Innokaiz India Ltd - Stock Valuation and Financial Performance

BSE: 543905 | NSE: | Advertising & Media | Small Cap

Innokaiz India Share Price

39.41 -1.59 -3.88%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Innokaiz India

M-Cap below 100cr DeciZen not available

Innokaiz India stock performance -

mw4me loader
P/E Ratio (SA):
19.16
Market Cap:
40.3 Cr.
52-wk low:
33.2
52-wk high:
118

Is Innokaiz India Ltd an attractive stock to invest in?

1. Is Innokaiz India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Innokaiz India Ltd is a average quality company.

2. Is Innokaiz India Ltd undervalued or overvalued?

The key valuation ratios of Innokaiz India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Innokaiz India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Innokaiz India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Innokaiz India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Innokaiz India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 75.1%78%69.2%50.7%8.9%-
Value Creation
Index
4.44.63.92.6-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13918528622377.678
Sales YoY Gr.-33.4%54.6%-22.2%-65.1%-
Adj EPS 0.50.710.7122.22.1
YoY Gr.-40.8%1447.8%12.3%-81.8%-
BVPS (₹) 0.71.424.536.246.846.8
Adj Net
Profit
3.75.2892.22
Cash Flow from Ops. 6.80.92.6-0.8-15.3-
Debt/CF from Ops. 0.21.10.5-0.9-1.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-25.1%-65.1%
Adj EPS NANA46.7%-81.8%
BVPSNANA222.2%29.2%
Share Price - - - -58.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
67.764.755.539.55.94.4
Op. Profit
Mgn %
3.63.83.95.45.2NAN
Net Profit
Mgn %
2.62.82.84.12.92.7
Debt to
Equity
0.20.10.100.4-
Working Cap
Days
04542682330
Cash Conv.
Cycle
0131-180

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 46.74%

Return on Equity has declined versus last 3 years average to 4.40%

Sales growth has been subdued in last 3 years -25.13%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Innokaiz India Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 -
TTM Sales (₹ Cr.) 77.6 -
BVPS (₹.) 46.8 -
Reserves (₹ Cr.) 38 -
P/BV 0.84 -
PE 19.16 -
From the Market
52 Week Low / High (₹) 33.20 / 117.95
All Time Low / High (₹) 33.20 / 170.60
Market Cap (₹ Cr.) 40.3
Equity (₹ Cr.) 10.2
Face Value (₹) 10
Industry PE 49

Management X-Ray of Innokaiz India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Innokaiz India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales138.70184.95285.93222.5277.63
Operating Expenses 133.67177.84274.93210.5673.61
Manufacturing Costs3.333.432.2114.320.11
Material Costs127.33172.19270.08192.7768.34
Employee Cost 0.781.101.391.022.21
Other Costs 2.241.131.252.452.96
Operating Profit 5.027.111111.954.02
Operating Profit Margin (%) 3.6%3.8%3.8%5.4%5.2%
Other Income 0.030.110.160.500.65
Interest 0.010.150.160.111.35
Depreciation 0.080.070.180.190.30
Exceptional Items -0.07-0.10-0.15-0.20-0.17
Profit Before Tax 4.896.9010.6611.952.85
Tax 1.271.812.753.090.75
Profit After Tax 3.625.097.928.862.10
PAT Margin (%) 2.6%2.8%2.8%4.0%2.7%
Adjusted EPS (₹)0.50.710.511.82.1
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.4210.5118.4327.2147.87
Share Capital 0.010.010.017.5110.22
Reserves 5.4110.5018.4219.7037.64
Minority Interest00000
Debt0.760.590.740.3717.66
Long Term Debt0.760.590.740.3715.51
Short Term Debt00002.15
Trade Payables8.1314.7618.0823.0610.42
Others Liabilities 11.3512.8112.405.467.64
Total Liabilities 25.6638.6849.6656.1083.59

Fixed Assets

Gross Block0.310.640.940.942.18
Accumulated Depreciation0.140.220.400.590.89
Net Fixed Assets0.170.430.540.351.28
CWIP 00000
Investments 02.763.654.1024.16
Inventories00000.82
Trade Receivables6.7417.7021.5123.123.57
Cash Equivalents 8.946.568.095.934.66
Others Assets9.8111.2315.8622.6049.10
Total Assets 25.6638.6849.6656.1083.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 6.790.932.59-0.76-15.29
PBT 4.896.9010.6611.952.85
Adjustment 0.120.240.390.431.84
Changes in Working Capital 1.77-6.21-8.47-10.36-16.86
Tax Paid 000-2.78-3.12
Cash Flow From Investing Activity 0-3.09-1.19-0.45-21.29
Capex 0-0.33-0.300-1.24
Net Investments 0-2.76-0.89-0.45-20.06
Others 00000
Cash Flow From Financing Activity 1.11-0.220.12-0.9535.31
Net Proceeds from Shares 000021.17
Net Proceeds from Borrowing 0.76-0.170.15-0.3715.14
Interest Paid 0-0.15-0.16-0.11-1.30
Dividend Paid 00000
Others 0.350.100.14-0.480.31
Net Cash Flow 7.89-2.381.53-2.16-1.27
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)66.7263.9254.7138.845.6
ROCE (%)75.1378.0369.1850.678.9
Asset Turnover Ratio5.45.756.474.211.11
PAT to CFO Conversion(x)1.880.180.33-0.09-7.28
Working Capital Days
Receivable Days1824253763
Inventory Days00004
Payable Days2324223989

Innokaiz India Ltd Stock News

Innokaiz India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Innokaiz India on 20-Dec-2024 16:59 is ₹39.41.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Innokaiz India stood at ₹40.29.
The latest P/E ratio of Innokaiz India as of 20-Dec-2024 16:59 is 19.16.
The latest P/B ratio of Innokaiz India as of 20-Dec-2024 16:59 is 0.84.
The 52-week high of Innokaiz India is ₹118.0 and the 52-week low is ₹33.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Innokaiz India is ₹77.63 ( Cr.) .

About Innokaiz India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.