Is Dharni Capital Services a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dharni Capital Services Ltd is a average quality company .

Is Dharni Capital Services undervalued or overvalued?

The key valuation ratios of Dharni Capital Services Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Dharni Capital Services share price return in the past 10 years?

Data is not available for this company

Is Dharni Capital Services a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dharni Capital Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Dharni Capital Services?

The latest standalone P/E ratio of Dharni Capital Services as of 07-Mar-2025 is 35.15.

What is the P/B ratio of Dharni Capital Services?

The latest standalone P/B ratio of Dharni Capital Services as of 07-Mar-2025 is 6.03.

What is the 52-week high and low of Dharni Capital Services?

The 52-week high of Dharni Capital Services is Rs. 50.80 and the 52-week low is Rs. 42.40.

Dharni Capital Services Ltd - Stock Valuation and Financial Performance

Name: Dharni Capital Services
Brand: Dharni Capital Services

BSE: 543753 | NSE: | Finance - Asset Management | Small Cap

Place order

Dharni Capital Ser. Share Price

₹50.70 0.00 0.00%
as on 07-Mar'25 16:59

10 Year X-Ray of Dharni Capital Ser.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	5.8%	100.5%	104.3%	19.4%	25%	-
Value Creation Index ⓘ	-0.6	6.2	6.5	0.4	0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.2	2.6	14.7	4.7	8.2	8
Sales YoY Gr.	-	1,175%	474.5%	-67.9%	74.5%	-
Adj EPS ⓘ	0	0.5	0.6	0.6	1.4	1.4
YoY Gr.	-	1050%	39.1%	-9.4%	148.3%	-
BVPS (₹) ⓘ	-0.1	0.3	1.5	7	8.4	8.4
Adj Net Profit ⓘ	0	0.2	1	1.2	2.9	3
Cash Flow from Ops. ⓘ	0	0.3	0.9	1.1	2	-
Debt/CF from Ops. ⓘ	12.9	0.4	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	47.6%	74.5%
Adj EPS ⓘ	NA	NA	46.3%	148.3%
BVPSⓘ	NA	NA	194.3%	20.7%
Share Price	-	-	-	13.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-32.7	432.3	81.2	14.5	18.8	17.1
Op. Profit Mgn % ⓘ	22.6	8.6	8.9	28.7	36.5	NAN
Net Profit Mgn % ⓘ	6.8	6	6.6	25.3	35.9	35.8
Debt to Equity ⓘ	-5.5	0.8	0	0	0	-
Working Cap Days ⓘ	0	16	10	56	147	0
Cash Conv. Cycle ⓘ	0	-2	0	3	2	0

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 47.60%

Net Profit is growing at healthy rate in last 3 years 46.29%

Return on Equity has declined versus last 3 years average to 17.10%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Dharni Capital Services Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.4	1.5
TTM Sales (₹ Cr.)	8.2	8.2
BVPS (₹.) ⓘ	8.4	8.5
Reserves (₹ Cr.) ⓘ	15	15
P/BV ⓘ	6.03	5.97
PE ⓘ	35.15	33.25

From the Market
52 Week Low / High (₹)	42.40 / 50.80
All Time Low / High (₹)	18.95 / 52.30
Market Cap (₹ Cr.)	103
Equity (₹ Cr.)	2
Face Value (₹)	1
Industry PE ⓘ	28.9

Quarterly Results

Standalone Basis

Consolidated Basis

	Jun'12	YoY Gr. Rt. %	Sep'12	YoY Gr. Rt. %	Dec'12	YoY Gr. Rt. %	Mar'13	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	4.3	-63	3.8	-44.4	2.2	93.8	4.6	0
Adj EPS (₹) ⓘ	-1.9	-344.3	-0.9	N/A	-2.3	N/A	-1.8	N/A
Op. Profit Mgn % ⓘ	-18.41	-2789 bps	-11.83	-1480 bps	-48.52	4501 bps	-18.42	-1729 bps
Net Profit Mgn % ⓘ	-30.80	-3551 bps	-16.52	-1149 bps	-73.52	6676 bps	-27.70	-1569 bps

Management X-Ray of Dharni Capital Ser.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Dharni Capital Ser.

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Dharni Capital Ser.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
UTI Asset Management	1,055	-24.8 (-2.3%)	Small Cap	1,337	53.2	45	20.3	3.8
Aditya Birla Sun AMC	655.8	-7.3 (-1.1%)	Small Cap	1,330	31.3	58.2	21.2	5.5
Escorp Asset Mgmnt.	63	0 (0%)	Small Cap	19.2	15.5	90.1	4	1.4
Dharni Capital Ser.	50.7	0 (0%)	Small Cap	8.2	1.4	35.9	35.2	6
Shriram AMC	416.9	-3.1 (-0.7%)	Small Cap	7.9	-10.6	-84.6	-	8.1
Vedant Asset	55.8	0 (0%)	Small Cap	2.5	0.9	9.3	59.5	2.6

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Income	0	3	15	5	9
Interest Income	0	3	15	5	8
Other Income ⓘ	0	0	0	0	1
Expenditure ⓘ	0	2	13	3	5
Interest Expense ⓘ	0	0	0	0	0
Operating Expenses ⓘ	0	2	13	3	5
Provisions	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0
Profit Before Tax ⓘ	0	0	1	2	4
Taxes ⓘ	0	0	0	0	1
Profit After Tax	0	0	1	1	3
Adjusted EPS (₹)	0.0	0.5	0.6	0.6	1.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Equity Capital	0	0	2	14	17
Share Capital ⓘ	0	0	2	2	2
Reserves ⓘ	0	0	1	12	15
Minority Interest	0	0	0	0	0
Long Term Borrowings	0	0	0	0	0
Current Liabilities	0	0	1	0	1
Trade Payables	0	0	0	0	0
Short term borrowings	0	0	0	0	0
Other Liabilities	0	0	0	0	0
Total Liabilities ⓘ	0	0	3	15	18
Assets
Non Current Asset	0	0	1	3	12
Loan Asset	0	0	0	0	0
Other Non Current Asset ⓘ	0	0	1	3	12
Current Asset	0	0	1	12	7
Current Investment	0	0	0	0	0
Other Current Asset	0	0	1	12	7
Total Assets ⓘ	0	0	3	15	18

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	1	1	2
Cash Flow From Investing Activity ⓘ	-1	-1	-12
Cash Flow From Financing Activity ⓘ	1	11	0
Net Cash Flow ⓘ	1	10	-10

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational & Financial Ratios
EPS (₹)	1	15	1	1	1
DPS (₹)	0	0	0	0	0
BVPS (₹)	-4	11	2	7	8
Performance Ratios
ROA (%)	7.4	65.7	63.5	13.7	17.8
ROE (%)	0.0	432.3	81.2	14.5	18.8
ROCE (%)	5.8	100.5	104.3	19.4	25.0
Valuation Parameters
Price/Book(x)	0.0	0.0	0.0	3.0	5.3

Dharni Capital Services Ltd Stock News

View All News

Dharni Capital Services Ltd FAQs

What is the share price of Dharni Capital Ser.?

Company share prices are keep on changing according to the market conditions. The closing price of Dharni Capital Ser. on 07-Mar-2025 16:59 is ₹50.70.

What is the market cap of Dharni Capital Ser.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Mar-2025 16:59 the market cap of Dharni Capital Ser. stood at ₹103.3.

What is the P/E ratio of Dharni Capital Ser.?

The latest P/E ratio of Dharni Capital Ser. as of 07-Mar-2025 16:59 is 35.15.

What is the P/B ratio of Dharni Capital Ser.?

The latest P/B ratio of Dharni Capital Ser. as of 07-Mar-2025 16:59 is 6.03.

What is the 52-week high and low of Dharni Capital Ser.?

The 52-week high of Dharni Capital Ser. is ₹50.80 and the 52-week low is ₹42.40.

What is the TTM revenue of Dharni Capital Ser.?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dharni Capital Ser. is ₹8.20 ( Cr.) .

About Dharni Capital Services Ltd

The Company was incorporated as ‘Dharni Online Services Private Limited’ on November 12, 2015 as a Private Limited Company under the Companies Act, 2013 with the Registrar of Companies, Bangalore, Karnataka. Subsequently, the name of the Company was changed to “Dharni Capital Services Private Limited” vide Certificate of Incorporation pursuant to change of name dated March 28, 2022 issued by Registrar of Companies, Bangalore, Karnataka. Pursuant to a special resolution passed by the company’s shareholders in the Extra-Ordinary General Meeting held on April 26, 2022, the Company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the Company was changed to ‘Dharni Capital Services Limited’, and a fresh certificate of incorporation dated May 17, 2022 was issued to the Company by the Registrar of Companies, Bangalore, Karnataka.

Dharni Capital Services offers diversified financial services such as Mutual Fund Distribution Services, Fixed Deposit Distribution Services, Real Estate Brokerage Services, Technical Consultancy and Outsourcing. The modus operandi is to counsel individual clients, understand their profile, needs and concerns, build customized financial investment portfolios, offers a comprehensive selection of investment alternatives that will suit their financial goals. It offers a technology enabled, comprehensive investment and financial services platform with end-to-end solutions critical for financial products distribution and presence across both online and offline channels. The company has become an important interface between asset management companies (AMCs) and Clients.

The company is an empaneled distributor with SBI Mutual Fund, HDFC Mutual Fund, ICICI Prudential Mutual Fund, Aditya Birla Sunlife Mutual Fund, Nippon Mutual Fund, Kotak Mutual Fund, UTI Mutual Fund, Axis Mutual Fund and many more. The company is also registered with Karnataka RERA Authority as an Agent. The company is registered as a Real Estate Broker with large players like Prestige Estate Projects and Embassy Group. The company has recently taken the RERA registration. In this dynamic and extremely competitive business environment, it has developed a strong relationship with various customers. Its team has a combined experience of many years in the Real estate business, with its team members having worked with organizations like Salarpuria Sattva Group, Prestige Estates and Sobha in the past.

Business area of the company

The company is engaged in providing a variety of financial services. They offer their distinct services to the customers in the form of Mutual Fund Distribution Services, Fixed Deposit Distribution Services, Real Estate Brokerage Services and Technical Consultancy and Outsourcing.

Major events and milestones

2015: Incorporation of the Company.
2018: Obtained ARN to provide Mutual Fund Distribution services.
2018: Registered as a Distributor with various Mutual Funds including SBI Mutual Fund, HDFC Mutual Fund, ICICI Mutual Fund, Kotak Mutual Fund, Aditya Birla Sunlife Mutual Fund, Axis Mutual Fund, UTI Mutual Fund, Nippon India Mutual Fund, etc.
2018: Mutual Fund AUM of 17.4 crore on December 31, 2018.
2019: Launched website www.dharniwealth.com for ease of transaction for Mutual Fund Investors.
2019: Launched Personalised app “Dharni Wealth” and “Dharni Online”on the app store and play store.
2019: Mutual Fund AUM of 31.8 crore on December 31, 2019.
2020: Launched Fixed Deposit Distribution.
2020: Empanelled as a Distributor of Fixed Deposits with Shriram Transport Finance Company Limited, PNB Housing Finance Limited.
2020: Sold Mutual Funds worth 44 crore in a single month of November 2020.
2020: Gross Sales of Mutual Funds touched 100 crore plus since inception.
2020: Mutual Fund AUM of 94.7 crore as on December 31, 2020.
2021: Obtained RERA Real Estate Agent License in Karnataka.
2021: Launched Property Advisory /Distribution services.
2021: Empanelled as a Real Estate Agent with companies like Prestige Estate, Embassy Group, etc in Karnataka.
2021: Made Fixed Deposits worth over Rs 100 crore in trailing 12 months ended Sep 30, 2021
2021: Total Assets under Management in Mutual Funds and Fixed Deposits crossed 200 crore during the year.
2021: Made right Issue of Rs 1.19 crore to existing shareholders to augment the financial resources of the company.
2021: Launched Distribution of Fraction ownership in Real Estate.
2022: Issues bonus shares to the existing shareholder of the company to increase the paid-up share capital of the company to Rs 1.50 crore.
2022: Certificate of incorporation pursuant to change in name from ‘Dharni Online Services Private Limited’ to ‘Dharni Capital Services Private Limited’.
2022: Certificate of incorporation pursuant to change in name from ‘Dharni Capital Services Private Limited’ to ‘Dharni Capital Service Limited’.