Gangotri Iron & Steel Company Ltd - Stock Valuation and Financial Performance

BSE: 530945 | NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Gang.Iron & Steel

M-Cap below 100cr DeciZen not available

Gangotri Iron & Steel Company stock performance -

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
1.2 Cr.
52-wk low:
0.5
52-wk high:
0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Gang.Iron & Steel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE %
-2.3%-2.7%-2.7%-3%-3.2%-3.1%-3.4%-3.1%-1.6%-0.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
63.800000000.30.10
Sales YoY Gr.
--100%NANANANANANANA-73.3%-
Adj EPS
-6.5-4.5-2.2-9.7-1.2-1-1-0.8-0.6-0.1-1.2
YoY Gr.
-NANANANANANANANANA-
BVPS (₹)
4.3-0.2-2.4-12.1-13.2-14.2-15.2-16-16.6-16.61
Adj Net
Profit
-17.3-12.1-6-25.9-3.2-2.5-2.6-2.2-1.5-0.3-3
Cash Flow from Ops.
9113-0.10.130.400.71.6-
Debt/CF from Ops.
16.6149.711.4-2197.11276.949.1431.3-4782.7260.2117.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -52.4%NANA-73.3%
Adj EPS NANANANA
BVPS-216.2%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-85.7-218.9172.5133.59.46.96.75.43.40.615.8
Op. Profit
Mgn %
-6.90000000-247.2-287.1NAN
Net Profit
Mgn %
-27.10000000-491.2-290.7-INF
Debt to
Equity
12.9-312.6-23-4.6-4.2-3.9-3.7-3.5-4.2-4.1-
Working Cap
Days
77800000001,79,0496,00,9030
Cash Conv.
Cycle
56100000001,46,9645,48,5830

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Gangotri Iron & Steel Company Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 1 -
Reserves (₹ Cr.) -11 -
P/BV 0.44 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.45 / 0.45
All Time Low / High (₹) 0.18 / 73.00
Market Cap (₹ Cr.) 1.2
Equity (₹ Cr.) 13.4
Face Value (₹) 5
Industry PE 23.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 11.6 135.117.2 354.924.4 169.417.9 235.3
Adj EPS (₹) -0.1 -2250.7 842.90.1 1600.1 150
Op. Profit Mgn % -5.74 -105 bps22.19 1066 bps17.99 1 bps8.65 -151 bps
Net Profit Mgn % -1.73 -522 bps16.63 834 bps13.32 -14 bps7.64 -96 bps

Management X-Ray of Gang.Iron & Steel:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:27.91%Institutions:0%Non-Institutions:72.09%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep13Dec13Mar14Jun14Sep14Dec14Mar15Jun15Sep15Dec1510%15%20%25%30%35%40%
Pledged *60.5660.5660.5660.5660.5659.1557.3056.0648.6847.58
* Pledged shares as % of Promoter's holding (%)

Valuation of Gang.Iron & Steel

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Gang.Iron & Steel

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Jindal Saw 260.3 3.8 (1.5%) Small Cap 17,962 30.2 8.1 8.5 1.4
Welspun Corp 809.2 -10.6 (-1.3%) Small Cap 9,082 21.6 4.6 38 5.6
Motherson Sumi Wirin 50.8 0 (0%) Small Cap 8,328 1.4 7.7 35.5 12.8
Shyam Metalics&Ener 826.3 6.7 (0.8%) Small Cap 6,668 17.9 5.4 45.7 3.8
Jayaswal Neco Inds 31 -0.1 (-0.3%) Small Cap 5,934 0.1 3.7 230.7 1.3
Maharashtra Seamless 660.8 9 (1.4%) Small Cap 5,403 57.7 17.7 11.3 1.5
Mukand 90.2 -1 (-1.1%) Small Cap 5,218 6.5 1.9 14.1 1.4
Godawari Power & Isp 172.8 3.3 (1.9%) Small Cap 5,042 11.6 17.9 14.6 2.6
Shankara Bldg. Prod 504 -32.2 (-6%) Small Cap 4,828 30.2 1.7 17.8 1.6
Ratnamani Metals 2,479.1 -64.1 (-2.5%) Small Cap 4,807 74.4 12.3 34.2 5.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales63.7600000000.300.08
Operating Expenses 68.130.660.300.260.200.180.160.061.040.33
Manufacturing Costs12.460.090.030.010.010.010.0100.570.18
Material Costs49.9700000000.140
Employee Cost 0.550.150.100.090.090.100.1000.150.09
Other Costs 5.150.430.170.160.110.060.050.060.180.06
Operating Profit -4.37-0.66-0.30-0.26-0.20-0.18-0.16-0.06-0.74-0.24
Operating Profit Margin (%) -6.9%--------247.0%-287.0%
Other Income 3.470.240.0400.040.2200.242.271.27
Interest 17.9710.7113.2514.5400.010000
Depreciation 2.833.703.573.573.563.563.563.503.501.36
Exceptional Items 0000000000
Profit Before Tax -21.70-14.83-17.09-18.37-3.73-3.53-3.73-3.32-1.97-0.33
Tax -4.42-2.74-11.127.52-0.54-0.99-1.11-1.09-0.49-0.09
Profit After Tax -17.29-12.09-5.97-25.89-3.19-2.54-2.62-2.24-1.47-0.25
PAT Margin (%) -27.1%--------491.0%-290.0%
Adjusted EPS (₹)-6.5-4.5-2.2-9.7-1.2-1.0-1.0-0.8-0.6-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 11.52-0.47-6.45-32.33-35.53-38.07-40.68-42.92-44.39-44.64
Share Capital 13.4113.4113.4113.4113.4113.4113.4113.4113.4113.41
Reserves -1.89-13.89-19.86-45.75-48.94-51.48-54.09-56.33-57.80-58.05
Minority Interest0000000000
Debt139.35147.95148.15148.21149.99149.36148.88149.22185.07183.51
Long Term Debt85.1194.4694.6694.7296.5095.8295.3795.72131.58130.02
Short Term Debt54.2453.4953.4953.4953.4953.5453.5253.5053.4953.49
Trade Payables6.646.656.646.646.625.855.444.7618.8714.64
Others Liabilities 38.9936.0438.1460.3159.9858.7457.5357.34-4.53-4.58
Total Liabilities 196.50190.16186.48182.82181.06175.88171.18168.40155.02148.93

Fixed Assets

Gross Block606060606060606060.0160.01
Accumulated Depreciation18.7022.3025.8729.443336.5640.1343.6347.1348.49
Net Fixed Assets41.3137.7034.1430.572723.4419.8816.3812.8811.52
CWIP 0000000000
Investments 0.020.020.020.020.020.020.020.020.020.02
Inventories52.2852.2852.2852.2852.2852.2852.2852.2852.2952.28
Trade Receivables64.9964.5364.2764.1864.0659.7558.8559.9078.4573.71
Cash Equivalents 0.970.080.070.070.080.130.030.030.110.11
Others Assets36.9435.5435.7135.7137.6340.2740.1239.8011.2711.30
Total Assets 196.50190.16186.48182.82181.06175.88171.18168.40155.02148.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 8.960.9913.01-0.070.123.040.35-0.030.711.56
PBT -21.70-14.83-17.09-18.37-3.73-3.53-3.73-3.32-1.97-0.33
Adjustment 26.1330.4046.3462.193.533.343.5603.481.36
Changes in Working Capital 4.54-14.59-16.24-29.350.353.230.513.29-0.80.53
Tax Paid 00.0100-0.0300000
Cash Flow From Investing Activity -0.161.040.040-1.88-2.320-0.2400
Capex -0.33000000000
Net Investments 00.8100000000
Others 0.170.230.040-1.88-2.320-0.2400
Cash Flow From Financing Activity -9.86-2.10-13.060.061.78-0.67-0.440.34-0.70-1.56
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.508.610.200.061.7800000
Interest Paid -17.77-10.71-13.250000000
Dividend Paid 0000000000
Others 8.420000-0.67-0.440.34-0.70-1.56
Net Cash Flow -1.06-0.08-0.0100.020.05-0.100.070.010
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-85.73N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-2.28N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.36000000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days279000000000
Inventory Days312000000000
Payable Days38000000000

Gangotri Iron & Steel Company Ltd Stock News

Gangotri Iron & Steel Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gang.Iron & Steel on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Gang.Iron & Steel stood at ₹1.21.
The latest P/E ratio of Gang.Iron & Steel as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Gang.Iron & Steel as of 01-Jan-1970 05:30 is 0.44.
The 52-week high of Gang.Iron & Steel is ₹0.45 and the 52-week low is ₹0.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gang.Iron & Steel is ₹0.00 ( Cr.) .

About Gangotri Iron & Steel Company Ltd

Gangotri Iron & Steel Co (GISCO Ltd.) formerly known as Esskayjay Ispat Ltd. Was incorporated on December 7, 1992 as a Public Limited Company It received the certificate of commencement of business on 9th December, 1992. On 24th May, 2000, the name of the Company was changed to Gangotri Iron & Steel Company Limited. The company with its registered office at 307 Ashiana Towers, Exhibition Road, Patna - 800001, Bihar, started commercial production from March1, 1994 and was engaged in the production of M.S. Deformed Cold Twisted Bars, M.S. Rounds, M.S. Flats etc. at its re-rolling mill at Naya Tola, Phulwari Shariff, Patna. The plant was converted to a fully automatic rolling mill in 2000 with an increased capacity of 21,000 MT per annum. In 2006, the company got engaged in manufacturing M.S.
 
Steel bars in the name and style of GISCO THERMEX TMT Bars. The present installed capacity of the unit is to manufacture 33000 MT of Steel Bars per annum. GISCO THERMEX TMT Bars is premium product in the medium segment of Steel Industries in the State of Bihar being manufactured with German Technology and has all laurels viz. ISI certification, ISO 9001 & 14001 certification, DGS&D approval.
 
The company came with the Public Issue of 30,45,100 Equity Shares of Rs 10 each for cash at par aggregating Rs. 304.51 lacs on May 22,1995. The shares of the Company are listed at Bombay Stock Exchange Limited, The Calcutta Stock Exchange Association Limited and The Magadh Stock Exchange Association. During the Financial Year 2006-07, the Company has achieved a turnover of Rs. 40 crores. The Company had acquired 12.125 acres of free hold land and 2.81 acres lease hold land to set up a fully Integrated Steel Plant at Bihta near Patna with a capacity to manufacture 1 lac MT per annum of “GISCO THERMEX TMT Bars” and Wire Rods with a capital outlay of Rs. 50 crores.
 
In 1994 the Manual Steel Re-rolling Unit with a capacity of 12000 MT per annum was established at Patna. In the year 2000, the management of the loss making unit, Esskayjay Ispat Ltd., was taken over by Gangotri Group.
 
The company is engaged in manufacturing of M.S. steel bars in the name and style of GISCO Thermex TMT Bars. The present installed capacity of the Unit is to manufacture 33000 MT of Steel Bars per annum. GISCO Thermex TMT Bars is premium product and has good command over its competitors in the medium segment of Steel Industries in the State of Bihar being manufactured with German Technology and has all laurels viz. 
Product range of the company includes:
  • Thermex TMT
  • M.S.Steel (CTD)
Milestones:
  • 1992 - Incorporated on 7th December 1992 as a Public Limited Company in the name of
  • ESSKAYJAY Ispat Limited. Set up a unit for manufacturing M.S. Deformed Cold
  • Twisted Bars, M.S. Rounds, M.S.Flats etc. with installed capacity of 12000 MT at
  • Naya Tola, Phulwari Shariff, Patna.
  • 1995 • Initial Public Issue of 30,45,100 Equity Shares of Rs. 10/- each for cash at par in May 1995
  • Listing of shares at BSE, CSE, MGSE
  • 2000 • On 2 4th May 2000, the name of the Company was changed to Gangotri Iron& Steel Company Limited.
  • The plant was converted to a fully automatic rolling mill with an increased capacity of 21000 MT per annum.
  • 2003 The Company modernized its production facility by adopting new technology of making TMT Bars and started manufacturing GISCO TMT Bars.
  • 2005 The Company products got ISI certification and became an ISO 9001 and 14001certified company.
  • 2006 • The Company has further expanded its capacity to 33,000 MT per annum by adopting latest German THERMEX technology for the first time in state of Bihar.
  • The company had acquired approx 12.125 acres of free hold land and 2.8125 acres lease hold land to set up a fully Integrated Steel Plant at Bihta near Patna with a capacity to manufacture 1 lac MT per annum of “GISCO THERMEX TMT Bars”.
Achievements/ recognition:-
  • ISI certification, ISO 9001 & 14001 certification
  • DGS & D approval.
Read More Read Less
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...