Ganga Forging Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: GANGAFORGE | Forgings | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Ganga Forging

M-Cap below 100cr DeciZen not available

Ganga Forging stock performance -

P/E Ratio (SA):
88.13
Market Cap:
63.6 Cr.
52-wk low:
0
52-wk high:
0

Is Ganga Forging Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ganga Forging: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ganga Forging Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.9%11.3%12%11.1%8.3%-6.1%4.2%13.1%6.6%4.7%-
Value Creation
Index
0.1-0.2-0.1-0.2-0.4-1.4-0.7-0.1-0.5-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.418.518.724.927.823.62328.833.437.242
Sales YoY Gr.-12.4%1.5%32.8%12%-15.3%-2.5%25.5%15.9%11.4%-
Adj EPS 105.310.40.10-0.200.10.100.1
YoY Gr.--47.1%96.8%-99.4%-33.3%-600%NA66.7%160%-69.2%-
BVPS (₹) 68.473.884.21.11.31.111.11.32.12.2
Adj Net
Profit
0.50.30.50.50.4-2.10.30.61.30.51
Cash Flow from Ops. 3.21.60.50-1.82.421.3-1.1-10.6-
Debt/CF from Ops. 1.53.213.90-6.94.95.38.8-13.1-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.5%6%17.4%11.4%
Adj EPS -45.8%0%10.1%-69.2%
BVPS-32%10.1%28.5%68.3%
Share Price - -22.5% -13.5% -43.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
15.77.413.27.43.6-16.22.54.910.62.12.3
Op. Profit
Mgn %
8.56.58.888.4-3.27.496.16.95.9
Net Profit
Mgn %
2.81.32.61.91.5-91.21.941.31.6
Debt to
Equity
1.51.51.80.90.91111.10.4-
Working Cap
Days
169161168177227277264196181232130
Cash Conv.
Cycle
11074808311815012211311917172

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ganga Forging Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 41.9 -
BVPS (₹.) 2.2 -
Reserves (₹ Cr.) 16 -
P/BV 2.16 -
PE 88.13 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 63.6
Equity (₹ Cr.) 13.5
Face Value (₹) 1
Industry PE 32.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 42 52.338.8 -21.734.7 -12.239.5 1.9
Adj EPS (₹) 2.2 361.8 -25.41 -15.71.2 0
Op. Profit Mgn % 49.82 -224 bps47.78 38 bps44.33 204 bps47.74 218 bps
Net Profit Mgn % 37.81 -457 bps34.09 -165 bps30.44 -128 bps32.82 -74 bps

Management X-Ray of Ganga Forging:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:39.21%Institutions:3.71%Non-Institutions:57.08%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ganga Forging

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Ganga Forging

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Ramkrishna Forgings 656.3 -31.1 (-4.5%) Small Cap 3,955 25.6 8.5 26.8 4.1
MM Forgings 343.6 -7.5 (-2.1%) Small Cap 1,527 28.6 9.5 12.3 1.9
Happy Forgings 786.6 -23 (-2.8%) Small Cap 1,197 28.2 17.2 28.7 4.3
Metalyst Forgings 4.1 0 (0%) Small Cap 262 -72.5 -100.3 - 0
Kalyani Forge 542 -19.7 (-3.5%) Small Cap 237 18.7 1.7 30.1 2.3
Samrat Forgings Ltd. 286 -11.5 (-3.9%) Small Cap 162 10 1.8 29.7 4.1
Hilton Metal Forging 63.4 -4.8 (-7.1%) Small Cap 138 0.9 4.8 80.4 1.3
Amic Forging 1,344.2 -110 (-7.6%) Small Cap 126 13.2 9.8 110.3 23.6
LGB Forge 10.9 -0.4 (-3.7%) Small Cap 89.4 -0.1 -6.5 - 13.9
Krishanveer Forge 81.5 -0.9 (-1.1%) Small Cap 83.6 4.8 4.8 17.2 2.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales16.4218.4518.7224.8627.8323.5822.9828.8333.4137.21
Operating Expenses 15.0317.2517.0722.8925.4924.3421.2826.2931.4234.72
Manufacturing Costs0.030.060.044.925.874.594.735.366.457.36
Material Costs13.6215.7315.3515.8217.0116.9214.0918.2022.3723.96
Employee Cost 0.981.081.241.361.471.811.952.161.942
Other Costs 0.390.380.440.791.141.030.510.570.661.39
Operating Profit 1.391.191.651.982.34-0.761.702.541.992.50
Operating Profit Margin (%) 8.5%6.5%8.8%7.9%8.4%-3.2%7.4%8.8%6.0%6.7%
Other Income 0.040.130.010.030.170.100.140.510.080.09
Interest 0.580.600.600.791.121.270.790.950.810.85
Depreciation 0.310.400.500.500.740.880.870.880.881
Exceptional Items 000000-0.040.750.500.01
Profit Before Tax 0.540.330.570.720.66-2.800.131.970.880.75
Tax 0.070.070.080.250.14-0.69-0.120.94-0.780.31
Profit After Tax 0.470.250.480.460.52-2.120.251.031.660.44
PAT Margin (%) 2.8%1.4%2.6%1.9%1.9%-9.0%1.1%3.6%5.0%1.2%
Adjusted EPS (₹)0.10.10.10.10.1-0.20.00.10.20.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.193.443.938.5914.111210.7211.6513.3328.45
Share Capital 0.350.350.355.577.957.9510.6010.6010.6013.42
Reserves 2.843.093.583.026.174.050.121.052.7415.03
Minority Interest0000000000
Debt4.594.946.406.7811.7111.219.119.9012.529.76
Long Term Debt0.791.082.931.744.894.164.154.874.310.77
Short Term Debt3.793.863.475.046.827.054.965.038.228.98
Trade Payables3.614.423.707.046.338.357.104.114.641.93
Others Liabilities 0.640.651.092.763.101.174.025.384.236.17
Total Liabilities 12.0313.4515.1125.1735.2532.7330.9531.0434.7346.31

Fixed Assets

Gross Block5.697.108.6512.2918.7919.0419.2219.4221.1223.01
Accumulated Depreciation1.682.082.582.943.113.994.675.515.576.52
Net Fixed Assets4.015.026.079.3415.6815.0514.5513.9015.5516.48
CWIP 000000.3602.210.750
Investments 0000000000
Inventories2.782.963.255.748.767.327.909.0411.1816.08
Trade Receivables4.955.245.378.139.158.787.234.825.718.47
Cash Equivalents 0.140.090.180.020.090.070.190.010.180.86
Others Assets0.150.150.241.941.571.171.091.051.364.42
Total Assets 12.0313.4515.1125.1735.2532.7330.9531.0434.7346.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3.191.600.500-1.832.351.981.33-1.09-10.64
PBT 0.540.330.5700.66-2.800.131.970.880.75
Adjustment 0.890.991.1001.902.201.721.121.231.83
Changes in Working Capital 1.880.36-0.750-4.192.950.26-1.77-3.13-13.22
Tax Paid -0.12-0.09-0.410-0.200-0.130-0.070
Cash Flow From Investing Activity -0.96-1.41-1.550-6.91-0.60-0.03-1.69-0.56-1.16
Capex -0.96-1.41-1.550-6.91-0.60-0.31-1.70-0.57-1.17
Net Investments 0000000000
Others 0000000.280.010.010.01
Cash Flow From Financing Activity -2.19-0.231.1508.81-1.76-1.830.191.8112.47
Net Proceeds from Shares 0000500000
Net Proceeds from Borrowing 00003.15-0.73-0.010.72-0.56-3.53
Interest Paid -0.57-0.59-0.600-1.12-1.27-0.79-0.95-0.81-0.85
Dividend Paid 0000000000
Others -1.620.361.7401.780.24-1.030.423.1916.85
Net Cash Flow 0.04-0.050.1000.07-0.020.12-0.170.170.68
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.747.6113.157.484.66-16.42.259.3113.292.12
ROCE (%)15.8511.3312.0111.078.3-6.134.1613.146.644.65
Asset Turnover Ratio1.441.451.311.250.930.710.720.931.020.92
PAT to CFO Conversion(x)6.796.41.040-3.52N/A7.921.29-0.66-24.18
Working Capital Days
Receivable Days11310110397112136127765870
Inventory Days5257616594122121107110134
Payable Days6393961241431582001127150

Ganga Forging Ltd Stock News

Ganga Forging Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ganga Forging on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Ganga Forging stood at ₹63.63.
The latest P/E ratio of Ganga Forging as of 01-Jan-1970 05:30 is 88.13.
The latest P/B ratio of Ganga Forging as of 01-Jan-1970 05:30 is 2.16.
The 52-week high of Ganga Forging is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ganga Forging is ₹41.92 ( Cr.) .

About Ganga Forging Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...