BSE: 0 | NSE: DTL | IT - Software | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Diensten Tech Ltd is a good quality company.
The key valuation ratios of Diensten Tech Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Diensten Tech Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 33.8% | 20.1% | 8.8% | 16.6% | 72.4% | 103.9% | 98.7% | 12.1% | 9.9% | -12% | - |
| Value Creation Index ⓘ | 1.4 | NA | NA | NA | 4.2 | 6.4 | 6.1 | -0.1 | -0.3 | -1.9 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 16.1 | 18.2 | 11.8 | 7 | 8.2 | 5.6 | 5.2 | 0.7 | 37.5 | 41 | 41 |
| Sales YoY Gr. | - | 13.4% | -35.3% | -40.3% | 15.8% | -31% | -6.9% | -86.2% | 5,112.5% | 9.2% | - |
| Adj EPS ⓘ | 6.8 | -1.5 | -6.3 | -3.4 | 11.7 | 11.1 | 13.6 | 0 | 0.3 | -3.9 | -2.9 |
| YoY Gr. | - | -121.2% | NA | NA | NA | -5% | 22.4% | -99.7% | 550% | -1607.7% | - |
| BVPS (₹) ⓘ | -38.1 | -39.3 | -45.9 | -49.4 | -37.7 | -26.6 | -13 | 4.2 | 7 | 3.1 | 29 |
| Adj Net Profit ⓘ | 0.6 | -0.1 | -0.5 | -0.3 | 1 | 1 | 1.2 | 0 | 0.2 | -2.4 | -2 |
| Cash Flow from Ops. ⓘ | 1.8 | 0.9 | 2.2 | 3.5 | 3.4 | 1.5 | 1.7 | 0.4 | -2.7 | -7 | - |
| Debt/CF from Ops. ⓘ | 5.8 | 13.7 | 5 | 2.4 | 1.5 | 2.8 | 2 | 0 | -1.1 | -4 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 11% | 38.1% | 98.6% | 9.2% | ||||
| Adj EPS ⓘ | -194% | -180.3% | -166% | -1607.7% | ||||
| BVPSⓘ | NA | NA | NA | -55.7% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -16.5 | 3.8 | 14.7 | 7.2 | -26.9 | -34.6 | -68.8 | 10.3 | 5.7 | -77.3 | -17.9 |
| Op. Profit Mgn % ⓘ | 13.8 | 6.6 | 5.4 | 12.2 | 25 | 30.5 | 38.3 | 25.6 | 4 | -3.6 | NAN |
| Net Profit Mgn % ⓘ | 3.7 | -0.7 | -4.6 | -4.2 | 12.4 | 17 | 22.4 | 2 | 0.4 | -5.8 | -5.8 |
| Debt to Equity ⓘ | -3.1 | -3.5 | -2.7 | -2 | -1.6 | -1.8 | -3.1 | 0 | 0.7 | 14.7 | - |
| Working Cap Days ⓘ | 171 | 176 | 271 | 313 | 169 | 180 | 181 | 1,099 | 59 | 138 | 0 |
| Cash Conv. Cycle ⓘ | 67 | 87 | 136 | 161 | 57 | 35 | 40 | -377 | 21 | 67 | 0 |
Sales growth is growing at healthy rate in last 3 years 98.60%
Return on Equity is Poor
Debt to equity has increased versus last 3 years average to 14.73
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -2.9 | - |
| TTM Sales (₹ Cr.) | 41 | - |
| BVPS (₹.) ⓘ | 29 | - |
| Reserves (₹ Cr.) ⓘ | 16 | - |
| P/BV ⓘ | 5.90 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 141 |
| Equity (₹ Cr.) | 8.3 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 36 |
| Pledged * | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16 | 18 | 12 | 7 | 8 | 6 | 5 | 1 | 38 | 41 |
| Operating Expenses ⓘ | 14 | 17 | 11 | 6 | 6 | 4 | 3 | 1 | 36 | 42 |
| Manufacturing Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 9 |
| Material Costs | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 8 | 12 | 7 | 5 | 4 | 3 | 2 | 0 | 18 | 30 |
| Other Costs ⓘ | 5 | 5 | 4 | 1 | 2 | 1 | 1 | 0 | 4 | 4 |
| Operating Profit ⓘ | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 2 | -1 |
| Operating Profit Margin (%) | 13.8% | 6.6% | 5.1% | 11.9% | 25.0% | 30.5% | 38.3% | 25.6% | 4.0% | -3.6% |
| Other Income ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest ⓘ | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1 | 0 | -1 | 0 | 1 | 1 | 2 | 0 | 0 | -3 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit After Tax | 1 | 0 | -1 | 0 | 1 | 1 | 1 | 0 | 0 | -2 |
| PAT Margin (%) | 3.7% | -0.6% | -4.8% | -4.4% | 12.4% | 17.0% | 22.4% | 2.0% | 0.4% | -5.8% |
| Adjusted EPS (₹) | 6.8 | -1.2 | 0.0 | -3.6 | 11.7 | 11.1 | 13.6 | 0.0 | 0.3 | -3.9 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | -3 | -3 | -4 | -4 | -3 | -2 | -1 | 1 | 4 | 2 |
| Share Capital ⓘ | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 6 | 6 |
| Reserves ⓘ | -4 | -4 | -5 | -5 | -4 | -3 | -2 | -2 | -2 | -4 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 10 | 11 | 10 | 8 | 5 | 4 | 3 | 0 | 3 | 28 |
| Long Term Debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Short Term Debt | 10 | 11 | 10 | 8 | 5 | 4 | 3 | 0 | 3 | 9 |
| Trade Payables | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Others Liabilities ⓘ | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 7 | 6 |
| Total Liabilities ⓘ | 8 | 11 | 8 | 6 | 3 | 3 | 4 | 2 | 16 | 38 |
Fixed Assets | ||||||||||
| Gross Block | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 6 | 19 |
| Accumulated Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 |
| Net Fixed Assetsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 16 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 4 | 7 | 5 | 3 | 1 | 1 | 1 | 1 | 5 | 13 |
| Cash Equivalents | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 |
| Others Assetsⓘ | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 5 | 8 |
| Total Assets ⓘ | 8 | 11 | 8 | 6 | 3 | 3 | 4 | 2 | 16 | 38 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 2 | 1 | 2 | 3 | 3 | 1 | 2 | 0 | -3 | -7 |
| PBT ⓘ | 1 | 0 | -1 | 0 | 1 | 1 | 2 | 0 | 0 | -3 |
| Adjustment ⓘ | 2 | 2 | 2 | 1 | 2 | 0 | 1 | 0 | 1 | 2 |
| Changes in Working Capital ⓘ | -1 | -1 | 1 | 2 | 1 | -0 | -0 | 0 | -2 | -7 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -17 |
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -13 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -4 |
| Cash Flow From Financing Activityⓘ | -2 | 0 | -3 | -3 | -4 | -1 | -1 | -1 | 5 | 24 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 19 |
| Interest Paid ⓘ | -1 | -2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | -1 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -1 | 1 | -1 | -2 | -3 | 0 | -1 | -3 | 3 | 6 |
| Net Cash Flow ⓘ | 0 | 0 | 0 | 1 | -1 | 0 | 1 | -1 | 0 | 0 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 10.26 | 5.68 | -77.33 |
| ROCE (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 12.12 | 9.86 | -11.97 |
| Asset Turnover Ratio | 1.92 | 1.91 | 1.25 | 1.04 | 1.86 | 1.86 | 1.64 | 0.26 | 4.21 | 1.53 |
| PAT to CFO Conversion(x) | 2 | N/A | N/A | N/A | 3 | 1 | 2 | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 99 | 115 | 188 | 195 | 86 | 78 | 71 | 394 | 29 | 82 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 231 | 0 | 0 | 775 | 220 | 0 | 0 | 0 | 2,177 | 4,543 |
Diensten Tech Limited was originally incorporated as a public company under the Companies Act, 1956 in the name and style of ‘JKT Consulting Limited’ dated March 06, 2007 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. Subsequently the name of the company was changed to ‘Diensten Tech Limited’ pursuant to fresh certificate of incorporation issued by the Registrar of Companies, Delhi, dated May 11, 2021.
Diensten Tech is into the business of Information Technology (IT) professional resourcing, IT Consultancy, IT Training and Software AMC. It connects its clients to individuals with a specific IT skill set, manage capacity across a team, or deliver in-house technology experts to take client project to full delivery. It is a next-generation IT consultancy service provider that helps enterprises reimagines their businesses for the digital age. It provides end-to-end professional solutions to make large companies and organizations more competitive by combining in-depth knowledge of a wide range of business sectors and innovative technologies with a fully collaborative approach. It is a lifelong learning partner for enterprises, helping them build skills in emerging technologies at scale. Its Corporate Training division helps build innovative learning modules for organizations in the workplace by structuring a smarter workforce, supporting changes and driving growth.
The company, with an expert panel reaches out to a wide range of IT support and consultancy services related to IT Skilled Staffing Solutions, IT Training, Development and Capacity Building. Its trained employee base whom it hires, trains and deploys on its client sites based on type of agreements with them it has a strong national presence. It has been providing technical consultancy, training, software services and other services to large corporates of the country, multinational companies, small and medium enterprises of diversified sectors.
It started its business under the name of JKT Consulting with consulting services in the area of SAP Software/ SAP Training Centres and Domain Consulting Services. From the year 2014-15 onwards, it started shifting its business focus towards Information Technology Consultancy, Training, Software Sale, Software AMC and related services as its core business. To further strengthen the said domain, the Company entered into a Business Transfer Agreement dated April 30, 2022 with JK Technosoft. Pursuant to this Agreement, it has acquired Professional Services & Training (PS & T) business from JK Technosoft Limited with effect from April 01, 2022.
Business area of the company
The company is into the business of Information Technology (IT) professional resourcing, IT Consultancy, IT Training and Software AMC. It connects its clients to individuals with a specific IT skill set, manage capacity across a team, or deliver in-house technology experts to take client project to full delivery.
Services of the company
IT professional solution services
Corporate training services
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
