GTN Textiles Ltd - Stock Valuation and Financial Performance

BSE: 532744 | NSE: GTNTEX | Textile - Spinning | Small Cap

GTN Textiles Share Price

11.85 -0.17 -1.41%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on GTN Textiles

M-Cap below 100cr DeciZen not available

GTN Textiles stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
13.8 Cr.
52-wk low:
10.3
52-wk high:
15.8

Is GTN Textiles Ltd an attractive stock to invest in?

1. Is GTN Textiles Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that GTN Textiles Ltd is a below average quality company.

2. Is GTN Textiles Ltd undervalued or overvalued?

The key valuation ratios of GTN Textiles Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is GTN Textiles Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GTN Textiles Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of GTN Textiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GTN Textiles Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.3%-0.6%1.7%11.5%1.6%-4.8%-28%-12.8%0%0%-
Value Creation
Index
-0.6-1.1-0.9-0.2-0.9-1.3NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18615311414314213146.383.51000
Sales YoY Gr.--17.8%-25.7%25.7%-0.4%-7.9%-64.7%80.4%-88%-100%-
Adj EPS -4.1-5.8-4.5-0.3-5.7-6.6-29-11.6-0.500
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 23.417.110.38.66.50.2-27.8-39.7-55.1-65.5-65.5
Adj Net
Profit
-4.8-6.8-5.2-0.4-6.7-7.7-33.7-13.5-0.500
Cash Flow from Ops. 017.818.14.17.63.4-7.481.50-
Debt/CF from Ops. 1788.93.73.114.67.319.2-9.89.117.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANANANA
BVPS-212.1%-258.6%NANA
Share Price 1.7% 18.7% -6.5% -1.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-16.5-28.7-8.4-0.4-6.5-7.8-43.6-25.1-1.400
Op. Profit
Mgn %
4.22.65.79.73.51-18.4-0.9-90NAN
Net Profit
Mgn %
-2.6-4.4-4.6-0.3-4.7-5.8-72.9-16.2-5.30NAN
Debt to
Equity
2.83.34.75.97.3376-2.2-1.6-0.4-0.60.2
Working Cap
Days
1331541941521691482316630700
Cash Conv.
Cycle
42405018115721-700

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.00%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - GTN Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -9.9
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) -65.5 -82.4
Reserves (₹ Cr.) -88 -108
P/BV -0.18 -0.14
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 10.30 / 15.79
All Time Low / High (₹) 4.01 / 84.00
Market Cap (₹ Cr.) 13.8
Equity (₹ Cr.) 11.6
Face Value (₹) 10
Industry PE 29.1

Management X-Ray of GTN Textiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of GTN Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales185.98152.92113.63142.79142.2613146.2683.469.990
Operating Expenses 178.14149.72107.35130.92138.41130.9555.0584.1710.900
Manufacturing Costs26.2826.2019.2623.0422.9023.078.7314.543.760
Material Costs116.7189.3762.9476.4887.4779.3031.1851.473.930
Employee Cost 25.8026.0120.0922.7721.1220.7011.3314.622.380
Other Costs 9.358.135.068.636.937.883.803.540.830
Operating Profit 7.843.206.2811.873.850.05-8.79-0.71-0.910
Operating Profit Margin (%) 4.2%2.1%5.5%8.3%2.7%0.0%-19.0%-0.9%-9.1%-
Other Income 3.150.370.610.430.520.400.250.160.020
Interest 10.899.319.8910.609.498.58910.952.430
Depreciation 4.574.183.923.713.293.233.092.980.710
Exceptional Items 00-1.65-0.65-0.04-0.27-2.99-0.7500
Profit Before Tax -4.47-9.91-8.57-2.66-8.45-11.64-23.62-15.24-4.030
Tax -1.41-2.58-2.27-0.47-1.11-2.9012.39-1.19-3.490
Profit After Tax -3.06-7.34-6.30-2.18-7.33-8.73-36.01-14.05-0.540
PAT Margin (%) -1.6%-4.8%-5.5%-1.5%-5.2%-6.7%-77.8%-16.8%-5.4%-
Adjusted EPS (₹)-2.6-6.3-5.4-1.9-6.3-7.5-30.9-12.1-0.50.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 27.2819.95104.32102.36103.0693.9060.8146.9626.9314.84
Share Capital 11.6411.6411.6411.6411.6411.6411.6411.6411.6411.64
Reserves 15.648.3092.6890.7291.4282.2649.1735.3215.293.20
Minority Interest0000000000
Debt61.3856.1056.2559.7855.7364.2672.3573.1326.0345.07
Long Term Debt22.3714.189.685.123.834.1911.896.608.271.82
Short Term Debt39.0141.9346.5754.6751.9060.0860.4666.5317.7643.25
Trade Payables23.2046.7045.8352.7148.1631.974.269.023.497.54
Others Liabilities 21.6514.234.632.853.870.5318.4024.5062.1346.12
Total Liabilities 133.51136.99211.04217.70210.81190.65155.83153.61118.58113.58

Fixed Assets

Gross Block130.82130.84221.19213.62211211.26210.92210.72132.9295.52
Accumulated Depreciation80.1284.2386.5384.3086.4689.6392.7295.4836.893.93
Net Fixed Assets50.7146.61134.66129.31124.54121.63118.20115.2496.0391.59
CWIP 00000.2800000
Investments 19.8519.6519.6519.6519.6519.6519.6519.6519.6519.65
Inventories36.1338.5632.0947.7742.9726.699.218.350.130
Trade Receivables12.9316.6713.7112.2114.1410.962.242.6600
Cash Equivalents 1.423.223.513.012.576.722.034.330.480.16
Others Assets12.4712.287.425.756.675.014.503.382.292.19
Total Assets 133.51136.99211.04217.70210.81190.65155.83153.61118.58113.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.0417.7518.114.107.613.35-7.398.011.490
PBT -4.47-9.91-6.92-2.01-8.41-11.36-20.63-14.49-21.450
Adjustment 13.7112.0110.1414.4911.711010.7013.555.170
Changes in Working Capital -8.9315.5616.42-7.374.384.625.469.6817.890
Tax Paid -0.270.090.12-0.36-0.040.370.060.02-0.110
Cash Flow From Investing Activity 1.760.430.430.564.940.260.180.0426.680
Capex 1.32-0.030.190.314.71-0.03-0.02-0.0226.660
Net Investments 00.2000000000
Others 0.440.260.240.260.230.290.190.070.010
Cash Flow From Financing Activity -3.49-17.67-18.41-5.62-12.151.043.60-9.61-28.060
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5.71-6.85-7.50-5.01-1.64-0.015.88-5.9000
Interest Paid -9.67-8.18-8.67-9.15-8.10-7.49-8.21-10.26-0.170
Dividend Paid 0000000000
Others 11.90-2.64-2.258.54-2.428.555.936.54-27.890
Net Cash Flow -1.680.510.14-0.960.394.66-3.61-1.560.110
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-10.58-31.07-39.42-19.79-83.01-224.550000
ROCE (%)6.34-0.641.7211.51.56-4.78-28-12.8100
Asset Turnover Ratio1.281.130.650.670.660.650.270.540.070
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days353549333435521100
Inventory Days748911310211697142381550
Payable Days106143268235210184212475820

GTN Textiles Ltd Stock News

GTN Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of GTN Textiles on 20-Dec-2024 16:59 is ₹11.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of GTN Textiles stood at ₹13.79.
The latest P/E ratio of GTN Textiles as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of GTN Textiles as of 20-Dec-2024 16:59 is -0.18.
The 52-week high of GTN Textiles is ₹15.79 and the 52-week low is ₹10.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GTN Textiles is ₹0.00 ( Cr.) .

About GTN Textiles Ltd

GTN Textiles, formerly GTN Industries, was incorporated on March 28, 2005 as a public limited company. As per a scheme of arrangement, the company took over the demerged business of GTN Industries comprising of business activities of the Aluva unit, investment of 39.07% of the paid-up equity share capital of Patspin India along with other assets situated in Mumbai, Kolkata and Coimbatore. The company got its current name with effect from Dec. 27, 2005.

The company produces high quality 100% combed cotton yarns single, twisted and gassed. The company`s Aluva unit is fully modernized and the company has spent over Rs 500 million towards the latest technology to achieve optimum productivity and to produce yarn at par with the international quality standards.

The yarns are manufactured from the world`s best sources of raw cotton like the Egyptian Giza, Americian Supima, Australian cotton, Indian Suvin, MCU5 and Sankar. The company is one of the largest Indian users of Giza and contamination-free cottons like Supima and Australian.

It has been awarded certifications like ISO 14001 for environmental management systems, the Oeko-Tex standard certification for yarn purity and ISO 9001 for quality systems. The company has won export awards from Texprocil.

The company has a major export share in countries like Japan, Italy, South Korea, Taiwan, Mauritius, Austria etc.

 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.