BSE: 517214 | NSE: DIGISPICE | IT - Software | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Digispice Technologies Ltd is a below average quality company.
The key valuation ratios of Digispice Technologies Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Digispice Technologies Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -77.4% | -28% | -71.4% | -33.9% | 1.2% | -27.2% | -0.6% | -1% | 0.2% | -0.1% | - |
| Value Creation Index ⓘ | -6.5 | -3.0 | -6.1 | -3.4 | -0.9 | -2.9 | -1.0 | -1.1 | -1.0 | -1.0 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 0 | 153 | 155 | 144 | 157 | 121 | 111 | 113 | 0 | 0 | 0 |
| Sales YoY Gr. | - | NA | 1.2% | -7% | 8.9% | -22.6% | -8.3% | 1.2% | -100% | NA | - |
| Adj EPS ⓘ | -19.6 | -3.2 | -4.9 | -3.9 | 0.4 | -4 | -0.3 | -0.2 | 0 | -0 | -0.3 |
| YoY Gr. | - | NA | NA | NA | NA | -1202.8% | NA | NA | NA | -300% | - |
| BVPS (₹) ⓘ | 15.6 | 9.2 | 4.4 | 14.9 | 15.3 | 10.7 | 10.5 | 10.5 | 9.9 | 10.4 | 9.2 |
| Adj Net Profit ⓘ | -447 | -58.1 | -89.2 | -78 | 7.3 | -80.1 | -6 | -3.6 | 0.5 | -0.7 | -6 |
| Cash Flow from Ops. ⓘ | -12.7 | -32.8 | 6.4 | -10.7 | -11.2 | 2.3 | 0.3 | 32.1 | -21.2 | -12.1 | - |
| Debt/CF from Ops. ⓘ | -0 | -0 | 0 | -1.6 | -2.1 | 6.3 | 49.2 | 0 | -0.6 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | -100% | -100% | NA | ||||
| Adj EPS ⓘ | NA | -164.4% | NA | -300% | ||||
| BVPSⓘ | -4.3% | -7.3% | -0.2% | 5.1% | ||||
| Share Price | 3.1% | 47.2% | -7.6% | 7.4% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -77.2 | -26.9 | -73 | -41.1 | 2.4 | -30 | -2.7 | -1.6 | 0.2 | -0.3 | -2.7 |
| Op. Profit Mgn % ⓘ | 0 | -8 | -7.7 | -13.9 | -2.7 | -9.4 | -12.1 | -8.2 | 0 | 0 | NAN |
| Net Profit Mgn % ⓘ | 0 | -38 | -57.7 | -54.3 | 4.7 | -66.1 | -5.4 | -3.2 | 0 | 0 | -INF |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 |
| Working Cap Days ⓘ | 0 | 132 | 106 | 270 | 390 | 502 | 437 | 321 | 0 | 0 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -11 | -21 | -56 | -115 | -250 | -400 | -579 | 0 | 0 | 0 |
No data to display
Return on Equity is Poor
Sales growth has been subdued in last 3 years -100.00%
Net Profit has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -0.3 | 1.2 |
| TTM Sales (₹ Cr.) | 0 | 435 |
| BVPS (₹.) ⓘ | 9.2 | 10.7 |
| Reserves (₹ Cr.) ⓘ | 150 | 181 |
| P/BV ⓘ | 3.39 | 2.90 |
| PE ⓘ | 0.00 | 25.09 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 23.18 / 52.76 |
| All Time Low / High (₹) | 2.04 / 152.05 |
| Market Cap (₹ Cr.) | 726 |
| Equity (₹ Cr.) | 70 |
| Face Value (₹) | 3 |
| Industry PE ⓘ | 36 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 153 | 155 | 144 | 157 | 121 | 111 | 113 | 0 | 0 |
| Operating Expenses ⓘ | 21 | 165 | 167 | 165 | 161 | 133 | 125 | 122 | 6 | 6 |
| Manufacturing Costs | 2 | 3 | 3 | 5 | 4 | 3 | 1 | 1 | 0 | 0 |
| Material Costs | 0 | 150 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 10 | 3 | 3 | 46 | 50 | 35 | 22 | 18 | 3 | 3 |
| Other Costs ⓘ | 9 | 9 | 10 | 114 | 107 | 95 | 102 | 104 | 2 | 3 |
| Operating Profit ⓘ | -21 | -12 | -12 | -21 | -4 | -12 | -14 | -10 | -6 | -6 |
| Operating Profit Margin (%) | - | -8.0% | -7.8% | -14.5% | -2.8% | -9.6% | -12.7% | -8.6% | - | - |
| Other Income ⓘ | 23 | 22 | 16 | 12 | 16 | 11 | 21 | 10 | 7 | 8 |
| Interest ⓘ | 0 | 0 | 0 | 2 | 2 | 3 | 1 | 1 | 0 | 0 |
| Depreciation ⓘ | 4 | 8 | 7 | 9 | 9 | 9 | 8 | 3 | 1 | 1 |
| Exceptional Items ⓘ | -335 | -62 | -85 | -49 | 2 | -68 | 0 | 0 | 0 | -1 |
| Profit Before Tax ⓘ | -337 | -61 | -88 | -69 | 2 | -81 | -3 | -3 | 0 | 0 |
| Tax ⓘ | 0 | -2 | 0 | 1 | -6 | -2 | 1 | 1 | 0 | 0 |
| Profit After Tax | -337 | -58 | -88 | -69 | 8 | -79 | -4 | -4 | 0 | 0 |
| PAT Margin (%) | - | -38.0% | -56.6% | -48.2% | 5.1% | -65.0% | -3.6% | -3.4% | - | - |
| Adjusted EPS (₹) | -14.8 | -3.2 | -4.8 | -3.4 | 0.4 | -3.9 | -0.2 | -0.2 | 0.0 | 0.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 114% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 266 | 166 | 79 | 301 | 308 | 216 | 213 | 214 | 204 | 215 |
| Share Capital ⓘ | 68 | 54 | 54 | 61 | 61 | 61 | 61 | 61 | 62 | 62 |
| Reserves ⓘ | 198 | 112 | 24 | 241 | 248 | 156 | 152 | 153 | 142 | 153 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0 | 0 | 0 | 17 | 24 | 14 | 13 | 0 | 12 | 0 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 0 | 17 | 24 | 14 | 13 | 0 | 12 | 0 |
| Trade Payables | 3 | 15 | 7 | 28 | 54 | 55 | 39 | 43 | 26 | 1 |
| Others Liabilities ⓘ | 7 | 5 | 47 | 15 | 10 | 5 | 0 | -3 | -3 | 26 |
| Total Liabilities ⓘ | 276 | 186 | 133 | 361 | 397 | 290 | 265 | 254 | 240 | 242 |
Fixed Assets | ||||||||||
| Gross Block | 89 | 72 | 68 | 74 | 81 | 83 | 37 | 39 | 39 | 1 |
| Accumulated Depreciation | 22 | 4 | 14 | 32 | 41 | 50 | 28 | 28 | 31 | 0 |
| Net Fixed Assetsⓘ | 67 | 68 | 54 | 42 | 40 | 33 | 9 | 11 | 8 | 1 |
| CWIP ⓘ | 7 | 0 | 0 | 4 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investmentsⓘ | 95 | 66 | 9 | 134 | 136 | 83 | 83 | 116 | 116 | 101 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 7 | 0 | 3 | 37 | 68 | 44 | 41 | 30 | 19 | 0 |
| Cash Equivalents | 23 | 26 | 6 | 33 | 35 | 26 | 39 | 33 | 31 | 43 |
| Others Assetsⓘ | 77 | 26 | 61 | 112 | 118 | 103 | 92 | 63 | 65 | 98 |
| Total Assets ⓘ | 276 | 186 | 133 | 361 | 397 | 290 | 265 | 254 | 240 | 242 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -10 | -33 | 6 | -11 | -11 | 2 | 0 | 32 | -21 | -12 |
| PBT ⓘ | -337 | -61 | -88 | -69 | 2 | -81 | -3 | -3 | -8 | 23 |
| Adjustment ⓘ | 321 | 58 | 87 | 63 | 10 | 74 | -7 | -2 | -3 | -34 |
| Changes in Working Capital ⓘ | 8 | -29 | -2 | 8 | -10 | 19 | 11 | 16 | -13 | -8 |
| Tax Paid ⓘ | -2 | -1 | 9 | -13 | -13 | -10 | -1 | 21 | 3 | 8 |
| Cash Flow From Investing Activity ⓘ | 9 | 37 | -9 | 5 | 2 | 18 | 4 | -19 | 0 | 21 |
| Capex | -1 | 1 | 10 | -6 | -2 | -3 | 4 | -3 | 0 | 4 |
| Net Investments | 0 | 1 | 28 | 33 | -8 | 9 | -12 | -9 | -7 | 8 |
| Others ⓘ | 9 | 35 | -48 | -22 | 13 | 12 | 12 | -7 | 7 | 9 |
| Cash Flow From Financing Activityⓘ | 0 | 0 | 0 | 10 | 1 | -25 | 1 | -8 | 12 | -8 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 1 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | -2 | -2 | -2 | -1 | -1 | -1 | -1 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 11 | 3 | -11 | 2 | -11 | 12 | -8 |
| Net Cash Flow ⓘ | -1 | 4 | -3 | 4 | -8 | -4 | 5 | 5 | -9 | 1 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -77.5 | -26.89 | -71.55 | -36.51 | 2.61 | -30.04 | -1.88 | -1.8 | 0.24 | -0.12 |
| ROCE (%) | -77.44 | -27.98 | -71.44 | -33.86 | 1.24 | -27.22 | -0.62 | -0.99 | 0.23 | -0.11 |
| Asset Turnover Ratio | 0 | 0.66 | 0.97 | 0.58 | 0.41 | 0.35 | 0.4 | 0.43 | 0 | 0 |
| PAT to CFO Conversion(x) | N/A | N/A | N/A | N/A | -1.38 | N/A | N/A | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 0 | 0 | 7 | 50 | 122 | 169 | 140 | 116 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 22 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Digispice Technologies Limited (formerly known as Spice Mobility Limited) is engaged in the business of digital transformation of private & public enterprises and Governments. While building a strong ecosystem over the last two decades, the Company has emerged as a technology solutions and communications platform provider globally. The Company, through its direct and step-down subsidiaries, is operating in India and South Asia and Africa. The Company through its wholly owned subsidiary “Spice Money Limited” is engaged in providing Digital Financial Services (Fintech Business).
Digispice is positioned as a trusted strategic partner in the digital transformation of private & public enterprises and governments. As a Digital Native company, the company leverage its core capabilities in engineering, analytics & automation, enabling customers to easily reinvent products, operations and business models. While building a strong ecosystem over the last two decades, it has emerged as its partners preferred choice to provide tech solutions for enterprise digital transformation, digital entertainment, digital financial services and digital government services globally.
Since 2000, the company is known to its customers as a thriving, innovation-led organization. With extensive experience in running telecom services in India (Spice Telecom), creating telecom-focused IT and content solutions and building fintech platforms and mobile ecosystems for government services, the company has catered to a diverse set of customer needs, whilst keeping pace with the rapid evolutions in the tech industry. Its in-depth knowledge of digital domains, acute technical insight, customer first approach and agile service delivery has helped it to achieve a leading position in the segments it operates in.
Business area of the company
The company is primarily engaged into the Information and Communication Technology business providing Value Added Services, and Mobile Content services to the domestic/international Telecom Operators. Also, the company undertakes development and sale of telecom related software.
Products and services
DiGi Entertainment Solutions: The company provides a wide range of digital entertainment solutions and digital media services that bring entertainment to your fingertips. Its offerings include innovative and highly functional entertainment solutions which give users instant access to a whole new world of infotainment. It is a leader in providing digital media and infotainment services to various Mobile Network Operators world-wide.
DiGi Government Solutions: The company aims to enable governments to leverage new technologies to accelerate economic & social development for better governance. Every government has a vision to build smart cities that use technology to deliver superior services to its citizens. The company is committed to building comprehensive digital solutions and partner with governments across the globe to help realise this dream.
DiGi Financial Solutions: The company’s DFS platform is a sophisticated, flexible and scalable financial enterprise solution that utilises state-of-the-art technologies to meet specific needs and goals of any organisation. Be it delivery of financial services through mobile enabled solutions, e-money models or other digital payment platforms, DiGiSPICE is a leader in providing the perfect solutions to Telcos, Banking, Financial Services & Insurance (BFSI) and Retail players to effectively cut costs, spike revenues and serve the underserved.
DiGi Enterprise Solutions: The company brings a range of highly advanced enterprise business solutions and enterprise IT solutions that keep organisations ahead of the game and future ready. It enables enterprises to harness the true potential of data analytics, robotics and AI to transform the way businesses operate the world over.
DiGi Identifier: The company brings a range of highly advanced enterprise business solutions and enterprise IT solutions that keep organisations ahead of the game and future ready. It enables enterprises to harness the true potential of data analytics, robotics and AI to transform the way businesses operate the world over.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
