Srivasavi Adhesive Tapes Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SRIVASAVI | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Srivasavi Adhesive

M-Cap below 100cr DeciZen not available

Srivasavi Adhesive Tapes stock performance -

P/E Ratio (SA):
19.28
Market Cap:
99.2 Cr.
52-wk low:
0
52-wk high:
0

Is Srivasavi Adhesive Tapes Ltd an attractive stock to invest in?

1. Is Srivasavi Adhesive Tapes Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Srivasavi Adhesive Tapes Ltd is a average quality company.

2. Is Srivasavi Adhesive Tapes Ltd undervalued or overvalued?

The key valuation ratios of Srivasavi Adhesive Tapes Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Srivasavi Adhesive Tapes Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Srivasavi Adhesive Tapes Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Srivasavi Adhesive:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Srivasavi Adhesive Tapes Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.6%15.8%14.8%16.4%13.6%24.9%26%37.9%23.1%21.7%-
Value Creation
Index
-0.50.10.10.20.00.80.91.70.70.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1417.121.224.335.84655.363.459.277.377
Sales YoY Gr.-22%24%14.8%47.1%28.7%20.1%14.8%-6.7%30.7%-
Adj EPS 0.30.10.20.20.31.21.93.42.53.63.6
YoY Gr.--76.9%183.3%-5.9%56.3%368%59%82.8%-25.9%42.9%-
BVPS (₹) 1.92.22.22.63.156.810.520.323.923.9
Adj Net
Profit
0.20.10.20.20.31.21.93.53.65.15
Cash Flow from Ops. 001.1002.85-1.9-0.1-0.5-
Debt/CF from Ops. 003.7002.10.8-3.1-18.3-4.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.9%16.7%11.9%30.7%
Adj EPS 33.9%70.5%24.6%42.9%
BVPS32.6%50.1%52%17.9%
Share Price - - - -52.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
14.63.18.86.68.628.931.639.21816.315.2
Op. Profit
Mgn %
34.53.13.23.765.59.19.510NAN
Net Profit
Mgn %
1.50.30.80.70.72.63.55.666.66.7
Debt to
Equity
2.62.51.8221.10.60.60.10.1-
Working Cap
Days
12412579120118114991021681680
Cash Conv.
Cycle
4,2677429565043273265710

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.85%

Net Profit is growing at healthy rate in last 3 years 24.62%

Return on Equity has declined versus last 3 years average to 15.20%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Srivasavi Adhesive Tapes Ltd.

Standalone Consolidated
TTM EPS (₹) 3.6 -
TTM Sales (₹ Cr.) 77.3 -
BVPS (₹.) 23.9 -
Reserves (₹ Cr.) 20 -
P/BV 2.93 -
PE 19.28 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 99.2
Equity (₹ Cr.) 14.2
Face Value (₹) 10
Industry PE 35.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 29.5 100.124 22.631.3 18.927.8 10
Adj EPS (₹) 0 -870.1 -31.30.1 1500 -100
Op. Profit Mgn % 3.43 -598 bps5.64 -113 bps2.38 -92 bps4.83 261 bps
Net Profit Mgn % 0.29 -365 bps1.18 -99 bps0.83 42 bps0.04 -15 bps

Management X-Ray of Srivasavi Adhesive:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:73.21%Institutions:0%Non-Institutions:26.79%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Mar23Sep23Mar24Sep240%20%40%60%80%
Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Srivasavi Adhesive

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Srivasavi Adhesive

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Finolex Inds 186.5 -2.7 (-1.4%) Small Cap 4,317 12.7 9.6 14.9 1.7
EPL 237.8 2.7 (1.1%) Small Cap 3,916 8.4 6.3 28.1 3.3
Jain Irrigation Sys 61.2 -2 (-3.1%) Small Cap 3,821 0.3 1.3 196.2 0.9
Nilkamal 1,628.4 -21.7 (-1.3%) Small Cap 3,196 72.2 3.7 22.8 1.7
Time Technoplast 399.3 -5 (-1.2%) Small Cap 2,633 7.9 5.8 51.3 5
Prince Pipes & Fitti 276.4 5.2 (1.9%) Small Cap 2,569 6.7 6.6 40.7 1.9
Huhtamaki India 197.7 -3.2 (-1.6%) Small Cap 2,549 11.7 5.8 17.2 1.3
Ddev Plastiks Ind. 262.9 -3.2 (-1.2%) Small Cap 2,431 18.9 7 14.1 3.5
Cosmo First 675.6 -10.6 (-1.5%) Small Cap 2,391 28.4 1.1 24.2 1.5
Garware Hi-Tech 4,195.8 181.9 (4.5%) Small Cap 1,582 139.2 10.5 28.8 4.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24
Sales13.9817.0621.1624.3035.754655.2663.4459.1877.33
Operating Expenses 13.5716.2920.5023.5234.4343.2352.2057.6953.5469.57
Manufacturing Costs01.191.882.281.753.785.131.451.821.94
Material Costs0.1413.3215.3718.2527.9335.2641.3346.8742.2656.02
Employee Cost 00.720.880.992.252.453.315.206.217.33
Other Costs 13.431.052.3822.501.742.424.173.254.29
Operating Profit 0.420.770.660.781.322.773.065.755.657.76
Operating Profit Margin (%) 3.0%4.5%3.1%3.2%3.7%6.0%5.5%9.1%9.5%10.0%
Other Income 00.320.670.830.520.340.410.310.540.34
Interest 00.540.530.530.470.550.210.370.500.17
Depreciation 0.110.190.400.420.610.530.620.740.710.87
Exceptional Items 0000000000
Profit Before Tax 0.310.360.400.660.752.042.634.954.977.06
Tax 0.110.120.140.230.200.820.701.331.361.91
Profit After Tax 0.200.240.260.430.561.211.933.623.625.15
PAT Margin (%) 1.5%1.4%1.2%1.8%1.6%2.6%3.5%5.7%6.1%6.7%
Adjusted EPS (₹)0.30.30.30.40.51.21.93.52.63.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1.501.732.282.713.265.147.0710.9328.7233.87
Share Capital 0.950.951.251.251.251.251.251.2514.1714.17
Reserves 0.550.791.041.462.023.905.839.6814.5519.70
Minority Interest0000000000
Debt3.834.354.145.396.605.433.616.091.452.37
Long Term Debt1.081.471.401.511.380.670.403.510.990
Short Term Debt2.762.882.733.885.224.763.212.580.462.37
Trade Payables1.602.322.803.896.918.4010.258.638.9111.03
Others Liabilities 0.370.310.490.640.771.411.701.392.191.80
Total Liabilities 7.308.719.7212.6317.5520.3922.6427.0441.2849.08

Fixed Assets

Gross Block1.882.802.563.383.527.869.5110.7212.1817.46
Accumulated Depreciation0.260.4500.4202.943.564.305.015.88
Net Fixed Assets1.622.352.562.963.524.925.956.427.1711.58
CWIP 0000000000
Investments 0.130.110.110.190.170.160.11000
Inventories1.711.901.932.743.954.873.628.109.7913.47
Trade Receivables3.414.044.365.408.979.3610.4410.0812.4716.51
Cash Equivalents 0.060.090.300.250.060.341.630.050.090.25
Others Assets0.370.220.471.090.900.740.892.3911.767.27
Total Assets 7.308.719.7212.6317.5520.3922.6427.0441.2849.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 001.11002.775-1.94-0.09-0.51
PBT 000.40002.042.634.954.977.06
Adjustment 000.93001.070.891.020.730.72
Changes in Working Capital 00-0.0200-0.092.04-7.09-4-6.42
Tax Paid 00-0.2000-0.25-0.55-0.82-1.80-1.87
Cash Flow From Investing Activity 00-0.6100-0.60-1.72-1.21-9.230.06
Capex 00-0.6100-0.57-1.710.02-2.62-4.05
Net Investments 000000.120.05-1.23-7.013.91
Others 000.0100-0.14-0.0600.400.19
Cash Flow From Financing Activity 00-0.3000-1.84-1.991.579.360.61
Net Proceeds from Shares 0000000014.190
Net Proceeds from Borrowing 00000000-2.28-0.99
Interest Paid 00-0.5300-0.55-0.21-0.29-0.42-0.09
Dividend Paid 0000000000
Others 000.2300-1.29-1.781.86-2.121.69
Net Cash Flow 000.21000.331.28-1.580.040.16
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)14.5714.7512.8717.0518.5928.8631.6240.2118.2516.44
ROCE (%)7.6215.7814.7616.3713.6124.9325.9637.9423.0921.69
Asset Turnover Ratio2.282.133.222.172.372.422.572.551.731.71
PAT to CFO Conversion(x)004.27002.292.59-0.54-0.02-0.1
Working Capital Days
Receivable Days72805273737365597068
Inventory Days41392435343528345555
Payable Days4,321546167717982747665

Srivasavi Adhesive Tapes Ltd Stock News

Srivasavi Adhesive Tapes Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Srivasavi Adhesive on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Srivasavi Adhesive stood at ₹99.22.
The latest P/E ratio of Srivasavi Adhesive as of 01-Jan-1970 05:30 is 19.28.
The latest P/B ratio of Srivasavi Adhesive as of 01-Jan-1970 05:30 is 2.93.
The 52-week high of Srivasavi Adhesive is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srivasavi Adhesive is ₹77.33 ( Cr.) .

About Srivasavi Adhesive Tapes Ltd

Srivasavi Adhesive Tapes is an ISO 9001:2015 certified company certified by TUV Nord and it has two business divisions (i) domestic sales; and (ii) exports. It has presence in many states for its domestic market sales. Internationally it supplies products in various countries such as Egypt, France, Indonesia, Kuwait, Poland, Qatar, Spain, Australia, Italy, South Africa, Sri Lanka, United State of America and UAE.

The company’s manufacturing facilities are well equipped with the required facilities including machinery, other handling equipment’s to facilitate smooth manufacturing process and easy logistics. It endeavours to maintain safety in its premises by adhering to key safety norms, established through its internal health and safety manual, accompanied by regular safety meetings. It is also engaged in manufacturing of its products for third party customers and the same is supplied according to their specific branding requirements. It generally doesn’t enter into a purchase agreement with them but manufacture the same on the basis of specifications received on purchase order.

Business area of the company

The company is engaged in manufacturing/ coating, converting and Die cuts of industrial Specialty self-adhesive tapes. The company does customized die cutes of Films, Foams and allied products catering to various industries such as Automotive, Locomotives, Aerospace, Defence, Electrical & Electronics, Renewable Energy, Print & Paper, Food & Pharma, FMCG, White & Brown Goods, Furniture, Retail, Construction, Infrastructure, Sports & Fitness Equipment, Textiles & Leather Industries serves wide range of pressure sensitive adhesive tapes, BOPP tapes, Eco Friendly paper Tapes, Filament tapes, Double Side tapes, Packaging tapes, Specialty Protection tapes, Surface Protection tapes, Masking tapes, Specialty Foams/ Films.

History and milestones

  • 2010: Incorporation of the company as private limited company.
  • 2012: ISO 9001:2015 in accordance with TUV Nord.
  • 2017: Awarded with Sir M. Visvesvaraya Manufacturing Excellence Award 2017 (District Category).
  • 2018: FKCCI Award.
  • 2020: Kassai Founders Day Awards in 2020 - 2021for Existing Industry with New Innovative Products.
  • 2022: Awarded with Best District Export Award 2022 - 17th Edition Export Excellence Awards.
  • 2022: Conversion of the company from Private Limited to Public Limited Company.
Read More Read Less
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on