Captain Technocast Ltd - Stock Valuation and Financial Performance

BSE: 540652 | NSE: | Castings/Forgings | Small Cap

Captain Technocast Share Price

505 -24.90 -4.70%
as on 21-Apr'25 16:59

DeciZen - make an informed investing decision on Captain Technocast

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Captain Technocast stock performance -

P/E Ratio (SA):
158.33
Market Cap:
586.3 Cr.
52-wk low:
185
52-wk high:
606

Is Captain Technocast Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Captain Technocast: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Captain Technocast Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 5.5%10.7%29.6%17.7%12.3%16.3%18.5%18.9%18.3%19.4%-
Value Creation
Index
-0.6-0.21.10.3-0.10.20.30.40.30.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.910.916.719.427.434.442.650.559.162.763
Sales YoY Gr.-0.6%52.4%16.2%41.6%25.5%23.8%18.5%17%6.1%-
Adj EPS 0.30.61.51.20.91.52.12.62.73.53.2
YoY Gr.-148%146.8%-22.9%-23.7%70%36.6%24.4%5%28.9%-
BVPS (₹) 55.76.910.110.912.514.717.119.723.327.7
Adj Net
Profit
0.10.31.31.20.91.62.12.72.83.64
Cash Flow from Ops. -0.51.30-0.52.5210.53.34.1-
Debt/CF from Ops. -7.82.8-127.8-9.81.92.16.814.632.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.5%18%13.7%6.1%
Adj EPS 34.2%31.4%19%28.9%
BVPS18.6%16.5%16.5%18.4%
Share Price - 101.1% 161.3% 146.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.311.631.615.18.613.215.416.314.816.412.5
Op. Profit
Mgn %
6.89.115.714.69.68.28.410.49.710.3NAN
Net Profit
Mgn %
0.92.37.66.23.44.655.34.75.75.9
Debt to
Equity
21.50.60.50.40.30.40.50.50.4-
Working Cap
Days
1972171812241991851822002072040
Cash Conv.
Cycle
921087810410077749390810

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Captain Technocast Ltd.

Standalone Consolidated
TTM EPS (₹) 3.2 3.3
TTM Sales (₹ Cr.) 62.7 64.2
BVPS (₹.) 27.7 27.8
Reserves (₹ Cr.) 21 21
P/BV 18.21 18.15
PE 158.33 152.45
From the Market
52 Week Low / High (₹) 185.00 / 606.00
All Time Low / High (₹) 15.00 / 606.00
Market Cap (₹ Cr.) 586
Equity (₹ Cr.) 11.6
Face Value (₹) 10
Industry PE 41

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 3.3 52.11 28.84.5 535.72.4 -22.6
Adj EPS (₹) 0.1 -69.80.2 -40.70.3 N/A0.1 -75
Op. Profit Mgn % -17.17 -1419 bps-20.19 -574 bps7.26 20940 bps-3.30 983 bps
Net Profit Mgn % 6.18 -2368 bps23.57 -2761 bps9.73 6030 bps3.05 -657 bps

Management X-Ray of Captain Technocast:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:64.69%Institutions:0%Non-Institutions:35.31%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Captain Technocast

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Captain Technocast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Ferrous 478.8 8.2 (1.7%) Small Cap 6,134 15.5 5.9 30.8 2.3
Alicon Castalloy 663 -3.1 (-0.5%) Small Cap 1,392 25.5 3.3 26 2
Nelcast 92 0.6 (0.7%) Small Cap 1,267 3.3 2.9 27.8 1.5
Steelcast 884.8 -26.5 (-2.9%) Small Cap 410 31.7 18.2 27.9 5.9
Synergy Green Inds. 437.3 10.5 (2.5%) Small Cap 326 10.5 3.4 41.7 11.1
PTC Industries 14,400 -50 (-0.4%) Small Cap 247 16.3 8.4 881.1 16.4
Universal Auto Found 69.6 -1.4 (-2%) Small Cap 202 1.4 2.4 50.9 1.3
Uni Abex Alloy Prod 2,846.2 56.8 (2%) Small Cap 180 123.4 19.4 23.1 4.4
Invts & Precisn Cast 802.9 30.8 (4%) Small Cap 171 9.7 4.2 82.4 4.5
Nitin Castings 624.1 -34.9 (-5.3%) Small Cap 149 23.9 9.1 26.2 4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales11111719273443505963
Operating Expenses 10101417253239455356
Manufacturing Costs123349119714
Material Costs871011181824324036
Employee Cost 0111223335
Other Costs 0011122232
Operating Profit 1133334566
Operating Profit Margin (%) 6.7%9.1%15.7%14.6%9.6%8.2%8.4%10.4%9.7%10.2%
Other Income 0000011111
Interest 0000100111
Depreciation 0001111111
Exceptional Items 0000000000
Profit Before Tax 0022123445
Tax 0010011111
Profit After Tax 0011122334
PAT Margin (%) 0.9%2.4%7.6%6.2%3.4%5.1%5.5%5.6%4.8%5.9%
Adjusted EPS (₹)0.20.61.51.20.91.72.32.82.83.6
Dividend Payout Ratio (%)0%0%0%13%11%0%9%7%7%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 22610111315172024
Share Capital 224551010101010
Reserves 002563571014
Minority Interest0000000000
Debt4334445798
Long Term Debt2222112211
Short Term Debt2113333687
Trade Payables3344781013129
Others Liabilities 1111123333
Total Liabilities 991420242633404443

Fixed Assets

Gross Block2248111214151617
Accumulated Depreciation00234567910
Net Fixed Assets2226778778
CWIP 0021000000
Investments 0000001111
Inventories2233444989
Trade Receivables5468111118192113
Cash Equivalents 0000000000
Others Assets00121424613
Total Assets 991420242633404443

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -110-1321134
PBT 0022123444
Adjustment 1111211223
Changes in Working Capital -10-2-3-0-1-3-4-2-1
Tax Paid 000-10-1-1-1-1-2
Cash Flow From Investing Activity 00-2-3-1-1-3-1-4-2
Capex 0-1-2-3-2-1-2-1-1-2
Net Investments 000000-1000
Others 00000000-30
Cash Flow From Financing Activity 1-124-1-1201-2
Net Proceeds from Shares 1023000000
Net Proceeds from Borrowing 00010-10000
Interest Paid 0000-100-1-1-1
Dividend Paid 0000000000
Others 000000212-1
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.9211.8931.5615.18.7414.716.7517.3515.2116.87
ROCE (%)5.4810.6829.617.7312.316.2918.4718.8918.2819.41
Asset Turnover Ratio1.291.21.431.121.241.391.441.381.411.44
PAT to CFO Conversion(x)N/AN/A0-1310.50.3311
Working Capital Days
Receivable Days13315411913913211712413512499
Inventory Days56555060484336465149
Payable Days129139136147117147137133113106

Captain Technocast Ltd Stock News

Captain Technocast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Captain Technocast on 21-Apr-2025 16:59 is ₹505.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Apr-2025 16:59 the market cap of Captain Technocast stood at ₹586.3.
The latest P/E ratio of Captain Technocast as of 21-Apr-2025 16:59 is 158.3.
The latest P/B ratio of Captain Technocast as of 21-Apr-2025 16:59 is 18.21.
The 52-week high of Captain Technocast is ₹606.0 and the 52-week low is ₹185.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Captain Technocast is ₹62.67 ( Cr.) .

About Captain Technocast Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...