Is Phantom Digital Effects a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Phantom Digital Effects Ltd is a average quality company .

Is Phantom Digital Effects undervalued or overvalued?

The key valuation ratios of Phantom Digital Effects Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone .

What is Phantom Digital Effects share price return in the past 10 years?

Data is not available for this company

Is Phantom Digital Effects a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Phantom Digital Effects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Phantom Digital Effects?

The latest standalone P/E ratio of Phantom Digital Effects as of 01-Jan-1970 is 14.40.

What is the P/B ratio of Phantom Digital Effects?

The latest standalone P/B ratio of Phantom Digital Effects as of 01-Jan-1970 is 2.30.

What is the 52-week high and low of Phantom Digital Effects?

The 52-week high of Phantom Digital Effects is Rs. 0.00 and the 52-week low is Rs. 0.00.

Phantom Digital Effects Ltd - Stock Valuation and Financial Performance

Name: Phantom Digital Effects
Brand: Phantom Digital Effects

BSE: 0 | NSE: PHANTOMFX | TV Broadcasting & Software Production | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of Phantom Digi. Effect:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	35.3%	8.9%	118.8%	75.6%	31.9%	-
Value Creation Index ⓘ	1.5	-0.4	7.5	4.4	1.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	12.9	6.8	22.3	57.9	89.3	89
Sales YoY Gr.	-	-47.8%	230.3%	159.3%	54.3%	-
Adj EPS ⓘ	0.1	0.1	5.4	13.8	17.7	17.8
YoY Gr.	-	-38.5%	6700%	154.2%	28.1%	-
BVPS (₹) ⓘ	0.3	0.4	5.8	38	106.6	111.2
Adj Net Profit ⓘ	0.1	0.1	4.9	16.1	24.1	24
Cash Flow from Ops. ⓘ	1.8	-0.6	3	-10	-15.3	-
Debt/CF from Ops. ⓘ	1.6	-6.1	0.9	-0.7	-1.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	136.4%	54.3%
Adj EPS ⓘ	NA	NA	505.1%	28.1%
BVPSⓘ	NA	NA	549%	180.7%
Share Price	-	-	-	-50.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	40.6	23.8	174.4	65.1	25.5	16.3
Op. Profit Mgn % ⓘ	10.3	5	33.4	39.1	42.5	39.6
Net Profit Mgn % ⓘ	0.9	1.1	21.9	27.8	26.9	27
Debt to Equity ⓘ	10.7	10.9	0.5	0.2	0.1	-
Working Cap Days ⓘ	0	265	149	179	381	60
Cash Conv. Cycle ⓘ	0	146	88	87	196	40

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 136.42%

Net Profit is growing at healthy rate in last 3 years 505.05%

Sales growth is good in last 4 quarters at 51.55%

Return on Equity has declined versus last 3 years average to 16.30%

Latest Financials - Phantom Digital Effects Ltd.

	Standalone	Consolidated
TTM EPS (₹)	17.8	-
TTM Sales (₹ Cr.)	89.3	-
BVPS (₹.) ⓘ	111.2	-
Reserves (₹ Cr.) ⓘ	137	-
P/BV ⓘ	2.30	-
PE ⓘ	14.40	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	347
Equity (₹ Cr.)	13.6
Face Value (₹)	10
Industry PE ⓘ	17

Management X-Ray of Phantom Digi. Effect:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Phantom Digi. Effect

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Phantom Digi. Effect

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	13	7	22	58	89
Operating Expenses ⓘ	12	6	15	35	51
Manufacturing Costs	2	1	2	3	9
Material Costs	0	-3	-1	-2	-28
Employee Cost	8	7	11	22	46
Other Costs ⓘ	2	1	3	12	25
Operating Profit ⓘ	1	0	7	23	38
Operating Profit Margin (%)	10.3%	5.0%	33.4%	39.1%	42.5%
Other Income ⓘ	0	0	0	1	1
Interest ⓘ	1	0	1	1	2
Depreciation ⓘ	0	0	0	1	5
Exceptional Items ⓘ	0	0	0	0	0
Profit Before Tax ⓘ	0	0	7	22	33
Tax ⓘ	0	0	2	6	9
Profit After Tax	0	0	5	16	24
PAT Margin (%)	0.9%	1.1%	22.0%	28.0%	27.0%
Adjusted EPS (₹)	0.1	0.1	5.5	13.9	17.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	0	0	5	44	145
Share Capital ⓘ	0	0	0	12	14
Reserves ⓘ	0	0	5	33	131
Minority Interest	0	0	0	0	0
Debt	2	3	3	7	20
Long Term Debt	2	3	1	2	5
Short Term Debt	0	0	2	5	15
Trade Payables	1	1	1	2	4
Others Liabilities ⓘ	3	3	6	6	10
Total Liabilities ⓘ	5	7	15	59	178
Fixed Assets
Gross Block	1	3	3	14	26
Accumulated Depreciation	0	2	2	3	8
Net Fixed Assetsⓘ	1	1	1	10	18
CWIP ⓘ	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0
Inventories	2	4	5	7	35
Trade Receivables	1	0	4	16	51
Cash Equivalents	0	1	2	4	18
Others Assetsⓘ	1	1	3	21	56
Total Assets ⓘ	5	7	15	59	178

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	2	-1	3	-10	-15
PBT ⓘ	0	0	7	22	33
Adjustment ⓘ	0	0	1	2	5
Changes in Working Capital ⓘ	1	-1	-3	-27	-46
Tax Paid ⓘ	0	0	-2	-6	-8
Cash Flow From Investing Activity ⓘ	0	0	0	-11	-49
Capex	0	0	0	-11	-12
Net Investments	0	0	0	0	-22
Others ⓘ	0	0	0	0	-14
Cash Flow From Financing Activityⓘ	-1	1	-2	23	78
Net Proceeds from Shares ⓘ	0	0	0	23	76
Net Proceeds from Borrowing ⓘ	0	0	-1	1	4
Interest Paid ⓘ	0	0	-1	-1	-2
Dividend Paid ⓘ	0	0	0	0	0
Others ⓘ	-1	1	0	0	0
Net Cash Flow ⓘ	0	0	1	2	14

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	N/A	N/A	174.82	65.48	25.52
ROCE (%)	N/A	N/A	118.81	75.59	31.88
Asset Turnover Ratio	2.45	1.09	2.04	1.57	0.75
PAT to CFO Conversion(x)	N/A	N/A	0.6	-0.63	-0.63
Working Capital Days
Receivable Days	34	35	33	62	136
Inventory Days	45	159	80	41	87
Payable Days	879	-100	-260	-233	-36

Phantom Digital Effects Ltd Stock News

Phantom Digital Effects Ltd FAQs

What is the share price of Phantom Digi. Effect?

Company share prices are keep on changing according to the market conditions. The closing price of Phantom Digi. Effect on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Phantom Digi. Effect?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Phantom Digi. Effect stood at ₹347.3.

What is the P/E ratio of Phantom Digi. Effect?

The latest P/E ratio of Phantom Digi. Effect as of 01-Jan-1970 05:30 is 14.40.

What is the P/B ratio of Phantom Digi. Effect?

The latest P/B ratio of Phantom Digi. Effect as of 01-Jan-1970 05:30 is 2.30.

What is the 52-week high and low of Phantom Digi. Effect?

The 52-week high of Phantom Digi. Effect is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of Phantom Digi. Effect?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Phantom Digi. Effect is ₹89.33 ( Cr.) .

About Phantom Digital Effects Ltd

Phantom Digital Effects Limited was originally incorporated on February 2, 2016 as a Private Limited Company as “Phantom Digital Effects Private Limited” with the Registrar of Companies, Tamil Nadu. Subsequently, pursuant to a special resolution of its Shareholders passed in the Extraordinary General Meeting held on July 21, 2022, the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the company was changed to ‘Phantom Digital Effects Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on July 29, 2022 by the Registrar of Companies, Tamil Nadu.

The company’s Promoter Bejoy Arputharaj Sam Manohar started the journey of VFX and animation in the year 2011 by taking up small projects. The company was formed in the year 2016. Presently, the company is a creative VFX studio, specializing in Film, Web series and Commercial. It has delivered more than thousands of shots for Domestic and International feature films (Hollywood), Web Series & commercials in the past few years. Apart from working for film production and commercials, the company periodically takes up subcontracts from larger visual effects studios as well.

The company is a Certified Trusted Partner Network (TPN) company, full-fledged creative VFX studio, based in India with offices operating in US and Canada. The company is not having any office in US and Canada. Presently, it is operating in US and Canada through Agencies only for procuring orders.

The company conducts its operations with focus on to provide reliable, cost-effective and high-quality VFX shots at competitive price for the US and European markets. It has the flexibility to work on any kind of project, either small or large, with faster turnaround and scalability to generate long-term value for the company.

Business area of the company

It provides high-end visual effects solutions for commercials, feature films, and Web series globally. Phantom Digital Effects Limited offers all sorts of creative VFX works, ranging from Final Compositing and Roto to creating 3D Elements, Photo real creatures and Environments, 3D, match move, and Animations.

Services offered by the company

As a TPN Certified studio, PhantomFX offers a wide range of VFX services. The company's specializations include:

Completing a Shot with final compositing
Creating 3D elements, photoreal creatures, and environments
Rig/Wire removal, paint cleanup, rotoscopy
3D matchmove
3D animation (storyboard, animation)
Pre-visualization Game cinematics
Fire / water Fx and other natural phenomena 3D ride animation

Awards & Recognitions

2019: IAC Summit 2019 - Fastest growing Indian company award from 13th international achievers summit in Bangkok (Thailand).
2020: FICCI BAF Awards 2020 - Best non feature Indian category for Nippon Paint Pongal Advertisement.
2021: VAM Awards 2021 - best commercial visual effects for Nippon Paint - Happy Pongal.
2021: VAM Awards 2021 - best VFX shot award for project blue book.
2022: VAM Awards 2022 - best VFX shot award for Dangerous

History and milestones

2016: Incorporation of the company.
2017: Increase in Authorized Capital of the Company.
2019: Change in Registered Address of the Company with the city.
2022: Company converted into Public Limited Company and consequently name changed From “Phantom Digital Effects Private Limited” to “Phantom Digital Effects Limited”.
2022: Increase in Authorized Capital of the company.
2022: Adoption of Articles of Associations of the company in line with public company.