pre-press PDF pages before going to print.

LearnSmart (India) - LearnSmart is E-Learning companies dedicated to the cause of helping young generation learn smartly and improve fundamentally by undergoing well designed assessment courses.

Trylah SDN Bhd - Bodhtree is a co-founder of Trylah SDN, Bhd, a mobile search and classified advertising platform for the used car industry in Malaysia.