Steelcast Ltd - Stock Valuation and Financial Performance

BSE: 513517 | NSE: STEELCAS | Castings/Forgings | Small Cap

Steelcast Share Price

749.50 -0.35 -0.05%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Steelcast

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Steelcast stock performance -

mw4me loader
P/E Ratio (SA):
24.34
Market Cap:
1,517.7 Cr.
52-wk low:
575.4
52-wk high:
850.2

Is Steelcast Ltd an attractive stock to invest in?

1. Is Steelcast Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Steelcast Ltd is a average quality company.

2. Is Steelcast Ltd undervalued or overvalued?

The key valuation ratios of Steelcast Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Steelcast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Steelcast Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Steelcast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Steelcast Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -5.2%7.1%7.9%17.4%24.6%12.9%12.4%25.1%42.8%40.2%-
Value Creation
Index
-1.4-0.5-0.40.20.8-0.1-0.10.82.11.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 79.5137134231318201158302477410342
Sales YoY Gr.-72.3%-2%72.3%37.5%-36.9%-21.4%91.5%57.9%-14.1%-
Adj EPS -10.20.11.210.212.13.95.816.434.636.830.8
YoY Gr.-NA1437.5%732.5%17.7%-67.7%48.3%183.7%111.2%6.3%-
BVPS (₹) 32.935.536.646.156.858.363.677.4106.3133.2141.6
Adj Net
Profit
-18.60.22.520.724.47.911.733.17074.462
Cash Flow from Ops. 3.425.719.513.254.134.429.3-0.110768.1-
Debt/CF from Ops. 41.854.671.21.30.8-951.50.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20%5.2%37.5%-14.1%
Adj EPS NA25%85.4%6.3%
BVPS16.8%18.6%27.9%25.3%
Share Price 34.1% 45% 35% 22.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-26.80.23.424.823.46.89.523.237.730.722.4
Op. Profit
Mgn %
-1.219.219.118.918.618.82021.22428.728
Net Profit
Mgn %
-23.40.11.997.73.97.41114.718.218.2
Debt to
Equity
2.41.81.210.60.40.20.40.100
Working Cap
Days
34820520615612417020615211813485
Cash Conv.
Cycle
21712011379689311493637264

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 37.47%

Net Profit is growing at healthy rate in last 3 years 85.40%

Return on Equity has declined versus last 3 years average to 22.40%

Sales growth is not so good in last 4 quarters at -25.77%

Latest Financials - Steelcast Ltd.

Standalone Consolidated
TTM EPS (₹) 30.8 -
TTM Sales (₹ Cr.) 342 -
BVPS (₹.) 141.6 -
Reserves (₹ Cr.) 276 -
P/BV 5.30 -
PE 24.34 -
From the Market
52 Week Low / High (₹) 575.40 / 850.15
All Time Low / High (₹) 0.31 / 850.15
Market Cap (₹ Cr.) 1,518
Equity (₹ Cr.) 10.1
Face Value (₹) 5
Industry PE 30.9

Management X-Ray of Steelcast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Steelcast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales80137134231318201158302477410
Operating Expenses 81111109188259163126238362292
Manufacturing Costs4454631121288366133176135
Material Costs2032204288473468133102
Employee Cost 10121520262320283741
Other Costs 71211141711791614
Operating Profit -126254459383264114117
Operating Profit Margin (%) -1.6%19.1%18.8%18.8%18.6%18.8%20.0%21.2%24.0%28.7%
Other Income 1002102023
Interest 121410111054241
Depreciation 12121215161614181818
Exceptional Items 0010000000
Profit Before Tax -2304193517164595101
Tax -401-21094112426
Profit After Tax -19032125812337175
PAT Margin (%) -23.3%0.1%2.2%9.0%7.9%4.0%7.6%11.0%14.8%18.3%
Adjusted EPS (₹)-10.20.11.510.312.33.95.916.434.837.1
Dividend Payout Ratio (%)0%0%41%13%16%15%23%19%28%19%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 60727493115118129157215270
Share Capital 9101010101010101010
Reserves 51626483105108119146205259
Minority Interest0000000000
Debt123107758452301463240
Long Term Debt5052261428129000
Short Term Debt735649702517563240
Trade Payables1081430161014364425
Others Liabilities 31334736393936212229
Total Liabilities 224220211244222197192276305324

Fixed Assets

Gross Block210222137150149154159185232242
Accumulated Depreciation768812273248617690104
Net Fixed Assets13513412512311710798109142138
CWIP 5012001500
Investments 000000001021
Inventories28192540242326625132
Trade Receivables30363553572851757793
Cash Equivalents 48216212312
Others Assets22222324183715232226
Total Assets 224220211244222197192276305324

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3261913543429010768
PBT -2304193517164595101
Adjustment 20232022232016191916
Changes in Working Capital 62-4-26771-5117-24
Tax Paid 00-1-1-11-10-3-13-24-25
Cash Flow From Investing Activity -2-6-3-13-7-6-4-33-53-24
Capex -3-7-4-14-7-6-4-33-45-14
Net Investments 00000000-9-11
Others 1001101011
Cash Flow From Financing Activity -5-16-16-222-25-1433-54-45
Net Proceeds from Shares 01200000000
Net Proceeds from Borrowing -202-7-1114-15-9-1800
Interest Paid -10-11-9-9-8-5-3-1-3-1
Dividend Paid 000-1-3-4-1-5-12-20
Others 25-1800-1-1058-39-24
Net Cash Flow -440-2149412000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-26.640.24.0824.9223.986.859.7523.3237.9430.94
ROCE (%)-5.237.077.9117.4224.6112.9112.3725.0542.840.2
Asset Turnover Ratio0.370.630.661.031.370.960.821.291.641.31
PAT to CFO Conversion(x)N/AN/A6.330.622.164.252.4201.510.91
Working Capital Days
Receivable Days136879168637791765876
Inventory Days116615651374356534337
Payable Days1669920319095104131133109123

Steelcast Ltd Stock News

Steelcast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Steelcast on 21-Nov-2024 16:59 is ₹749.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Steelcast stood at ₹1,517.7.
The latest P/E ratio of Steelcast as of 21-Nov-2024 16:59 is 24.34.
The latest P/B ratio of Steelcast as of 21-Nov-2024 16:59 is 5.30.
The 52-week high of Steelcast is ₹850.1 and the 52-week low is ₹575.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Steelcast is ₹342.3 ( Cr.) .

About Steelcast Ltd

Steelcast Ltd was established as a partnership firm in the year 1960 and was converted into a private company in 1972  and  in the year 1988, it was converted into a deemed public company. The company caters to earthmoving equipment manufacturers, heavy electrical equipment manufacturers, mining, mineral processing equipment manufacturers, OFE valve manufacturers, general engineering equipment manufacturers and end users like cement plants, mining & mineral processing units, thermal power plants and steel plants.

The special strength of the company is in being able to successfully meet the challenges of an environment demanding continuously higher quality products. It has been recognized as leader in its principal product line of high integrity castings. It has norms and systems for quality assurance covering all stages, including a methodology for complete documentation, auditing and continuous self-correction.

Product range of the company includes:

  • Carbon Steel
  • Low Alloy Steel
  • High Alloy Steel
  • Hadfield Manganese Steel
  • Other Superior Grades of Wear and Abrasion Resistant Steel Castings

Milestones:

  • 1960: Established as a Partnership Firm
  • 1972: Converted into a Private Limited Company
  • 1988: Converted into a Deemed Public Limited Company
  • 1994: Public issue with equity participation from M/s. Kurimoto Ltd., Japan
  • 1995: Certified under ISO 9002 by RWTUV, Germany.
  • 1999: Certified under ISO 9001 by RWTUV, Germany.
  • 2006: Certified under ISO 14001 by TUV NORD, Germany.
  • 2006: Certified under OHSAS 18001 by TUV NORD, Germany.

Achievements/ recognition:

  • Certified   under ISO 9002 by RWTUV, Germany in 1995.
  • Certified  under ISO 9001 by RWTUV, Germany 1999.
  • Certified  under ISO 14001 by TUV NORD, Germany 2006.
  • Certified  under OHSAS 18001 by TUV NORD, Germany 2006.

Awards

  • Certificate of appreciation from the Earth Moving Equipment Division of Hindustan Motors Limited, India (presently known as Caterpillar India Pvt. Ltd.) for:
  • Best Performance in Quality & Delivery in the supply of Steel Castings for 4 consecutive years.
  • Outstanding performance in consistently supplying Steel Castings complying  to TEREX Worldwide quality standards.
  • Recipient of Shri Laxmanrao Kirloskar Best Foundry Award from the Institute of Indian Foundrymen.
  • Recipient of Certificate of Export Excellence in 2005 & 2006 and SILVER SHIELD in the category of Star Performers in 2007 & 2008 in the product group of Industrial Castings in Large Enterprises by Engineering Export Promotion Council (EEPC).
  • Certificate of recognition by Bhavnagar Municipal Corporation for valuable contribution towards Greening & Beautifying the City of Bhavnagar.
  • Letter of appreciation from the Gujarat State Electricity Board, India, for Adopting Energy Conservation Measures in plant. 
  • Recipient of Chamber-Excel Excellence Award for the year 2005-06 from Saturashtra Chamber of Commerce & Industry for Excellence in Energy Conservation in last 3 years.
  • “Best Vendor (Category-Castings)” award from M/s. Bharat Earth Movers Ltd., Bangalore, in recognition of outstanding performance in supply of materials during 2006-07.
  • Recipient of Award for achieving Highest Rating in the ranking of India’s Top 500 manufacturing Small & Mid Sized companies for 2007 from Industry 2.0.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.