United Polyfab Gujarat Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: UNITEDPOLY | Textile - Weaving | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on United Polyfab Guj.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

United Polyfab Gujarat stock performance -

mw4me loader
P/E Ratio (SA):
28.52
Market Cap:
296.9 Cr.
52-wk low:
0
52-wk high:
0

Is United Polyfab Gujarat Ltd an attractive stock to invest in?

1. Is United Polyfab Gujarat Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that United Polyfab Gujarat Ltd is a below average quality company.

2. Is United Polyfab Gujarat Ltd undervalued or overvalued?

The key valuation ratios of United Polyfab Gujarat Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is United Polyfab Gujarat Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of United Polyfab Gujarat Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of United Polyfab Guj.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
United Polyfab Gujarat Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.5%4.8%8.8%5.1%4.4%7.6%7.2%9.3%12.8%9.7%-
Value Creation
Index
-0.8-0.7-0.4-0.6-0.7-0.5-0.5-0.3-0.1-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.331.234.639.6104163264210661653754
Sales YoY Gr.-235.6%10.9%14.4%163.4%56.5%61.8%-20.5%214.7%-1.3%-
Adj EPS 0.30.50.90.60.811.60.24.52.64.5
YoY Gr.-72.4%76%-29.6%25.8%23.1%65.6%-88.1%2263.2%-41.9%-
BVPS (₹) 77.58.415.416.220.321.921.726.328.938.5
Adj Net
Profit
0.30.50.81.11.323.30.49.45.510
Cash Flow from Ops. 2.83.97.4-1.9-3.513.82027.49.317.8-
Debt/CF from Ops. 6.73.61.7-32.1-30.48.74.93.9136.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 60.4%44.3%35.2%-1.3%
Adj EPS 27.7%27.3%18%-41.9%
BVPS17%12.3%9.7%10%
Share Price - 77.2% 95.5% 38.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.26.9116.24.75.57.60.918.79.213.5
Op. Profit
Mgn %
9.57.19.211.513.413.68.111.454.44.8
Net Profit
Mgn %
2.81.42.32.71.31.21.30.21.40.81.4
Debt to
Equity
2.92.11.62.33.82.82.22.42.21.90.5
Working Cap
Days
4521198912810512799111425336
Cash Conv.
Cycle
62329940665669273811

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 35.19%

Net Profit is growing at healthy rate in last 3 years 17.96%

Debt to equity has declined versus last 3 years average to 1.88

Sales growth is good in last 4 quarters at 26.05%

Return on Equity has declined versus last 3 years average to 9.50%

Latest Financials - United Polyfab Gujarat Ltd.

Standalone Consolidated
TTM EPS (₹) 4.5 -
TTM Sales (₹ Cr.) 754 -
BVPS (₹.) 38.5 -
Reserves (₹ Cr.) 65 -
P/BV 3.36 -
PE 28.52 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 297
Equity (₹ Cr.) 23
Face Value (₹) 10
Industry PE 19.1

Management X-Ray of United Polyfab Guj.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of United Polyfab Guj.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales313540104163264210661653908
Operating Expenses 29313590141243186628624876
Manufacturing Costs65412192216251930
Material Costs22252974114210161588594834
Employee Cost 11147879710
Other Costs 0001232642
Operating Profit 23514222124332932
Operating Profit Margin (%) 7.1%9.2%11.5%13.4%13.4%8.1%11.4%5.0%4.4%3.5%
Other Income 1000010013
Interest 011387129910
Depreciation 2229111110121313
Exceptional Items 0000000000
Profit Before Tax 112234212812
Tax 0001112336
Profit After Tax 0111230957
PAT Margin (%) 1.4%2.3%2.7%1.3%1.2%1.3%0.2%1.4%0.8%0.7%
Adjusted EPS (₹)0.50.90.60.80.91.70.24.52.62.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 782628424646556180
Share Capital 33667721212123
Reserves 452122353925344057
Minority Interest0000000000
Debt1210571001088410710392102
Long Term Debt121057100948087717571
Short Term Debt000014420321732
Trade Payables0473131413301022
Others Liabilities 813245241474223639
Total Liabilities 2735114183204191170210198243

Fixed Assets

Gross Block19209091151146147148157157
Accumulated Depreciation24616242939526477
Net Fixed Assets17168475127117108979380
CWIP 094641001025
Investments 1111110000
Inventories1237126341526
Trade Receivables12617405149857198
Cash Equivalents 21623251695
Others Assets641017211556910
Total Assets 2735114183204191170210198243

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 47-2-31420279182
PBT 112234212812
Adjustment 12312191822212121
Changes in Working Capital 24-6-17-8-14-22-10-30
Tax Paid 00000-10-2-2-1
Cash Flow From Investing Activity -1-10-65-59-11-2-2-10-21
Capex -1-10-65-60-11-2-2-8-23
Net Investments -1000000000
Others 10000000-22
Cash Flow From Financing Activity -117259-13-22-275-1312
Net Proceeds from Shares 001801300039
Net Proceeds from Borrowing -3-24843-6-157-16-10-4
Interest Paid 0-1-1-3-8-7-12-8-9-9
Dividend Paid 0000000000
Others 34819-110-2229216
Net Cash Flow 2-15-30-1-112-5-7
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.9111.036.244.975.447.820.9718.699.479.43
ROCE (%)4.798.755.134.387.577.199.3312.769.7311.52
Asset Turnover Ratio1.11.110.530.70.841.341.173.483.24.12
PAT to CFO Conversion(x)N/A7-2-376.67N/A13.60.29
Working Capital Days
Receivable Days31194040646387374434
Inventory Days1516261921128268
Payable Days1935722525233113127

United Polyfab Gujarat Ltd Stock News

United Polyfab Gujarat Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of United Polyfab Guj. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of United Polyfab Guj. stood at ₹296.9.
The latest P/E ratio of United Polyfab Guj. as of 01-Jan-1970 05:30 is 28.52.
The latest P/B ratio of United Polyfab Guj. as of 01-Jan-1970 05:30 is 3.36.
The 52-week high of United Polyfab Guj. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of United Polyfab Guj. is ₹754.4 ( Cr.) .

About United Polyfab Gujarat Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.