BSE: 512405 | NSE: | IT - Software | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that I Power Solutions India Ltd is a below average quality company.
The key valuation ratios of I Power Solutions India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of I Power Solutions India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0.3% | 0.1% | 0.1% | 0.3% | 0.4% | 0% | 0.2% | 0.4% | -5.6% | -3.7% | - |
| Value Creation Index ⓘ | -1.0 | -1.0 | -1.0 | -1.0 | -1.0 | -1.0 | -1.0 | -1.0 | -1.4 | -1.3 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0 | 0 |
| Sales YoY Gr. | - | -3.9% | -28% | -11.1% | 6.3% | 23.5% | 0% | 19.1% | -68% | -100% | - |
| Adj EPS ⓘ | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.5 | -0.4 | -0.4 |
| YoY Gr. | - | -75% | 0% | 0% | 500% | -100% | NA | 50% | -1800% | NA | - |
| BVPS (₹) ⓘ | 11.7 | 10 | 10 | 10 | 10.1 | 10.1 | 10.1 | 10.1 | 9.6 | 9.2 | 9 |
| Adj Net Profit ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | 0 |
| Cash Flow from Ops. ⓘ | -0.1 | 0.2 | -0.4 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | - |
| Debt/CF from Ops. ⓘ | -39.6 | 0 | 0 | 636.7 | 135.4 | 91 | -205.8 | 0 | -1 | -1.6 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -100% | -100% | -100% | -100% | ||||
| Adj EPS ⓘ | -227.7% | -243.1% | -362.1% | NA | ||||
| BVPSⓘ | -2.6% | -1.8% | -2.9% | -3.8% | ||||
| Share Price | 18.8% | 31% | 45.4% | 54.5% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0.3 | 0.1 | 0.1 | 0.1 | 0.6 | 0 | 0.2 | 0.3 | -5.2 | -3.8 | -4 |
| Op. Profit Mgn % ⓘ | 18.7 | 13.2 | 15.5 | 24.3 | 28.4 | 9.1 | 12.2 | 14.1 | -230.6 | 0 | NAN |
| Net Profit Mgn % ⓘ | 6.4 | 1.7 | 2.3 | 3.5 | 16 | 0.7 | 4.1 | 5.8 | -302.2 | 0 | -INF |
| Debt to Equity ⓘ | 0.4 | 0 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0.1 | 0.1 |
| Working Cap Days ⓘ | 969 | 624 | 187 | 25 | 79 | 64 | 74 | 122 | 331 | 0 | 0 |
| Cash Conv. Cycle ⓘ | 134 | 184 | 187 | 8 | 51 | 37 | 37 | 88 | 194 | 0 | 0 |
No data to display
Return on Equity is Poor
Sales growth has been subdued in last 3 years -100.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -0.4 | - |
| TTM Sales (₹ Cr.) | 0 | - |
| BVPS (₹.) ⓘ | 9 | - |
| Reserves (₹ Cr.) ⓘ | - | - |
| P/BV ⓘ | 1.60 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 9.79 / 14.41 |
| All Time Low / High (₹) | 1.05 / 31.00 |
| Market Cap (₹ Cr.) | 6.4 |
| Equity (₹ Cr.) | 4.5 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 36 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.26 | 0.25 | 0.18 | 0.16 | 0.17 | 0.21 | 0.21 | 0.25 | 0.08 | 0 |
| Operating Expenses ⓘ | 0.21 | 0.22 | 0.15 | 0.12 | 0.12 | 0.19 | 0.18 | 0.22 | 0.25 | 0.15 |
| Manufacturing Costs | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Material Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.01 | 0.01 | 0.04 | 0.04 | 0.03 | 0.06 | 0.07 | 0.10 | 0.08 | 0.02 |
| Other Costs ⓘ | 0.18 | 0.19 | 0.10 | 0.08 | 0.09 | 0.13 | 0.11 | 0.11 | 0.17 | 0.13 |
| Operating Profit ⓘ | 0.05 | 0.03 | 0.03 | 0.04 | 0.05 | 0.02 | 0.03 | 0.04 | -0.17 | -0.15 |
| Operating Profit Margin (%) | 18.7% | 13.2% | 15.5% | 24.3% | 28.4% | 9.1% | 12.2% | 14.1% | -230.0% | - |
| Other Income ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.07 | 0.01 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 |
| Profit Before Tax ⓘ | 0.02 | 0 | 0 | 0.01 | 0.03 | 0 | 0.01 | 0.02 | -0.25 | -0.16 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.02 | 0 |
| Profit After Tax | 0.02 | 0 | 0 | 0.01 | 0.03 | 0 | 0.01 | 0.01 | -0.23 | -0.16 |
| PAT Margin (%) | 6.4% | 1.7% | 2.3% | 3.5% | 16.0% | 0.7% | 4.1% | 5.8% | -309.0% | - |
| Adjusted EPS (₹) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | -0.5 | -0.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 5.21 | 4.45 | 4.45 | 4.46 | 4.49 | 4.47 | 4.48 | 4.49 | 4.26 | 4.10 |
| Share Capital ⓘ | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 |
| Reserves ⓘ | 0.76 | 0 | 0 | 0.01 | 0.04 | 0.02 | 0.03 | 0.05 | -0.19 | -0.35 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 2.32 | 0 | 0 | 2.73 | 2.72 | 2.70 | 2.71 | 0 | 0.10 | 0.25 |
| Long Term Debt | 2.32 | 0 | 0 | 2.73 | 2.72 | 2.70 | 2.71 | 0 | 0.10 | 0.25 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others Liabilities ⓘ | 1.18 | 3.49 | 2.88 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0 | 0 |
| Total Liabilities ⓘ | 8.71 | 7.94 | 7.33 | 7.20 | 7.22 | 7.18 | 7.21 | 4.51 | 4.36 | 4.35 |
Fixed Assets | ||||||||||
| Gross Block | 1.07 | 0.21 | 0.21 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
| Accumulated Depreciation | 0 | 0.03 | 0.05 | 0.71 | 0.73 | 0.75 | 0.76 | 0.77 | 0.84 | 0.85 |
| Net Fixed Assetsⓘ | 1.07 | 0.18 | 0.16 | 0.14 | 0.12 | 0.10 | 0.09 | 0.08 | 0.01 | 0 |
| CWIP ⓘ | 6.96 | 7.57 | 7.03 | 7.03 | 7.04 | 7.04 | 7.04 | 4.31 | 4.31 | 4.31 |
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 0.07 | 0.18 | 0 | 0.01 | 0.04 | 0 | 0.04 | 0.08 | 0 | 0 |
| Cash Equivalents | 0.01 | 0.01 | 0.14 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0 |
| Others Assetsⓘ | 0.59 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 |
| Total Assets ⓘ | 8.71 | 7.94 | 7.33 | 7.20 | 7.22 | 7.18 | 7.21 | 4.51 | 4.36 | 4.35 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -0.06 | 0.17 | -0.36 | 0 | 0.02 | 0.03 | -0.01 | -0.01 | -0.11 | -0.15 |
| PBT ⓘ | 0.02 | 0 | 0 | 0.01 | 0.03 | 0 | 0.01 | 0.02 | -0.25 | -0.16 |
| Adjustment ⓘ | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.07 | 0.01 |
| Changes in Working Capital ⓘ | -0.1 | 0.14 | -0.39 | -0.02 | -0.03 | 0.02 | -0.04 | -0.04 | 0.07 | -0 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | -0.02 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 |
| Capex | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 0.06 | -0.17 | 0.51 | -0.13 | -0.01 | -0.03 | 0.02 | 0.02 | 0.10 | 0.14 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0.06 | -0.17 | 0.51 | -0.13 | -0.01 | -0.03 | 0.02 | -2.71 | 0.10 | 0.14 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.73 | 0 | 0 |
| Net Cash Flow ⓘ | 0 | 0 | 0.13 | -0.13 | 0 | 0 | 0 | 0 | -0.01 | -0.01 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0.32 | 0.09 | 0.09 | 0.12 | 0.6 | 0.03 | 0.19 | 0.32 | -5.35 | -3.79 |
| ROCE (%) | 0.26 | 0.11 | 0.1 | 0.32 | 0.39 | 0.04 | 0.16 | 0.4 | -5.57 | -3.67 |
| Asset Turnover Ratio | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 | 0 |
| PAT to CFO Conversion(x) | -3 | N/A | N/A | 0 | 0.67 | N/A | -1 | -1 | N/A | N/A | Working Capital Days |
| Receivable Days | 145 | 187 | 0 | 15 | 51 | 37 | 37 | 88 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
iPower Solutions, established in 1997, is one of the pioneers in e-business & Internet solutions in India. iPower offers software services like web/e-business solutions, telecom & networking, application development, infrastructure services, animation & multimedia and technology strategy development.
Headquartered at Chennai, iPower has a global presence with its offices at strategic locations in the USA, UK and Germany.
Realizing the effectiveness of offshore development models, iPower has set up its development centre at Chennai, India. It is equipped with all the infrastructure and technical expertise covering various technologies. These include open environment servers and a skill-base that covers the latest software technologies in varied platforms, providing cutting-edge solutions. Dedicated communication links provide connectivity between client locations worldwide. Many clients have benefited from using the facilities at these centers.
iPower has the scale and expertise to create a complete solution for an organization. Its main aim is to provide end-to-end solutions for our customers. It provides custom application development using modern development environments, methodologies and technologies. It analyze and understand the business and corporate culture, then provides the most appropriate solutions.
iPower trains its users and partners to provide maintenance, upgrades, functional additions and modifications.
It partners with its clients to develop and implement the right technology strategy for the company's long- and short-term objectives. Although the company's vision remains consistent, technology and the rules for success constantly change.
In association with eminent Indian and International clients, we have delivered customized business solutions. To be at par with other companies and to keep pace with the new technologies iPower constantly upgrades its skills. Its clientele includes Rescom Business Services, UK, eTeam Inc, USA, Kilbourn, USA, Income Tax Dept, Chennai, GV Films, India, CyberMidi, USA, Alpenland, Germany, AllBeatles, USA, Element2, UK, Nitco Tiles, India, MPLA, India, Markker, India, eAngels, Singapore, PeopleConnect, UK, GE Power Controls, India, Hindustan Motors, India, Citizen Watches, India, Dreams Auto, India, etc.
Product range of the company includes:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
