Kirloskar Ferrous Industries Ltd - Stock Valuation and Financial Performance

BSE: 500245 | NSE: KIRLFER | Castings/Forgings | Small Cap

Kirloskar Ferrous Share Price

587.05 -8.35 -1.40%
as on 21-Nov'24 16:00

DeciZen - make an informed investing decision on Kirloskar Ferrous

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Kirloskar Ferrous Industries stock performance -

mw4me loader
P/E Ratio (SA):
39.78
Market Cap:
9,797.9 Cr.
52-wk low:
485
52-wk high:
830

Is Kirloskar Ferrous Industries Ltd an attractive stock to invest in?

1. Is Kirloskar Ferrous Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kirloskar Ferrous Industries Ltd is a good quality company.

2. Is Kirloskar Ferrous Industries Ltd undervalued or overvalued?

The key valuation ratios of Kirloskar Ferrous Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Kirloskar Ferrous Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Kirloskar Ferrous Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Kirloskar Ferrous:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kirloskar Ferrous Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16.9%18.3%20.3%9.6%22.5%19.1%33.4%29.9%22%14.2%-
Value Creation
Index
0.20.30.5-0.30.60.41.41.10.60.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,3651,1141,2771,7652,1591,8502,0383,6156,3996,1345,183
Sales YoY Gr.--18.4%14.6%38.3%22.3%-14.3%10.2%77.4%77%-4.1%-
Adj EPS 3.74.26.537.68.72229.627.52215
YoY Gr.-14.8%54.5%-53.6%153.8%13.7%152.8%34.6%-6.9%-20.1%-
BVPS (₹) 33.135.842.443.147.652.17296.1182.7196.4204.1
Adj Net
Profit
50.357.789.141.3105120304410452361246
Cash Flow from Ops. 16111674.6129158204296168804565-
Debt/CF from Ops. 0.80.91.50.60.81.517.11.22.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.2%23.2%44.4%-4.1%
Adj EPS 22.1%23.6%0%-20.1%
BVPS21.9%32.8%39.7%7.5%
Share Price 24.2% 57.3% 40.2% 12.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.412.216.6716.817.435.335.120.811.67.5
Op. Profit
Mgn %
1113.513.66.510.312.222.818.213.514.111.7
Net Profit
Mgn %
3.75.272.34.96.514.911.37.15.94.8
Debt to
Equity
0.30.20.20.10.20.40.30.90.30.40.1
Working Cap
Days
9092969710813112111110313163
Cash Conv.
Cycle
43465564666863676791-3

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 44.38%

Debt to equity has declined versus last 3 years average to 0.38

Return on Equity has declined versus last 3 years average to 7.50%

Net Profit has been subdued in last 3 years 0.03%

Sales growth is not so good in last 4 quarters at 0.26%

Latest Financials - Kirloskar Ferrous Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 15 14.8
TTM Sales (₹ Cr.) 5,183 6,304
BVPS (₹.) 204.1 202.8
Reserves (₹ Cr.) 3,276 3,255
P/BV 2.92 2.94
PE 39.78 40.28
From the Market
52 Week Low / High (₹) 485.00 / 830.00
All Time Low / High (₹) 1.10 / 830.00
Market Cap (₹ Cr.) 9,798
Equity (₹ Cr.) 82.3
Face Value (₹) 5
Industry PE 30.9

Management X-Ray of Kirloskar Ferrous:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kirloskar Ferrous

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,3651,1141,2771,7652,1591,8502,0383,6156,3996,134
Operating Expenses 1,2169631,1051,6561,9471,6341,5772,9685,5595,272
Manufacturing Costs2892632583434083073204601,2441,269
Material Costs8245927321,1471,3501,1331,0522,1963,6903,370
Employee Cost 657174819496107133312331
Other Costs 38384285969898179314302
Operating Profit 149151172109212215462647840862
Operating Profit Margin (%) 10.9%13.5%13.5%6.2%9.8%11.6%22.6%17.9%13.1%14.1%
Other Income 32566163115223
Interest 302411111617252895120
Depreciation 5044465054587688169232
Exceptional Items 00000000-8-57
Profit Before Tax 728512154147156363543619477
Tax 23273316494461137180155
Profit After Tax 4958883898112302406440322
PAT Margin (%) 3.6%5.2%6.9%2.2%4.5%6.1%14.8%11.2%6.9%5.2%
Adjusted EPS (₹)3.64.26.42.87.18.221.829.326.819.6
Dividend Payout Ratio (%)35%30%27%45%28%25%23%19%21%28%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4554925835916557189961,3332,9933,225
Share Capital 69696969696969698282
Reserves 3864235145225866499271,2642,9113,143
Minority Interest0000000000
Debt8298111721152412141,124687944
Long Term Debt1000041158129447370521
Short Term Debt729811172748385677317423
Trade Payables2041371633584353763698621,032852
Others Liabilities 186130128178185285353278759883
Total Liabilities 9288579861,1991,3901,6191,9333,5985,4725,904

Fixed Assets

Gross Block8839349851,0031,1011,3951,6281,8414,8865,200
Accumulated Depreciation3413844114424935416166811,8962,097
Net Fixed Assets5425505745616088541,0121,1602,9903,103
CWIP 318197362144162219205489
Investments 00000114895810
Inventories118931222172462362845501,0721,027
Trade Receivables177139210292380293361539837897
Cash Equivalents 106125511162696145
Others Assets50604851898197371248334
Total Assets 9288579861,1991,3901,6191,9333,5985,4725,904

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 16111675129158204296168804565
PBT 728512154147156363543619477
Adjustment 82675262697998108288400
Changes in Working Capital 21-18-7427-17-2-79-36561-167
Tax Paid -13-18-24-15-41-30-86-117-165-144
Cash Flow From Investing Activity -57-32-70-57-161-316-223-910-217-634
Capex -58-34-74-58-162-317-213-424-416-518
Net Investments 00000-1-10-4880-9
Others 21411112199-107
Cash Flow From Financing Activity -106-892-792118-70756-60548
Net Proceeds from Shares 0000213214
Net Proceeds from Borrowing -35-500053175-21309129151
Interest Paid -29-23-11-11-16-17-25-27-95-120
Dividend Paid -17-340-24-31-41-28-76-76-91
Others -251913-44-512549-564103
Net Cash Flow -1-57-7-16314-18-21
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.1812.1916.356.4815.7516.3735.2534.8720.3310.34
ROCE (%)16.8918.320.349.6322.5119.0833.4229.8721.9914.17
Asset Turnover Ratio1.61.411.391.621.671.231.151.311.411.08
PAT to CFO Conversion(x)3.2920.853.391.611.820.980.411.831.75
Working Capital Days
Receivable Days44465052576659453952
Inventory Days33313135394847424662
Payable Days51503934446765282837

Kirloskar Ferrous Industries Ltd Stock News

Kirloskar Ferrous Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kirloskar Ferrous on 21-Nov-2024 16:00 is ₹587.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:00 the market cap of Kirloskar Ferrous stood at ₹9,797.9.
The latest P/E ratio of Kirloskar Ferrous as of 21-Nov-2024 16:00 is 39.78.
The latest P/B ratio of Kirloskar Ferrous as of 21-Nov-2024 16:00 is 2.92.
The 52-week high of Kirloskar Ferrous is ₹830.0 and the 52-week low is ₹485.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirloskar Ferrous is ₹5,183 ( Cr.) .

About Kirloskar Ferrous Industries Ltd

Founded in 1991, Kirloskar Ferrous Industries Limited (KFIL) was formed with the intention of transforming the high quality Pig Iron and Grey Iron casting industry. With a parent company that possesses a rich 130-year manufacturing and engineering legacy, the company has been built on a solid foundation of innovation and customer-centricity.

Its cylinder block, head castings and housing are used in a wide range of engines, across construction machines, farm equipment and utility vehicles made by some of the world’s largest automobile manufacturers. Its pig iron is used to make a variety of cast iron that finds critical use in a wide range of industries.

Its innovations in the foundry space have made it leaders in the category. The fires in its forges is where its products are created with the utmost precision and quality. But it’s also where its unbending values and vision are formed.

Business area of the company

The company is one of the fastest growing companies in the business of Pig Iron and Iron Castings. Its skilled workforce and the best infrastructure in the industry, give it the unique capability of producing a highly customized products that include single piece Grey Iron castings. The company is the destination of choice for the largest automotive manufacturers in the world who come to it for engine castings.

Products of the company

  • Pig Iron
  • Casting
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.