What is Hathway Bhawani Cabletel & Datacom share price return in the past 10 years?

Hathway Bhawani Cabletel & Datacom Ltd share price has appreciated 8.3% annually (CAGR) over the past ten years.

What is the P/E ratio of Hathway Bhawani Cabletel & Datacom?

The latest standalone P/E ratio of Hathway Bhawani Cabletel & Datacom as of 21-Nov-2024 is 0.00.

What is the P/B ratio of Hathway Bhawani Cabletel & Datacom?

The latest standalone P/B ratio of Hathway Bhawani Cabletel & Datacom as of 21-Nov-2024 is 7.75.

What is the 52-week high and low of Hathway Bhawani Cabletel & Datacom?

The 52-week high of Hathway Bhawani Cabletel & Datacom is Rs. 23.66 and the 52-week low is Rs. 16.16.

Hathway Bhawani Cabletel & Datacom Ltd - Stock Valuation and Financial Performance

Name: Hathway Bhawani Cabletel & Datacom
Brand: Hathway Bhawani Cabletel & Datacom

BSE: 509073 | NSE: | TV Broadcasting & Software Production | Small Cap

Place order

HathwayBhawani Cable Share Price

₹17.85 -0.34 -1.87%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on HathwayBhawani Cable

Based on:

Data

M-Cap below 100cr DeciZen not available

Hathway Bhawani Cabletel & Datacom stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

14.7 Cr.

52-wk low:

16.2

52-wk high:

23.7

Is Hathway Bhawani Cabletel & Datacom Ltd an attractive stock to invest in?

1. Is Hathway Bhawani Cabletel & Datacom Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Hathway Bhawani Cabletel & Datacom Ltd is a average quality company.

2. Is Hathway Bhawani Cabletel & Datacom Ltd undervalued or overvalued?

The key valuation ratios of Hathway Bhawani Cabletel & Datacom Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Hathway Bhawani Cabletel & Datacom Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hathway Bhawani Cabletel & Datacom Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of HathwayBhawani Cable:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-175.4%	0%	0%	0%	0%	0%	155%	77.6%	18.2%	2.1%	-
Value Creation Index ⓘ	NA	NA	NA	NA	NA	NA	10.1	4.5	0.3	-0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	15.4	17.3	12.5	4.9	4.7	4.9	4.4	3.8	3.1	2.7	3
Sales YoY Gr.	-	11.8%	-27.3%	-61.2%	-3.3%	3.4%	-10.5%	-12.4%	-19.9%	-12.4%	-
Adj EPS ⓘ	-3.9	-1.7	-1.2	-0.3	0.2	4.6	1.3	1.1	0.3	0.1	-0.1
YoY Gr.	-	NA	NA	NA	NA	2180%	-71.1%	-19.7%	-70.8%	-83.9%	-
BVPS (₹) ⓘ	-1.7	-3.6	-4.7	-4.9	-4.8	-0.3	1.1	2.1	2.4	2.5	2.4
Adj Net Profit ⓘ	-3.2	-1.4	-1	-0.3	0.2	3.7	1.1	0.9	0.3	0	0
Cash Flow from Ops. ⓘ	2.2	0.6	2.1	-4.6	1.8	0.4	1.4	0	0	0.2	-
Debt/CF from Ops. ⓘ	0.7	2.4	0	-0.8	0.9	3.3	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-17.7%	-10.7%	-15%	-12.4%
Adj EPS ⓘ	NA	-24.2%	-66.4%	-83.9%
BVPSⓘ	NA	NA	32.7%	2.5%
Share Price	8.3%	42.8%	-5.4%	-5.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-1748.6	64.8	29.4	6.8	-4.1	-182	327	66.5	13.5	2	-2.9
Op. Profit Mgn % ⓘ	-14.9	-7.9	-8.4	-67.3	33.1	8.1	-10.1	28.7	14.2	6.5	2.4
Net Profit Mgn % ⓘ	-20.4	-8	-7.9	-5.4	3.4	75.9	24.6	22.5	8.2	1.5	-2.2
Debt to Equity ⓘ	-1.1	-0.5	0	-0.9	-0.4	-5.7	0	0	0	0	0
Working Cap Days ⓘ	172	159	209	349	146	94	84	69	68	62	27
Cash Conv. Cycle ⓘ	-139	-258	-425	-913	-437	-612	-420	-276	-123	-66	-22

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -14.97%

Sales growth is not so good in last 4 quarters at -9.67%

Latest Financials - Hathway Bhawani Cabletel & Datacom Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.1	-0.2
TTM Sales (₹ Cr.)	2.5	2.5
BVPS (₹.) ⓘ	2.4	2
Reserves (₹ Cr.) ⓘ	-6	-6
P/BV ⓘ	7.75	9.06
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	16.16 / 23.66
All Time Low / High (₹)	2.24 / 105.00
Market Cap (₹ Cr.)	14.7
Equity (₹ Cr.)	8.1
Face Value (₹)	10
Industry PE ⓘ	17.5

Management X-Ray of HathwayBhawani Cable:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of HathwayBhawani Cable

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of HathwayBhawani Cable

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	15.43	17.25	12.54	4.87	4.71	4.87	4.36	3.82	3.06	2.68
Operating Expenses ⓘ	17.72	18.61	13.63	8.15	3.15	4.52	4.80	2.72	2.62	2.51
Manufacturing Costs	12.06	10.96	7.43	1.90	1.52	1.19	1.20	1.04	0.91	0.97
Material Costs	0.01	0	0	0	0	0	0	0	0	0
Employee Cost	1.61	1.36	1	0.57	0.52	0.45	0.58	0.62	0.63	0.51
Other Costs ⓘ	4.04	6.30	5.20	5.68	1.12	2.89	3.02	1.06	1.09	1.03
Operating Profit ⓘ	-2.29	-1.36	-1.09	-3.28	1.56	0.36	-0.44	1.10	0.43	0.17
Operating Profit Margin (%)	-14.9%	-7.9%	-8.7%	-67.4%	33.0%	7.3%	-10.1%	28.7%	14.2%	6.4%
Other Income ⓘ	0.08	0.81	0.75	3.96	0.19	2.19	2.05	0.08	0.07	0.04
Interest ⓘ	0.20	0.20	0.03	0.18	0.25	0.16	0.07	0	0	0
Depreciation ⓘ	0.78	0.70	0.65	0.67	1.29	0.22	0.18	0.17	0.16	0.17
Exceptional Items ⓘ	0.01	-0.15	0	0	-0.15	0	0	0	0	0
Profit Before Tax ⓘ	-3.18	-1.59	-1.01	-0.17	0.06	2.16	1.37	1	0.34	0.04
Tax ⓘ	-0.05	-0.10	0	0	0	-1.51	0.30	0.14	0.09	0
Profit After Tax	-3.13	-1.48	-1.01	-0.17	0.06	3.67	1.07	0.86	0.25	0.04
PAT Margin (%)	-20.3%	-8.6%	-8.1%	-3.4%	1.2%	75.3%	24.5%	22.5%	8.2%	1.4%
Adjusted EPS (₹)	-3.9	-1.8	-1.3	-0.2	0.1	4.5	1.3	1.1	0.3	0.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	-1.39	-2.88	-3.84	-3.93	-3.85	-0.21	0.86	1.72	1.98	2.03
Share Capital ⓘ	8.10	8.10	8.10	8.10	8.10	8.10	8.10	8.10	8.10	8.10
Reserves ⓘ	-9.49	-10.98	-11.94	-12.03	-11.95	-8.31	-7.24	-6.38	-6.12	-6.08
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	1.43	0	0	3.50	0	0	0	0	0	0
Long Term Debt	1.43	0	0	3.50	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	11.78	12.90	14.49	4.52	4.30	2.91	2.24	1.02	0.41	0.35
Others Liabilities ⓘ	2.05	3.37	1.73	2.10	2.93	0.15	-0.66	-0.59	-0.55	-0.55
Total Liabilities ⓘ	13.87	13.39	12.38	6.19	3.38	2.85	2.44	2.15	1.84	1.82
Fixed Assets
Gross Block	13.53	4.74	4.50	4.56	3.08	2.96	3.07	3.15	3.27	3.35
Accumulated Depreciation	9.24	0.69	1.21	1.88	1.67	1.81	1.99	2.16	2.33	2.49
Net Fixed Assetsⓘ	4.30	4.05	3.29	2.68	1.41	1.15	1.08	0.99	0.94	0.87
CWIP ⓘ	0.01	0.01	0.01	0	0	0	0.01	0.01	0	0.01
Investmentsⓘ	0.55	0.41	0.41	0.55	0.41	0.41	0.41	0.40	0.40	0.40
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	3.31	3.43	3	0.11	0.05	0.02	0.09	0.09	0.10	0.02
Cash Equivalents	1.52	1.41	1.81	0.50	0.26	0.09	0.14	0.10	0.01	0.12
Others Assetsⓘ	4.18	4.07	3.87	2.35	1.25	1.19	0.71	0.56	0.38	0.41
Total Assets ⓘ	13.87	13.39	12.38	6.19	3.38	2.85	2.44	2.15	1.84	1.82

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	2.19	0.59	2.10	-4.57	1.81	0.37	1.44	-0.01	0.02	0.21
PBT ⓘ	-3.18	-1.59	-1.01	-0.17	0.06	2.16	1.37	1	0.34	0.04
Adjustment ⓘ	2.31	2.85	2.57	1.72	1.66	0.13	0.26	0.13	0.13	0.24
Changes in Working Capital ⓘ	3.59	-0.87	0.38	-7.1	-0.1	-1.7	-0.49	-1.15	-0.45	-0.08
Tax Paid ⓘ	-0.54	0.19	0.16	0.98	0.19	-0.22	0.29	0	0	0
Cash Flow From Investing Activity ⓘ	-0.69	-0.46	-0.26	-0.07	0.11	0.01	-0.11	-0.03	-0.11	-0.10
Capex	-0.70	-0.56	-0.28	-0.08	-0.01	0	-0.12	-0.08	-0.11	-0.10
Net Investments	0	0	0	0	0	0	0	0.03	0	-0.01
Others ⓘ	0.01	0.10	0.02	0.01	0.12	0.01	0.01	0.02	0	0.01
Cash Flow From Financing Activityⓘ	-0.20	-0.23	-1.45	3.32	-2.15	-0.55	-1.27	0	0	0
Net Proceeds from Shares ⓘ	0.11	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.03	-0.04	-1.43	3.50	-1.90	-0.40	-1.20	0	0	0
Interest Paid ⓘ	-0.20	-0.20	-0.03	-0.18	-0.25	-0.15	-0.07	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.09	0	0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	1.30	-0.11	0.39	-1.31	-0.24	-0.17	0.06	-0.04	-0.09	0.11

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	N/A	N/A	N/A	N/A	N/A	N/A	326.96	66.47	13.52	1.92
ROCE (%)	N/A	N/A	N/A	N/A	N/A	N/A	155.01	77.58	18.19	2.07
Asset Turnover Ratio	1.16	1.27	0.97	0.52	0.98	1.56	1.65	1.66	1.53	1.47
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	30.17	0.1	1.35	-0.01	0.08	5.25
Working Capital Days
Receivable Days	82	71	94	117	6	3	4	9	12	9
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Hathway Bhawani Cabletel & Datacom Ltd Stock News

Hathway Bhawani Cabletel & Datacom Ltd FAQs

What is the share price of HathwayBhawani Cable?

Company share prices are keep on changing according to the market conditions. The closing price of HathwayBhawani Cable on 21-Nov-2024 16:59 is ₹17.85.

What is the market cap of HathwayBhawani Cable?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of HathwayBhawani Cable stood at ₹14.73.

What is the P/E ratio of HathwayBhawani Cable?

The latest P/E ratio of HathwayBhawani Cable as of 21-Nov-2024 16:59 is 0.00.

What is the P/B ratio of HathwayBhawani Cable?

The latest P/B ratio of HathwayBhawani Cable as of 21-Nov-2024 16:59 is 7.75.

What is the 52-week high and low of HathwayBhawani Cable?

The 52-week high of HathwayBhawani Cable is ₹23.66 and the 52-week low is ₹16.16.

What is the TTM revenue of HathwayBhawani Cable?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HathwayBhawani Cable is ₹2.53 ( Cr.) .

About Hathway Bhawani Cabletel & Datacom Ltd

Hathway Bhawani Cabletel & Datacom was incorporated in the year 1984.It has its corporate office located at Sindhi Society, Chembur, Mumbai.

Hathway broadcasts local city and entertainment television channels through its cable network; its primary offering is the Cine Channel. In 2000, Hathway formed a joint venture with Star TV to develop and offer interactive media services over its cable network.

Business area of the company:-

Hathway Cable is an integrated media and telecommunications business with interests in cable television (CATV), channel broadcasting and and ISP business. The company has a large number of subscribers in Mumbai, New Delhi, Chennai, Bangalore, Hyderabad, Pune, Mysore, Nashik and Ludhiana.

The CATV business includes receiving, distributing and transmitting satellite channel programs. The Internet service provider (ISP) business includes providing Internet services through cable. It offers internet access to its subscribers and has a subscriber base of 95,000 users. The service offers speeds of up to 512 kbps for a monthly price of Rs275-Rs 3000 (packages for annual unlimited usage are also available).

Hathway distributes up to 90 television channels through its traditional and digital cable network in 12 cities (Mumbai, New Delhi, Chennai, Bangalore, Hyderabad, Pune, Nasik, Ludhiana, Jalandhar, Vijaywada, Chandigarh and Mohali). It is also engaged in the roll-out of its digital network and the introduction of conditional access technology.