Silverline Technologies Ltd - Stock Valuation and Financial Performance

BSE: 500389 | NSE: SILVERLINE | IT - Software | Small Cap

Silverline Tech Share Price

29.64 -0.60 -1.98%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Silverline Tech

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Silverline Technologies stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
462.2 Cr.
52-wk low:
3.3
52-wk high:
32.8

Is Silverline Technologies Ltd an attractive stock to invest in?

1. Is Silverline Technologies Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Silverline Technologies Ltd is a below average quality company.

2. Is Silverline Technologies Ltd undervalued or overvalued?

The key valuation ratios of Silverline Technologies Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Silverline Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Silverline Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Silverline Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silverline Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.1%-194.3%0.5%15.6%2.3%2%-3.1%0.9%3.9%0%-
Value Creation
Index
-1.0-14.9-1.00.1-0.8-0.9-1.2-0.9-0.7-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.50.50.62.22.32.83.44.23.61.72
Sales YoY Gr.--2%25%268.3%5%21.6%21.3%23.1%-15.4%-51.7%-
Adj EPS -0-9.600.100-0.30.10.10-0.1
YoY Gr.-NANANA-80%300%-925%NA0%-100%-
BVPS (₹) 24.20.50.30.40.44.344.14.14.17.7
Adj Net
Profit
-0.2-57.300.30.10.3-20.30.30-1
Cash Flow from Ops. 100.200-0.2-1.1-13.4-1.360.3-
Debt/CF from Ops. 00.90.5-1.4-0.6-3-1.6-18.84.2116.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15%-5.8%-20.5%-51.7%
Adj EPS NA-100%NA-100%
BVPS-17.9%60.2%0.9%0%
Share Price 29.8% 68.4% 138.3% 1253.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.1-58.50.512.61.91.8-7.91.41.20.1-0.8
Op. Profit
Mgn %
-41.8-341.815.52.411.4-32.71154.54.5-28.8
Net Profit
Mgn %
-41.8-11838.41.712.428.8-57.47.88.20.7-33.5
Debt to
Equity
00.1000.10.10.9111.51.4
Working Cap
Days
5,2866,2173,2827185475591,4222,0131,5861,541615
Cash Conv.
Cycle
-8,0250000-8,368-206-965-2,042-934134

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -20.48%

Debt to equity has increased versus last 3 years average to 1.45

Sales growth is not so good in last 4 quarters at 8.21%

Latest Financials - Silverline Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.1
TTM Sales (₹ Cr.) 2.3 0.7
BVPS (₹.) 7.7 0
Reserves (₹ Cr.) -35 87
P/BV 3.83 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.28 / 32.75
All Time Low / High (₹) 2.00 / 1395.00
Market Cap (₹ Cr.) 462
Equity (₹ Cr.) 155.9
Face Value (₹) 10
Industry PE 36

Management X-Ray of Silverline Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Silverline Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0012233442
Operating Expenses 1012235422
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000000000
Other Costs 0012224311
Operating Profit 000000-1020
Operating Profit Margin (%) -41.8%-34.0%1.8%15.5%2.4%11.4%-33.7%11.0%54.5%4.5%
Other Income 0000000000
Interest 0000001020
Depreciation 0000000000
Exceptional Items 0-14300000000
Profit Before Tax 0-1430000-2000
Tax 0000000000
Profit After Tax 0-1430000-2000
PAT Margin (%) -41.8%-39,381.9%1.7%12.4%1.9%8.8%-58.2%7.8%8.9%0.7%
Adjusted EPS (₹)0.0-23.80.00.10.00.0-0.30.10.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 14522222624242525
Share Capital 60606060606060606060
Reserves 85-58-58-58-58-34-36-36-35-35
Minority Interest0000000000
Debt00000322242536
Long Term Debt00000322242536
Short Term Debt0000000000
Trade Payables12122203312
Others Liabilities 3222224445
Total Liabilities 16066773253565467

Fixed Assets

Gross Block3333326313133
Accumulated Depreciation3333333333
Net Fixed Assets0000024282800
CWIP 000000004858
Investments 152003333300
Inventories0000000000
Trade Receivables31233471035
Cash Equivalents 1000000000
Others Assets444111141534
Total Assets 16066773253565467

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 100000-1-13-160
PBT 000000-2000
Adjustment 0000001120
Changes in Working Capital 1000-0-0-1-12-340
Tax Paid 0000000000
Cash Flow From Investing Activity 0-10000-40-5-11
Capex 0000000000
Net Investments 0-100000030
Others 000000-40-8-11
Cash Flow From Financing Activity -1000001181-110
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000119200
Interest Paid 000000-1-1-20
Dividend Paid 0000000000
Others -100000000110
Net Cash Flow 0-100000000
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.14-194.50.5212.611.941.75-7.971.361.30.05
ROCE (%)-0.14-194.270.5115.572.342.04-3.070.923.910.04
Asset Turnover Ratio000.110.360.330.150.080.080.060.03
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2,3212,246889340448478619743656820
Inventory Days0000000000
Payable Days0000000000

Silverline Technologies Ltd Stock News

Silverline Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Silverline Tech on 20-Dec-2024 16:59 is ₹29.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Silverline Tech stood at ₹462.2.
The latest P/E ratio of Silverline Tech as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Silverline Tech as of 20-Dec-2024 16:59 is 3.83.
The 52-week high of Silverline Tech is ₹32.75 and the 52-week low is ₹3.28.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silverline Tech is ₹2.33 ( Cr.) .

About Silverline Technologies Ltd

Silverline Technologies Ltd. was incorporated on April 13, 1992 as a public limited company under the name of ‘Silverline Industries Limited’ and obtained the Certificate of Commencement of Business on April 30, 1992.The company was promoted by Ravi Subramanian, Pat Sarma Paramjeet Bhalla, Ram Mahtani and Arjan Daswani.

Silverline is a global BPO and IT consulting company that started in India trading in stock exchanges in Mumbai, India and US stock exchange, the company is on a resurgence providing end-to -end support solutions.

Silverline has a successful track record for delivering on time, within budget, state-of-the-art IT solutions to a broad range of global clientele. From specific applications to complete turnkey operations, Silverline delivers solutions to meet every business need. Silverline situates their operations in India and across North America.

Services offered by the company:

  • IT Development & Systems Integration
  • Technical Support
  • Customer Care
  • Back-office Shared Services
  • Market Entry Services
  • Animation and Media Services
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.