Kshitij Polyline Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: KSHITIJPOL | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kshitij Polyline

M-Cap below 100cr DeciZen not available

Kshitij Polyline stock performance -

P/E Ratio (SA):
0.00
Market Cap:
33.7 Cr.
52-wk low:
0
52-wk high:
0

Is Kshitij Polyline Ltd an attractive stock to invest in?

1. Is Kshitij Polyline Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kshitij Polyline Ltd is a average quality company.

2. Is Kshitij Polyline Ltd undervalued or overvalued?

The key valuation ratios of Kshitij Polyline Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Kshitij Polyline Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kshitij Polyline Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kshitij Polyline:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kshitij Polyline Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.7%13.6%12.6%17.6%14.4%7.9%5.6%7.7%5.6%2.9%-
Value Creation
Index
0.10.0-0.10.30.0-0.4-0.6-0.5-0.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.315.516.927.235.931.824.3393434.228
Sales YoY Gr.-26.1%8.9%61.1%32.2%-11.4%-23.7%61%-13%0.7%-
Adj EPS 0.10.20.10.30.20.100.10.1-0.1-0.6
YoY Gr.-21.4%-17.7%107.1%-41.4%-41.2%-100%NA-12.5%-257.1%-
BVPS (₹) 1.61.822.43.53.63.63.63.73.64.3
Adj Net
Profit
0.20.20.31.10.90.500.40.4-0.6-5
Cash Flow from Ops. 2.21.72.30.5-4.53.62.33.9-1.3-5-
Debt/CF from Ops. 4.96.64.623.9-3.14.47.14.4-16.8-5.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.1%-0.9%12.2%0.7%
Adj EPS -197.4%-191.7%NA-257.1%
BVPS9.5%0.7%0.3%-3%
Share Price - -33.9% -51% -38.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
910.1916.56.62.802.21.8-2.8-13.9
Op. Profit
Mgn %
19151413.211.910.912.19.610-9.7-9.9
Net Profit
Mgn %
1.31.31.73.92.41.5011.1-1.6-17.3
Debt to
Equity
5.75.42.61.30.80.90.90.91.11.5-
Working Cap
Days
241208225204237298387264343386252
Cash Conv.
Cycle
17215516613714820728816618717782

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.16%

Return on Equity is Poor

Debt to equity has increased versus last 3 years average to 1.49

Sales growth is not so good in last 4 quarters at -29.64%

Latest Financials - Kshitij Polyline Ltd.

Standalone Consolidated
TTM EPS (₹) -0.6 -0.2
TTM Sales (₹ Cr.) 28.3 50.3
BVPS (₹.) 4.3 4.7
Reserves (₹ Cr.) 21 24
P/BV 0.88 0.81
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 33.7
Equity (₹ Cr.) 17.8
Face Value (₹) 2
Industry PE 35.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 579 14.3611 11.1665 13.4624 10.5
Adj EPS (₹) 3.4 13.93.6 11.83.9 9.93.7 13.9
Op. Profit Mgn % 21.12 16 bps21.64 70 bps22.62 -28 bps22.35 10 bps
Net Profit Mgn % 15.94 -5 bps15.75 9 bps15.72 -51 bps15.90 44 bps

Management X-Ray of Kshitij Polyline:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0%Institutions:0.28%Non-Institutions:99.72%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.0069.7584.9996.090.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kshitij Polyline

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Kshitij Polyline

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Finolex Inds 186.5 -2.7 (-1.4%) Small Cap 4,317 12.7 9.6 14.9 1.7
EPL 237.8 2.7 (1.1%) Small Cap 3,916 8.4 6.3 28.1 3.3
Jain Irrigation Sys 61.2 -2 (-3.1%) Small Cap 3,821 0.3 1.3 196.2 0.9
Nilkamal 1,628.4 -21.7 (-1.3%) Small Cap 3,196 72.2 3.7 22.8 1.7
Time Technoplast 399.3 -5 (-1.2%) Small Cap 2,633 7.9 5.8 51.3 5
Prince Pipes & Fitti 276.4 5.2 (1.9%) Small Cap 2,569 6.7 6.6 40.7 1.9
Huhtamaki India 197.7 -3.2 (-1.6%) Small Cap 2,549 11.7 5.8 17.2 1.3
Ddev Plastiks Ind. 262.9 -3.2 (-1.2%) Small Cap 2,431 18.9 7 14.1 3.5
Cosmo First 675.6 -10.6 (-1.5%) Small Cap 2,391 28.4 1.1 24.2 1.5
Garware Hi-Tech 4,195.8 181.9 (4.5%) Small Cap 1,582 139.2 10.5 28.8 4.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales12.2715.4716.8527.1535.8831.8024.2539.0433.9834.22
Operating Expenses 9.9313.1414.4923.5731.6228.3421.3235.2830.5937.55
Manufacturing Costs0001.852.871.461.832.041.572.74
Material Costs912.0113.0618.8524.5022.2616.5926.9422.4227.04
Employee Cost 0.340.460.631.191.741.981.244.935.065.48
Other Costs 0.590.670.791.682.512.631.671.371.542.29
Operating Profit 2.332.322.363.584.263.462.933.763.39-3.33
Operating Profit Margin (%) 19.0%15.0%14.0%13.2%11.9%10.9%12.1%9.6%10.0%-9.7%
Other Income 0.120.100.160.280.370.100.010.040.125.77
Interest 1.531.461.371.562.141.831.752.081.631.78
Depreciation 0.680.660.760.800.920.991.041.101.281.17
Exceptional Items 0000000000
Profit Before Tax 0.240.300.391.501.570.740.150.620.60-0.51
Tax 0.080.100.120.440.720.200.140.210.240.05
Profit After Tax 0.160.200.281.060.860.5400.420.37-0.56
PAT Margin (%) 1.3%1.3%1.6%3.9%2.4%1.7%0.0%1.1%1.1%-1.6%
Adjusted EPS (₹)0.10.20.10.30.20.10.00.10.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1.882.084.118.6217.46181818.4118.6718.12
Share Capital 1.751.7535.308.688.688.6810.1310.1310.13
Reserves 0.130.331.113.328.789.319.328.288.547.99
Minority Interest0000000000
Debt10.8211.2310.329.1511.2011.9713.4113.2717.8525.52
Long Term Debt6.687.165.243.913.243.494.894.714.241.34
Short Term Debt4.144.075.085.257.968.478.528.5613.6124.18
Trade Payables1.051.251.423.642.620.833.313.822.962.57
Others Liabilities 0.470.271.343.364.314.433.945.099.764.22
Total Liabilities 14.2214.8317.1924.7735.6035.2238.6640.5949.2450.43

Fixed Assets

Gross Block8.168.879.6710.8411.9317.4518.4120.1421.3921.46
Accumulated Depreciation2.823.484.244.815.866.857.898.9810.0911.09
Net Fixed Assets5.345.395.436.036.0710.6010.5211.1611.3010.37
CWIP 00.21001.2000000
Investments 000.010.0100000.102.22
Inventories3.393.624.787.519.6911.3312.9114.5515.6013.90
Trade Receivables4.274.615.268.699.7699.536.075.822.44
Cash Equivalents 0.390.120.080.080.470.470.830.263.240.10
Others Assets0.830.881.632.468.413.824.878.5413.1821.39
Total Assets 14.2214.8317.1924.7735.6035.2238.6640.5949.2450.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.231.702.320.48-4.513.602.313.89-1.27-4.99
PBT 0.240.300.391.501.570.740.150.620.37-0.56
Adjustment 2.212.132.131.982.422.592.663.061.431.17
Changes in Working Capital -0.11-0.62-0.09-2.85-8.10.39-0.470.31-2.89-5.55
Tax Paid -0.12-0.10-0.11-0.15-0.41-0.12-0.02-0.10-0.18-0.05
Cash Flow From Investing Activity -0.79-0.91-0.78-1.34-3.43-2.77-1.78-2.55-4.51-2.12
Capex -0.79-0.91-0.78-1.28-2.16-4.32-0.96-1.74-2.210
Net Investments 00000.81-0.26-0.13-0.81-2.30-2.12
Others 000-0.07-2.081.80-0.69000
Cash Flow From Financing Activity -1.19-1.06-1.590.868.34-0.83-0.18-1.918.763.96
Net Proceeds from Shares 001.753.457.990003.71-3.71
Net Proceeds from Borrowing 000000000-2.90
Interest Paid -1.53-1.46-1.37-1.42-1.70-1.60-1.62-1.9600
Dividend Paid 0000000000
Others 0.340.40-1.96-1.172.050.771.440.055.0510.57
Net Cash Flow 0.25-0.27-0.0400.3900.36-0.572.98-3.15
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.0210.058.9716.66.583.020.012.281.97-3.06
ROCE (%)14.713.5612.6217.5714.377.875.577.75.632.87
Asset Turnover Ratio0.91.061.051.291.190.90.660.990.760.69
PAT to CFO Conversion(x)13.948.58.290.45-5.246.67N/A9.26-3.43N/A
Working Capital Days
Receivable Days1141051079494108139736444
Inventory Days10183918387121182128162157
Payable Days48353749472846485537

Kshitij Polyline Ltd Stock News

Kshitij Polyline Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kshitij Polyline on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kshitij Polyline stood at ₹33.73.
The latest P/E ratio of Kshitij Polyline as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Kshitij Polyline as of 01-Jan-1970 05:30 is 0.88.
The 52-week high of Kshitij Polyline is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kshitij Polyline is ₹28.33 ( Cr.) .

About Kshitij Polyline Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on