The Byke Hospitality Ltd - Stock Valuation and Financial Performance

BSE: 531373 | NSE: BYKE | Hotel, Resort & Restaurants | Small Cap

The Byke Hospitality Share Price

71.32 0.02 0.03%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on The Byke Hospitality

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

The Byke Hospitality stock performance -

mw4me loader
P/E Ratio (SA):
61.74
Market Cap:
372.8 Cr.
52-wk low:
53.1
52-wk high:
90.6

Is The Byke Hospitality Ltd an attractive stock to invest in?

1. Is The Byke Hospitality Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that The Byke Hospitality Ltd is a average quality company.

2. Is The Byke Hospitality Ltd undervalued or overvalued?

The key valuation ratios of The Byke Hospitality Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is The Byke Hospitality Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of The Byke Hospitality Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of The Byke Hospitality:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Byke Hospitality Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 25.7%33.7%34.2%30.7%4.8%4.5%-5.6%-2.8%6.1%5.7%-
Value Creation
Index
0.81.41.41.2-0.7-0.7-1.4-1.2-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18123227017714712265.693.311483.988
Sales YoY Gr.-27.6%16.6%-34.3%-17.3%-16.8%-46.3%42.2%22.6%-26.7%-
Adj EPS 56.5891.31-4.5-3.20.61.21.2
YoY Gr.-29.4%23.5%12.4%-86%-18.3%-540.8%NANA110.5%-
BVPS (₹) 2530.238.145.845.946.942.439.239.841.742.6
Adj Net
Profit
2025.932365.14.2-18.2-12.82.35.76
Cash Flow from Ops. 16.426.828.231.325.533.41317.360.720.8-
Debt/CF from Ops. 0.80.40.30.60.80.62.11.70.40.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.2%-10.6%8.5%-26.7%
Adj EPS -14.7%-1%NA110.5%
BVPS5.9%-1.9%-0.5%4.9%
Share Price -7.7% 30.1% 27% 23.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
21.723.523.421.42.82.2-10.2-7.81.53.12.7
Op. Profit
Mgn %
20.522.823.138.816.329.721.725.33542.341.1
Net Profit
Mgn %
1111.211.920.33.53.4-27.8-13.826.76.9
Debt to
Equity
0.10.10.10.10.10.10.20.20.20.10
Working Cap
Days
9597107207257286540385286371163
Cash Conv.
Cycle
1719276094116211145112141125

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.70%

Sales growth has been subdued in last 3 years 8.52%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -6.99%

Latest Financials - The Byke Hospitality Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 87.8 -
BVPS (₹.) 42.6 -
Reserves (₹ Cr.) 171 -
P/BV 1.67 -
PE 61.74 -
From the Market
52 Week Low / High (₹) 53.05 / 90.60
All Time Low / High (₹) 0.15 / 220.70
Market Cap (₹ Cr.) 373
Equity (₹ Cr.) 52.3
Face Value (₹) 10
Industry PE 63.4

Management X-Ray of The Byke Hospitality:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of The Byke Hospitality

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales181232270177147122669311484
Operating Expenses 1441792081091238651707448
Manufacturing Costs9010912725262515232213
Material Costs14232628322412182012
Employee Cost 46911121310111412
Other Costs 37414544532414171811
Operating Profit 37536269243614244035
Operating Profit Margin (%) 20.5%22.8%23.0%38.8%16.3%29.7%21.6%25.3%35.0%42.3%
Other Income 0011111111
Interest 221127910108
Depreciation 10121314152826303025
Exceptional Items 0000000000
Profit Before Tax 2540495582-20-1614
Tax 51417193-2-2-3-1-2
Profit After Tax 2026323654-18-1326
PAT Margin (%) 11.0%11.2%11.9%20.3%3.4%3.4%-27.8%-13.7%2.0%6.7%
Adjusted EPS (₹)5.06.58.09.01.31.0-4.6-3.20.61.2
Dividend Payout Ratio (%)20%15%13%11%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 100121153184184188170157160196
Share Capital 40404040404040404047
Reserves 6081113144144148130117119149
Minority Interest0000000000
Debt108620202027272411
Long Term Debt42000071296
Short Term Debt6662020202015155
Trade Payables7644444433
Others Liabilities 20242327145062756055
Total Liabilities 136160187235222263263263247265

Fixed Assets

Gross Block103120140165183238255279311310
Accumulated Depreciation243648627794113132150169
Net Fixed Assets798492103106144142147161141
CWIP 23281718221068
Investments 0000000005
Inventories661115181616171717
Trade Receivables14182230292725252120
Cash Equivalents 234116335219
Others Assets33455668475556594156
Total Assets 136160187235222263263263247265

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 16272831253313176121
PBT 2540495582-20-1614
Adjustment 12131314163434393932
Changes in Working Capital -16-15-26-2115-1-0-522-14
Tax Paid -5-11-8-17-13-2-1-1-1-1
Cash Flow From Investing Activity -9-18-19-30-24-22-80-40-23
Capex -9-18-20-31-26-23-8-2-42-8
Net Investments 000010000-17
Others 0011111111
Cash Flow From Financing Activity -7-8-86-7-15-5-15-237
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2-2-2-20077-2-3
Interest Paid -2-1-1-1-2-7-2-10-10-7
Dividend Paid -4-5-5-5-500000
Others 000141-8-10-12-1117
Net Cash Flow 0117-5-302-35
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)21.6723.4523.3821.42.752.23-10.19-7.841.453.18
ROCE (%)25.6933.7434.230.674.824.5-5.61-2.836.145.71
Asset Turnover Ratio1.391.571.560.840.640.50.250.350.450.33
PAT to CFO Conversion(x)0.81.040.880.8658.25N/AN/A30.53.5
Working Capital Days
Receivable Days252527537283144987389
Inventory Days12101226405190645473
Payable Days167104755550661207563104

The Byke Hospitality Ltd Stock News

The Byke Hospitality Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of The Byke Hospitality on 21-Nov-2024 16:59 is ₹71.32.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of The Byke Hospitality stood at ₹372.8.
The latest P/E ratio of The Byke Hospitality as of 21-Nov-2024 16:59 is 61.74.
The latest P/B ratio of The Byke Hospitality as of 21-Nov-2024 16:59 is 1.67.
The 52-week high of The Byke Hospitality is ₹90.60 and the 52-week low is ₹53.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of The Byke Hospitality is ₹87.81 ( Cr.) .

About The Byke Hospitality Ltd

Suave Hotels, formerly Kotawala India, is a fully bonded hospitality specialist dedicated to serve customers in the best possible way. 

The company offers the leisure traveler a wide range of possibilities that gives access to range of accommodations at the world  famous Calangute beach, Goa and Mahabaleshwar hill station in India, with separate veg and non-veg dining facilities. It offers packages such as Honeymoon Packages and Weekend Packages.

The company’s resorts include:

Sunshine Beach Resort: Located in Baga the sunshine resort has it all from swimming pool to games, separate vegetarian and non vegetarian restaurants, standard rooms, deluxe A.C. rooms and family rooms.

Goan Holiday Resort: Located on Calangute-Baga road the Goan Holiday Resort is a landmark in itself, has spacious fully furnished rooms with  private balconies and a pure vegetarian restaurant.

Sunflower Beach Resort: Just next to the Calangute beach, The Sunflower Beach Resort has luxurious rooms with a large swimming pool and a restaurant besides it and is located in the main market area of Calangute.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.