Silverline Technologies Ltd - Stock Valuation and Financial Performance

BSE: 500389 | NSE: SILVERLINE | IT - Software | Small Cap

Silverline Tech Share Price

23.49 0.46 2.00%
as on 22-Nov'24 12:25

DeciZen - make an informed investing decision on Silverline Tech

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Silverline Technologies stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
138.2 Cr.
52-wk low:
3.3
52-wk high:
23

Is Silverline Technologies Ltd an attractive stock to invest in?

1. Is Silverline Technologies Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Silverline Technologies Ltd is a below average quality company.

2. Is Silverline Technologies Ltd undervalued or overvalued?

The key valuation ratios of Silverline Technologies Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Silverline Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Silverline Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Silverline Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silverline Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.3%-0.1%-194.3%0.5%15.6%2.3%2%-3.1%0.9%3.9%-
Value Creation
Index
-1.0-1.0-14.9-1.00.1-0.8-0.9-1.2-0.9-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.50.50.50.62.22.32.83.44.23.62
Sales YoY Gr.--5.8%-2%25%268.3%5%21.6%21.3%23.1%-15.4%-
Adj EPS -0.1-0-9.600.100-0.30.10.1-0.1
YoY Gr.-NANANANA-80%300%-925%NA0%-
BVPS (₹) 24.224.20.50.30.40.44.344.14.14
Adj Net
Profit
-0.4-0.2-57.300.30.10.3-20.30.3-1
Cash Flow from Ops. 0100.200-0.2-1.1-13.4-1.36-
Debt/CF from Ops. 6675.400.90.5-1.4-0.6-3-1.6-18.84.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.8%10%8.1%-15.4%
Adj EPS NA0%7.7%0%
BVPS-17.9%61%-1.7%1.5%
Share Price 26.8% 60.7% 120.5% 972.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.3-0.1-58.50.512.61.91.8-7.91.41.2-3
Op. Profit
Mgn %
-46.3-41.8-341.815.52.411.4-32.71154.5-28.8
Net Profit
Mgn %
-83.5-41.8-11838.41.712.428.8-57.47.88.2-30.9
Debt to
Equity
0.100.1000.10.10.9111.4
Working Cap
Days
4,9055,2866,2173,2827185475591,4222,0131,586615
Cash Conv.
Cycle
1,233-8,0250000-8,368-206-965-2,042134

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 8.08%

Debt to equity has increased versus last 3 years average to 1.02

Sales growth is not so good in last 4 quarters at 8.21%

Latest Financials - Silverline Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.2
TTM Sales (₹ Cr.) 2.3 0.7
BVPS (₹.) 4 0
Reserves (₹ Cr.) -36 87
P/BV 5.75 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.28 / 23.03
All Time Low / High (₹) 2.00 / 1395.00
Market Cap (₹ Cr.) 138
Equity (₹ Cr.) 60
Face Value (₹) 10
Industry PE 34.6

Management X-Ray of Silverline Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Silverline Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1001223344
Operating Expenses 1101223542
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000000000
Other Costs 0001222431
Operating Profit 0000000-102
Operating Profit Margin (%) -46.3%-41.8%-34.0%1.8%15.5%2.4%11.4%-33.7%11.0%54.5%
Other Income 0000000000
Interest 0000000102
Depreciation 0000000000
Exceptional Items 00-1430000000
Profit Before Tax 00-1430000-200
Tax 0000000000
Profit After Tax 00-1430000-200
PAT Margin (%) -83.5%-41.8%-39,381.9%1.7%12.4%1.9%8.8%-58.2%7.8%8.9%
Adjusted EPS (₹)-0.10.0-23.80.00.10.00.0-0.30.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 145145222226242425
Share Capital 60606060606060606060
Reserves 8585-58-58-58-58-34-36-36-35
Minority Interest0000000000
Debt10000003222425
Long Term Debt10000003222425
Short Term Debt0000000000
Trade Payables21212220331
Others Liabilities 3322222444
Total Liabilities 160160667732535654

Fixed Assets

Gross Block33333326313151
Accumulated Depreciation3333333333
Net Fixed Assets00000024282848
CWIP 0000000000
Investments 15215200333330
Inventories0000000000
Trade Receivables33123347103
Cash Equivalents 1100000000
Others Assets444411114153
Total Assets 160160667732535654

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0100000-1-13-16
PBT 0000000-200
Adjustment 0000000112
Changes in Working Capital 01000-0-0-1-12-34
Tax Paid 0000000000
Cash Flow From Investing Activity 00-10000-40-5
Capex 0000000000
Net Investments 00-10000000
Others 0000000-40-5
Cash Flow From Financing Activity 0-1000001181-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000011921
Interest Paid 0000000-1-1-2
Dividend Paid 0000000000
Others 0-1000000000
Net Cash Flow 00-10000000
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.3-0.14-194.50.5212.611.941.75-7.971.361.3
ROCE (%)-0.3-0.14-194.270.5115.572.342.04-3.070.923.91
Asset Turnover Ratio0000.110.360.330.150.080.080.06
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1,9922,3212,246889340448478619743656
Inventory Days0000000000
Payable Days0000000000

Silverline Technologies Ltd Stock News

Silverline Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Silverline Tech on 22-Nov-2024 12:25 is ₹23.49.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 12:25 the market cap of Silverline Tech stood at ₹138.2.
The latest P/E ratio of Silverline Tech as of 22-Nov-2024 12:25 is 0.00.
The latest P/B ratio of Silverline Tech as of 22-Nov-2024 12:25 is 5.75.
The 52-week high of Silverline Tech is ₹23.03 and the 52-week low is ₹3.28.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silverline Tech is ₹2.33 ( Cr.) .

About Silverline Technologies Ltd

Silverline Technologies Ltd. was incorporated on April 13, 1992 as a public limited company under the name of ‘Silverline Industries Limited’ and obtained the Certificate of Commencement of Business on April 30, 1992.The company was promoted by Ravi Subramanian, Pat Sarma Paramjeet Bhalla, Ram Mahtani and Arjan Daswani.

Silverline is a global BPO and IT consulting company that started in India trading in stock exchanges in Mumbai, India and US stock exchange, the company is on a resurgence providing end-to -end support solutions.

Silverline has a successful track record for delivering on time, within budget, state-of-the-art IT solutions to a broad range of global clientele. From specific applications to complete turnkey operations, Silverline delivers solutions to meet every business need. Silverline situates their operations in India and across North America.

Services offered by the company:

  • IT Development & Systems Integration
  • Technical Support
  • Customer Care
  • Back-office Shared Services
  • Market Entry Services
  • Animation and Media Services
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.