Synergy Green Industries Ltd - Stock Valuation and Financial Performance

BSE: 541929 | NSE: SGIL | Castings/Forgings | Small Cap

Synergy Green Inds. Share Price

398.45 -2.90 -0.72%
as on 21-Feb'25 16:59

DeciZen - make an informed investing decision on Synergy Green Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Synergy Green Industries stock performance -

P/E Ratio (SA):
37.97
Market Cap:
619.3 Cr.
52-wk low:
273.2
52-wk high:
500.8

Is Synergy Green Industries Ltd an attractive stock to invest in?

1. Is Synergy Green Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Synergy Green Industries Ltd is a good quality company.

2. Is Synergy Green Industries Ltd undervalued or overvalued?

The key valuation ratios of Synergy Green Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Synergy Green Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Synergy Green Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Synergy Green Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Synergy Green Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -1.1%19.4%26.8%21.2%19.8%17.7%16.8%12.9%12.6%23.6%-
Value Creation
Index
NA0.40.90.50.40.30.2-0.1-0.10.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 63.782.3121103165208199284290326347
Sales YoY Gr.-29.2%46.5%-14.6%60.4%26%-4.2%42.6%2.1%12.6%-
Adj EPS -13.439.54.43.22.11.80.60.57.810.5
YoY Gr.-NA218.1%-54.1%-27.2%-35.2%-11.7%-68.7%-8.8%1390.4%-
BVPS (₹) -38.9-35.8-26.4-1.618.921.222.823.624.332.239.4
Adj Net
Profit
-6.91.54.94.64.632.60.80.811.216
Cash Flow from Ops. 6.47.520.614.911.325.610.628.125.737.7-
Debt/CF from Ops. 7.56.82.32.84.51.97.12.93.32.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19.9%14.6%17.9%12.6%
Adj EPS NA19.5%62.1%1390.4%
BVPSNA11.3%12.2%33%
Share Price - 36.9% 36.8% 20.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
184.8-24.2-155.9112.219.57.57.12.42.227.429.3
Op. Profit
Mgn %
8.916.515.31612.210.812.28.59.11213.5
Net Profit
Mgn %
-10.81.944.52.81.41.30.30.33.44.7
Debt to
Equity
-6.8-9.2-68.84.71.31.22.32.42.41.7-
Working Cap
Days
15016514420917315317313812911063
Cash Conv.
Cycle
39364951424042444747-4

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 29.30%

Sales growth is growing at healthy rate in last 3 years 17.91%

Net Profit is growing at healthy rate in last 3 years 62.09%

Debt to equity has declined versus last 3 years average to 1.71

Sales growth is not so good in last 4 quarters at 6.06%

Latest Financials - Synergy Green Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 10.5 -
TTM Sales (₹ Cr.) 347 -
BVPS (₹.) 39.4 -
Reserves (₹ Cr.) 46 -
P/BV 10.12 -
PE 37.97 -
From the Market
52 Week Low / High (₹) 273.20 / 500.75
All Time Low / High (₹) 64.40 / 500.75
Market Cap (₹ Cr.) 619
Equity (₹ Cr.) 15.5
Face Value (₹) 10
Industry PE 29.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0.1 N/A0.2 N/A0.3 N/A
Adj EPS (₹) -7.8 N/A-1.5 N/A-1.3 N/A-1 N/A
Op. Profit Mgn % -8951.43 -895143 bps-364.66 -36466 bps-154.55 -15455 bps-87.74 -8774 bps
Net Profit Mgn % -9300.00 -930000 bps-472.93 -47293 bps-237.27 -23727 bps-163.22 -16322 bps

Management X-Ray of Synergy Green Inds.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:69.77%Institutions:0.27%Non-Institutions:29.96%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Synergy Green Inds.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Synergy Green Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Electrost Castings 101.3 1.4 (1.4%) Small Cap 6,938 12 10.7 8.4 1.1
Kirloskar Ferrous 497.8 -3.3 (-0.7%) Small Cap 6,134 15.5 5.9 32.2 2.4
Alicon Castalloy 836.2 -8.6 (-1%) Small Cap 1,392 25.5 3.3 33.2 2.5
Nelcast 105.9 0.1 (0.1%) Small Cap 1,267 3.3 2.9 31.9 1.7
Steelcast 814.3 6.5 (0.8%) Small Cap 410 31.7 18.2 25.5 5.4
Synergy Green Inds. 398.5 -2.9 (-0.7%) Small Cap 326 10.5 3.4 38.3 10.2
PTC Industries 10,357.7 -202.6 (-1.9%) Small Cap 247 16.3 8.4 646.2 12
Universal Auto Found 73.7 1.1 (1.6%) Small Cap 202 1.4 2.4 53.1 1.3
Uni Abex Alloy Prod 2,138.5 82.1 (4%) Small Cap 180 123.4 19.4 16.7 3.1
Invts & Precisn Cast 669 15.2 (2.3%) Small Cap 171 9.7 4.2 67.1 3.7
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6482120103165208199284290326
Operating Expenses 586910286145185175260264287
Manufacturing Costs203340436676719897105
Material Costs29244425567971123125136
Employee Cost 781212141921232428
Other Costs 246791212151818
Operating Profit 6141816202224242639
Operating Profit Margin (%) 8.9%16.5%15.2%16.0%12.2%10.8%12.2%8.5%9.0%12.0%
Other Income 0000111112
Interest 778791011111413
Depreciation 6666779111212
Exceptional Items 0000000000
Profit Before Tax -81435653116
Tax -10-1-2132204
Profit After Tax -72555331112
PAT Margin (%) -10.8%1.9%4.0%4.5%2.8%1.6%1.6%0.5%0.3%3.5%
Adjusted EPS (₹)-13.43.09.54.43.12.32.21.00.68.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -7-6-19384133343547
Share Capital 18181821252514141414
Reserves -25-23-19-12131719202133
Minority Interest0000000000
Debt43464336444366717166
Long Term Debt32333227222539434232
Short Term Debt1113119221827282934
Trade Payables23313750524957655254
Others Liabilities 889771319252332
Total Liabilities 667988103140147175195182198

Fixed Assets

Gross Block5055636973105119140145166
Accumulated Depreciation17222936404856647688
Net Fixed Assets33323333335863766979
CWIP 20104137119
Investments 0000000000
Inventories16232338484653616356
Trade Receivables11192418291729322234
Cash Equivalents 121313442610
Others Assets33611122123171010
Total Assets 667988103140147175195182198

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 682115112611282638
PBT -81435653116
Adjustment 13131414151720222625
Changes in Working Capital 1-62-2-84-152-21
Tax Paid 00000-1011-3
Cash Flow From Investing Activity -2-3-9-6-23-16-18-25-14-19
Capex -2-3-9-5-13-27-17-25-10-19
Net Investments 0-10-1-111200-4-1
Others 0000100000
Cash Flow From Financing Activity -4-4-12-912-87-5-12-15
Net Proceeds from Shares 00052500000
Net Proceeds from Borrowing 0000001761-9
Interest Paid -7-7-9-7-9-9-10-11-13-12
Dividend Paid 0000000000
Others 33-3-6-410006
Net Cash Flow 0000020-204
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/A035.4511.459.974.252.528.27
ROCE (%)N/AN/AN/A21.2219.7517.6616.8112.9212.5523.64
Asset Turnover Ratio1.021.161.481.091.361.451.241.541.541.72
PAT to CFO Conversion(x)N/A44.232.28.673.6728263.17
Working Capital Days
Receivable Days55666373524042393432
Inventory Days788668107958391737867
Payable Days206350201470281202230150142112

Synergy Green Industries Ltd Stock News

Synergy Green Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Synergy Green Inds. on 21-Feb-2025 16:59 is ₹398.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Feb-2025 16:59 the market cap of Synergy Green Inds. stood at ₹619.3.
The latest P/E ratio of Synergy Green Inds. as of 21-Feb-2025 16:59 is 37.97.
The latest P/B ratio of Synergy Green Inds. as of 21-Feb-2025 16:59 is 10.12.
The 52-week high of Synergy Green Inds. is ₹500.8 and the 52-week low is ₹273.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Synergy Green Inds. is ₹347.1 ( Cr.) .

About Synergy Green Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on