Autoriders International Ltd - Stock Valuation and Financial Performance

BSE: 512277 | NSE: | Travel Services | Small Cap

Autoriders Intl Share Price

243.90 11.60 4.99%
as on 26-Dec'24 15:31

DeciZen - make an informed investing decision on Autoriders Intl

M-Cap below 100cr DeciZen not available

Autoriders International stock performance -

mw4me loader
P/E Ratio (SA):
1.51
Market Cap:
11.4 Cr.
52-wk low:
36.5
52-wk high:
232.3

Is Autoriders International Ltd an attractive stock to invest in?

1. Is Autoriders International Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Autoriders International Ltd is a average quality company.

2. Is Autoriders International Ltd undervalued or overvalued?

The key valuation ratios of Autoriders International Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Autoriders International Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Autoriders International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Autoriders Intl:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Autoriders International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 36.9%15.3%13.1%8.3%13.1%14.9%-3.3%13.7%27.8%24.2%-
Value Creation
Index
1.60.1-0.1-0.4-0.10.1-1.20.01.00.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 53.86360.264.165.658.119.833.17082.685
Sales YoY Gr.-17.3%-4.4%6.5%2.3%-11.4%-65.9%66.8%111.9%18%-
Adj EPS 16.421.117.716.11931.7-47.560135.5190.9153.8
YoY Gr.-28.6%-16%-9.1%17.9%66.9%-250%NA125.9%40.9%-
BVPS (₹) 210.3227.9251.1255.2276.6315.3272.1333.9470.6661.4744.4
Adj Net
Profit
0.810.90.80.91.6-2.32.96.69.48
Cash Flow from Ops. 5.17.15.36.36.75.44.4417.220-
Debt/CF from Ops. 2.72.63.42.62.53.93.55.21.81.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.9%4.7%61%18%
Adj EPS 31.4%58.7%NA40.9%
BVPS13.6%19.1%34.5%40.6%
Share Price 28.4% 64.8% 129.9% 601.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-99.67.46.47.110.7-16.219.833.733.721.9
Op. Profit
Mgn %
14.813.715.613.413.816.716.728.927.928.827.6
Net Profit
Mgn %
1.51.61.41.21.42.7-11.78.99.511.38.9
Debt to
Equity
1.31.71.51.31.21.41.11.31.40.90.5
Working Cap
Days
93889999102111276163999139
Cash Conv.
Cycle
-852122242630753821220

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 60.95%

Debt to equity has declined versus last 3 years average to 0.88

Sales growth is good in last 4 quarters at 10.07%

Return on Equity has declined versus last 3 years average to 21.90%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Autoriders International Ltd.

Standalone Consolidated
TTM EPS (₹) 153.8 -
TTM Sales (₹ Cr.) 84.7 -
BVPS (₹.) 744.4 -
Reserves (₹ Cr.) 36 -
P/BV 0.31 -
PE 1.51 -
From the Market
52 Week Low / High (₹) 36.52 / 232.30
All Time Low / High (₹) 11.50 / 221.25
Market Cap (₹ Cr.) 11.4
Equity (₹ Cr.) 0.5
Face Value (₹) 10
Industry PE 66.9

Management X-Ray of Autoriders Intl:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Autoriders Intl

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales53.7563.0260.2464.1465.6158.1119.8133.0570.0382.60
Operating Expenses 46.3154.6650.8656.3656.5748.4216.5023.5050.4958.90
Manufacturing Costs34.0335.7831.5836.5036.9829.827.5213.1631.5335.49
Material Costs0000000000
Employee Cost 5.136.327.277.197.777.312.923.186.608.32
Other Costs 7.1412.561212.6811.8211.286.067.1612.3615.09
Operating Profit 7.458.369.387.789.039.693.319.5519.5423.70
Operating Profit Margin (%) 13.9%13.3%15.6%12.1%13.8%16.7%16.7%28.9%27.9%28.7%
Other Income 0.210.770.830.290.431.031.080.350.350.42
Interest 1.712.112.552.051.731.711.281.452.182.84
Depreciation 4.735.046.285.615.575.745.455.407.2010.19
Exceptional Items 0000000000
Profit Before Tax 1.221.981.380.422.163.28-2.343.0510.5111.09
Tax 0.741.110.240.221.121.15-0.330.113.751.65
Profit After Tax 0.480.861.140.201.042.12-2.012.946.769.44
PAT Margin (%) 0.9%1.4%1.9%0.3%1.6%3.7%-10.1%8.9%9.7%11.4%
Adjusted EPS (₹)9.717.623.24.121.243.3-40.960.0138.0192.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 10.3111.1712.3112.5113.5615.4613.3416.3623.0632.41
Share Capital 0.250.250.250.490.490.490.490.490.490.49
Reserves 10.0610.9212.0612.0213.0714.9712.8515.8722.5731.92
Minority Interest0000000000
Debt6.7911.3310.058.5010.3316.379.5313.8621.0316.75
Long Term Debt6.718.347.205.766.4012.379.5312.1318.3816.75
Short Term Debt0.072.992.852.733.94401.732.650
Trade Payables4.987.415.497.636.314.552.043.106.685.20
Others Liabilities 10.7412.5613.4913.8412.6111.2010.6610.3515.8516.70
Total Liabilities 32.8142.4741.3442.4842.8247.5835.5743.6766.6271.06

Fixed Assets

Gross Block28.6137.9128.4032.0335.0336.6528.4833.6553.5766.73
Accumulated Depreciation10.7714.345.9811.3312.8612.199.109.4315.1122.14
Net Fixed Assets17.8323.5722.4220.7022.1724.4619.3824.2238.4644.59
CWIP 000000004.741.25
Investments 0.010.010.010.010.010.010.010.010.010.01
Inventories0000000000
Trade Receivables10.3612.9711.8014.3513.6810.805.799.0614.4113.99
Cash Equivalents 1.282.232.472.492.695.123.711.862.584.30
Others Assets3.323.694.644.944.277.196.678.526.426.92
Total Assets 32.8142.4741.3442.4842.8247.5835.5743.6766.6271.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 5.127.145.346.306.655.364.364.0217.1520.04
PBT 1.221.981.380.592.163.28-2.343.0610.5111.09
Adjustment 7.627.858.818.707.556.966.436.859.2712.88
Changes in Working Capital -2.91-1.66-2.73-1.05-2.61-3.791.81-4.76-1.89-1.31
Tax Paid 0.891.060.380.251.260.60-0.280.31-0.74-2.62
Cash Flow From Investing Activity -4.43-11.78-4.81-4.82-6.98-7.20-1.12-10.47-24.85-13.90
Capex -4.72-11.02-4.74-4.73-6.89-7.210.08-10.16-19.73-11.07
Net Investments 000-0.16-0.16-0.08-1.341.17-0.08-1.20
Others 0.30-0.76-0.060.070.070.090.13-1.48-5.04-1.63
Cash Flow From Financing Activity -0.544.83-0.35-1.620.374.19-5.984.037.42-2.96
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-2.16-2.82
Dividend Paid 000000000-0.02
Others -0.544.83-0.35-1.620.374.19-5.984.039.58-0.12
Net Cash Flow 0.160.190.18-0.140.042.35-2.75-2.42-0.283.18
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)08.059.71.627.9714.63-13.9319.834.334.04
ROCE (%)36.9215.2713.118.3313.1314.92-3.2513.7427.7524.18
Asset Turnover Ratio1.761.671.451.571.561.30.480.851.281.21
PAT to CFO Conversion(x)10.678.34.6831.56.392.53N/A1.372.542.12
Working Capital Days
Receivable Days716874737776150816062
Inventory Days0000000000
Payable Days0000000000

Autoriders International Ltd Stock News

Autoriders International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Autoriders Intl on 26-Dec-2024 15:31 is ₹243.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 15:31 the market cap of Autoriders Intl stood at ₹11.39.
The latest P/E ratio of Autoriders Intl as of 26-Dec-2024 15:31 is 1.51.
The latest P/B ratio of Autoriders Intl as of 26-Dec-2024 15:31 is 0.31.
The 52-week high of Autoriders Intl is ₹232.3 and the 52-week low is ₹36.52.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Autoriders Intl is ₹84.74 ( Cr.) .

About Autoriders International Ltd

Autoriders International is a part of the Autoriders Group, established in 1994 and operates under its brand name as 'Autoriders Rent-A-Car' with a commitment to serve its customers with impeccable standards of sales and services by putting the customer first in every area of its operations.

The company’s fleet includes cars of all shapes and sizes ranging from the Indica, Indigo, Ikon, Innova, Lancer, Corolla, Camry to the Mercedes to help its customers to pick the car that best matches according to their needs.

Business area of the company

The company rents cars on Chauffeur drive as well as self drive. The long distance car rental with a driver is the most preferred way to discover this charming country. If its customers want to be on their own, they could avail of the self drive scheme or the company trained, uniformed, professional chauffeur would only be glad to take its customers around.

The company’s chauffeur is continuously trained to maintain the highest standards. The reliable, courteous and cheerful chauffeur knows the roads well and is adept with the local languages and customs.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.