Growington Ventures India Ltd - Stock Valuation and Financial Performance

BSE: 539222 | NSE: | Travel Services | Small Cap

Growington Ventures Share Price

2.96 -0.09 -2.95%
as on 03-Mar'25 16:59

DeciZen - make an informed investing decision on Growington Ventures

M-Cap below 100cr DeciZen not available

Growington Ventures India stock performance -

P/E Ratio (SA):
18.03
Market Cap:
47.5 Cr.
52-wk low:
3
52-wk high:
17.5

Is Growington Ventures India Ltd an attractive stock to invest in?

1. Is Growington Ventures India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Growington Ventures India Ltd is a below average quality company.

2. Is Growington Ventures India Ltd undervalued or overvalued?

The key valuation ratios of Growington Ventures India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Growington Ventures India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Growington Ventures India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Growington Ventures:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Growington Ventures India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -1.6%-1.8%2%4.2%2.8%7.2%1.8%0.5%14.4%14.6%-
Value Creation
Index
-1.1-1.1-0.9-0.7-0.8-0.5-0.9-1.00.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.86.54.31.91.20.70.81.219.630.335
Sales YoY Gr.-133.7%-33.6%-57%-35%-43.8%17.7%53.8%1,495.9%54.6%-
Adj EPS 0.1-00000.1000.10.10.2
YoY Gr.--120%NA100%0%150%-80%100%300%37.5%-
BVPS (₹) 0.80.80.80.80.80.90.90.91.11.21.4
Adj Net
Profit
0.2-0.10.10.20.10.30.10.11.21.73
Cash Flow from Ops. -1.5-1.8-0.10.9-0.8-0.6-1.10.8-10-3.8-
Debt/CF from Ops. 000000000-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 30.4%90.5%236%54.6%
Adj EPS 9.2%40.6%122.4%37.5%
BVPS4.6%7.4%10.1%11.1%
Share Price - 3.9% 45.1% -82.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.1-1.31.22.92.15.31.31.69.49.312.5
Op. Profit
Mgn %
-1.4-8.1-4.5-11.4-22.8-9.9-38.8-13.84.97.311.9
Net Profit
Mgn %
8.7-0.91.58.99.946.3109.76.25.67.4
Debt to
Equity
0000000000.2-
Working Cap
Days
4772684479071,2922,5332,5571,620232288209
Cash Conv.
Cycle
-32-60-56-43-103-10132314121

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.50%

Sales growth is growing at healthy rate in last 3 years 235.98%

Net Profit is growing at healthy rate in last 3 years 122.40%

Sales growth is good in last 4 quarters at 36.09%

No data to display

Latest Financials - Growington Ventures India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.1
TTM Sales (₹ Cr.) 34.7 38.2
BVPS (₹.) 1.4 1.3
Reserves (₹ Cr.) 6 5
P/BV 2.16 2.22
PE 18.03 21.72
From the Market
52 Week Low / High (₹) 3.00 / 17.50
All Time Low / High (₹) 0.64 / 23.60
Market Cap (₹ Cr.) 47.5
Equity (₹ Cr.) 16.1
Face Value (₹) 1
Industry PE 52

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 9.3 -17.46.4 165.75.5 -3313.4 29
Adj EPS (₹) -0 -1200.1 N/A0.1 4000.1 33.3
Op. Profit Mgn % 0.94 -717 bps17.33 4098 bps19.36 172 bps13.88 250 bps
Net Profit Mgn % -1.45 -888 bps12.84 2842 bps13.50 -138 bps8.97 -31 bps

Management X-Ray of Growington Ventures:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:42.7%Institutions:0%Non-Institutions:57.3%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep21Mar22Sep22Mar23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Growington Ventures

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Growington Ventures

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Transcorp Intl. 23 -1.1 (-4.4%) Small Cap 2,138 0.6 0 39.5 1.4
Thomas Cook (India) 125.1 0.3 (0.2%) Small Cap 1,990 2.4 4.6 53 3.1
TBO Tek 1,200.1 -1 (-0.1%) Small Cap 1,393 20 14.9 59.9 11.6
Le Travenues Techno 132.2 -1.4 (-1.1%) Small Cap 653 1.4 7.7 96.3 8.7
Easy Trip Planners 11 -0.7 (-5.9%) Small Cap 482 0.2 35.6 45.5 4.3
Yatra Online 70.7 0.4 (0.5%) Small Cap 297 0.9 -6 77 1.6
Intl Travel House 401.8 3.1 (0.8%) Small Cap 217 32.1 9.7 12.5 2
Autoriders Intl 282.3 0 (0%) Small Cap 82.6 129.9 11.3 2.2 0.4
Mahasagar Travels 6.9 0 (0%) Small Cap 43.8 -0.4 1 - -7.5
Growington Ventures 3 -0.1 (-3%) Small Cap 30.3 0.2 5.6 18 2.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2.796.524.331.861.210.680.801.2319.6330.34
Operating Expenses 3.277.044.532.071.490.751.111.6118.6828.14
Manufacturing Costs00.010.010.010.01000.030.150.71
Material Costs0000000.431.1118.1225.71
Employee Cost 0.090.180.160.120.090.100.040.030.070.23
Other Costs 3.176.864.371.941.390.640.640.440.341.48
Operating Profit -0.48-0.52-0.20-0.21-0.28-0.07-0.31-0.380.952.20
Operating Profit Margin (%) -17.2%-8.1%-4.5%-11.4%-22.8%-9.9%-38.8%-30.9%4.8%7.3%
Other Income 0.420.450.330.470.460.510.430.430.940.74
Interest 000000000.160.13
Depreciation 00.010.020.020.020.010.010.010.020.06
Exceptional Items 0000000000
Profit Before Tax -0.06-0.080.110.230.160.430.110.041.712.76
Tax 0-0.020.040.070.040.110.030.060.451
Profit After Tax -0.06-0.060.070.170.120.320.08-0.031.261.76
PAT Margin (%) -2.3%-0.9%1.5%8.9%9.9%46.3%10.0%-2.3%6.4%5.8%
Adjusted EPS (₹)0.00.00.00.00.00.10.00.00.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.975.475.535.705.826.146.216.1917.2219.19
Share Capital 4.025.585.585.585.585.585.585.5815.9016.06
Reserves -0.05-0.11-0.040.120.240.560.640.611.333.14
Minority Interest0000000000
Debt0000000002.98
Long Term Debt0000000000
Short Term Debt0000000002.98
Trade Payables0.020.080.010.070.0600.500.024.576.46
Others Liabilities 0.230.130.110.060.110.190.162.610.500.90
Total Liabilities 4.215.675.665.835.996.326.878.8122.2929.53

Fixed Assets

Gross Block0.030.080.090.160.160.160.160.170.190.70
Accumulated Depreciation0.010.020.040.070.090.100.110.090.110.17
Net Fixed Assets0.020.060.040.100.080.060.050.080.080.52
CWIP 0000000000
Investments 000000.350.510.0201
Inventories000000000.080.60
Trade Receivables0.030.130.180.140.160.040.530.017.276.26
Cash Equivalents 0.050.200.411.691.380.960.08420.34
Others Assets4.125.285.033.904.374.915.694.7012.8620.81
Total Assets 4.215.675.665.835.996.326.878.8122.2929.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.45-1.79-0.110.89-0.77-0.58-1.140.77-10.04-3.83
PBT -0.06-0.080.110.230.160.430.110.041.712.76
Adjustment -0.40-0.42-0.31-0.45-0.44-0.50-0.41-0.19-0.68-0.48
Changes in Working Capital -0.98-1.280.131.1-0.47-0.46-0.810.95-10.96-5.42
Tax Paid -0.010-0.040-0.03-0.05-0.03-0.03-0.10-0.68
Cash Flow From Investing Activity 0.410.380.320.390.460.160.260.653.24-0.73
Capex -0.01-0.05-0.01-0.08000-0.04-0.02-0.51
Net Investments 00000-0.35-0.150.492.38-0.88
Others 0.420.430.330.470.460.510.410.200.870.66
Cash Flow From Financing Activity 01.56000002.507.183.01
Net Proceeds from Shares 01.560000007.330.21
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-0.16-0.12
Dividend Paid 0000000000
Others 00000002.5002.92
Net Cash Flow -1.030.150.211.28-0.31-0.42-0.883.910.38-1.54
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-1.6-1.261.192.942.075.291.29-0.4510.769.64
ROCE (%)-1.59-1.781.994.162.847.181.80.4814.3814.62
Asset Turnover Ratio0.661.320.760.320.20.110.120.161.261.17
PAT to CFO Conversion(x)N/AN/A-1.575.24-6.42-1.81-14.25N/A-7.97-2.18
Working Capital Days
Receivable Days6413314655131806881
Inventory Days0000000014
Payable Days000000215864678

Growington Ventures India Ltd Stock News

Growington Ventures India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Growington Ventures on 03-Mar-2025 16:59 is ₹2.96.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Mar-2025 16:59 the market cap of Growington Ventures stood at ₹47.52.
The latest P/E ratio of Growington Ventures as of 03-Mar-2025 16:59 is 18.03.
The latest P/B ratio of Growington Ventures as of 03-Mar-2025 16:59 is 2.16.
The 52-week high of Growington Ventures is ₹17.50 and the 52-week low is ₹3.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Growington Ventures is ₹34.69 ( Cr.) .

About Growington Ventures India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...