Sayaji Hotels Ltd - Stock Valuation and Financial Performance

BSE: 523710 | NSE: SAYAJIHOTL | Hotel, Resort & Restaurants | Small Cap

Sayaji Hotels Share Price

332.70 -7.20 -2.12%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Sayaji Hotels

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Sayaji Hotels stock performance -

mw4me loader
P/E Ratio (SA):
31.03
Market Cap:
582.8 Cr.
52-wk low:
247
52-wk high:
425

Is Sayaji Hotels Ltd an attractive stock to invest in?

1. Is Sayaji Hotels Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sayaji Hotels Ltd is a average quality company.

2. Is Sayaji Hotels Ltd undervalued or overvalued?

The key valuation ratios of Sayaji Hotels Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sayaji Hotels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sayaji Hotels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sayaji Hotels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sayaji Hotels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 4.9%12.8%4.5%5.3%8.8%10.8%-4.6%38.9%59%29.7%-
Value Creation
Index
-0.7-0.1-0.7-0.6-0.4-0.2-1.31.83.21.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13516115819221821075.2161263112121
Sales YoY Gr.-19%-2%21.4%14%-3.9%-64.2%114.3%63.6%-57.6%-
Adj EPS -1.51-3.4-2.4-0.50.9-12.415.131.510.410.7
YoY Gr.-NA-433%NANANA-1558.8%NA108.3%-66.9%-
BVPS (₹) 47.25345.443.341.644.232.748.579.826.428.3
Adj Net
Profit
-2.71.8-6-4.2-0.81.5-21.726.555.118.219
Cash Flow from Ops. 28.421.232.22536.142.414.33732.747.6-
Debt/CF from Ops. 2.44.43.54.42.91.85.51.30.60-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.1%-12.5%14.1%-57.6%
Adj EPS NANANA-66.9%
BVPS-6.3%-8.7%-7%-66.9%
Share Price 9.5% 7.2% 10.3% 28.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-3.11.9-6.6-5.5-1.12-32.237.24919.639.2
Op. Profit
Mgn %
19.220.218.214.616.92315.229.32933.331
Net Profit
Mgn %
-21.1-3.8-2.2-0.40.7-28.916.420.916.315.5
Debt to
Equity
0.70.91.41.51.511.40.60.100
Working Cap
Days
71871059096982321118418046
Cash Conv.
Cycle
25252622201951113311

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 39.20%

Sales growth is growing at healthy rate in last 3 years 14.13%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 5.45%

Latest Financials - Sayaji Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 10.7 9.3
TTM Sales (₹ Cr.) 121 121
BVPS (₹.) 28.3 90
Reserves (₹ Cr.) 32 140
P/BV 11.75 3.70
PE 31.03 35.79
From the Market
52 Week Low / High (₹) 247.00 / 425.00
All Time Low / High (₹) 1.00 / 456.65
Market Cap (₹ Cr.) 583
Equity (₹ Cr.) 17.5
Face Value (₹) 10
Industry PE 70.4

Management X-Ray of Sayaji Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *22.4824.7724.7524.7524.7517.1417.1417.149.719.71
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sayaji Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales13516115819221821075161263112
Operating Expenses 1091291291641831626411418775
Manufacturing Costs37414048515119416822
Material Costs36403742444215294817
Employee Cost 29373954595621345226
Other Costs 71113202813810199
Operating Profit 26322828354811477637
Operating Profit Margin (%) 19.2%20.2%18.0%14.6%16.2%23.0%15.2%29.3%29.0%33.3%
Other Income 221223828295
Interest 1212161416222018127
Depreciation 20232120202926232011
Exceptional Items 01100-2-50000
Profit Before Tax -411-7-40-4-27347423
Tax -11-103-2-57195
Profit After Tax -310-6-4-3-2-22265518
PAT Margin (%) -2.0%6.1%-4.0%-2.2%-1.4%-0.9%-28.9%16.4%20.9%16.3%
Adjusted EPS (₹)-1.55.6-3.6-2.4-1.8-1.0-12.415.131.510.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9210379767377578514046
Share Capital 27281818181818181818
Reserves 657562585560406712229
Minority Interest0000000000
Debt4466969889666641190
Long Term Debt4024818466605740180
Short Term Debt44215142369110
Trade Payables7118121213119135
Others Liabilities 5160494453119110967160
Total Liabilities 195240232230228275245231243112

Fixed Assets

Gross Block29230617318420028929329429984
Accumulated Depreciation1541741737557910512815033
Net Fixed Assets13913215614714520918816615051
CWIP 53300200011
Investments 212120201313771416
Inventories131514171919161093
Trade Receivables79699537107
Cash Equivalents 161412443783
Others Assets9242225362527355131
Total Assets 195240232230228275245231243112

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 28213225364214373348
PBT -411-7-30-4-25347423
Adjustment 32223732364940161017
Changes in Working Capital 2-97-42-1-1-7-3115
Tax Paid -1-3-4-1-3-20-5-20-7
Cash Flow From Investing Activity -23-32-7-11-19-3523145
Capex -22-33-14-12-19-6-2-1-40
Net Investments -20000370-84
Others 117100025262
Cash Flow From Financing Activity -615-12-14-28-35-25-51-52-51
Net Proceeds from Shares 14100000000
Net Proceeds from Borrowing -6-1229-7-200-4-25-300
Interest Paid -12-12-14-12-13-11-10-9-20
Dividend Paid 0000000000
Others -138-2646-24-10-17-19-51
Net Cash Flow 05140-115-69-51
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-3.2211.17-7.29-5.45-4.16-2.39-32.2537.1849.0219.58
ROCE (%)4.8512.784.515.318.7710.82-4.5538.9158.9629.66
Asset Turnover Ratio0.710.740.670.830.950.830.290.681.110.63
PAT to CFO Conversion(x)N/A2.1N/AN/AN/AN/AN/A1.420.62.67
Working Capital Days
Receivable Days19191814151221111127
Inventory Days29313430303284291319
Payable Days7786958610010929013084198

Sayaji Hotels Ltd Stock News

Sayaji Hotels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sayaji Hotels on 20-Dec-2024 16:59 is ₹332.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Sayaji Hotels stood at ₹582.8.
The latest P/E ratio of Sayaji Hotels as of 20-Dec-2024 16:59 is 31.03.
The latest P/B ratio of Sayaji Hotels as of 20-Dec-2024 16:59 is 11.75.
The 52-week high of Sayaji Hotels is ₹425.0 and the 52-week low is ₹247.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sayaji Hotels is ₹121.4 ( Cr.) .

About Sayaji Hotels Ltd

Located in Indore, Central India’s finance capital, Sayaji Hotel reflects the city’s spirit in a harmonious blend of tradition and contemporary sophistication. What sets us apart from other business hotels is our personal service, attention to detail and ability to cater to your business needs. Exquisite interiors, impeccable service and fine cuisine combine to make this the Central India's most graceful and elegant hotel. Ideal for business travel or holidays to explore the cultural wonders in central India & Indore.

Sayaji Hotels has transferred the company’s brand name ‘Barbeque-Nations’ to wholly owned subsidiary, Barbeque-Nations Hospitality (BNHL).  Both the company has inked an agreement in this regard.

Sayaji Hotels has also entered into a separate agreement with BNHL whereby it has transferred the operating rights of all the five `Barbeque-Nations` restaurants owned by the company to BNHL. Thus, BNHL would henceforth operate all the restaurants under the name `Barbeque Nations` across the country, including 11 restaurants owned by it.

Services offered by the company at its hotels:

  • Banquets
  • Dining
  • Portico - The Coffee Shop
  • Kebabsville - Pool Side Grille & Barbeque
  • Sanchi - Specialty Dum Pukht Restaurant
  • Go Bananas - Fast Food, Bakery & Mexican
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.