Duropack Ltd - Stock Valuation and Financial Performance

BSE: 526355 | NSE: | Plastic Products | Small Cap

Duropack Share Price

81.27 -4.23 -4.95%
as on 17-Apr'25 16:59

DeciZen - make an informed investing decision on Duropack

M-Cap below 100cr DeciZen not available

Duropack stock performance -

P/E Ratio (SA):
17.43
Market Cap:
42.9 Cr.
52-wk low:
65
52-wk high:
121.9

Is Duropack Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Duropack: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Duropack Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.5%10.4%10.5%12.6%12.6%12.1%14%14.2%20.1%16.9%-
Value Creation
Index
-0.2-0.3-0.3-0.1-0.1-0.1-00.00.40.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.910.612.114.117.417.120.624.131.131.731
Sales YoY Gr.--10.4%13.6%16.4%23.5%-1.4%20.3%16.9%28.8%2%-
Adj EPS 1.21.111.21.61.62.22.544.14.7
YoY Gr.--8.2%-11.6%22.2%28.1%4.5%32.7%14.4%63.8%1.5%-
BVPS (₹) 12.713.915.517.319.621.724.625.628.73538.9
Adj Net
Profit
0.60.50.50.60.80.91.11.32.12.22
Cash Flow from Ops. 11.1-0.11.20.81.90.70.15.51.8-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.5%12.8%15.4%2%
Adj EPS 14.4%21.4%23.9%1.5%
BVPS11.9%12.3%12.5%22.1%
Share Price 26.5% 50.6% 29.5% -13.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
10.18.47.78.39.68.910.510.414.912.912.6
Op. Profit
Mgn %
8.18.27.587.799.27.69.29.39
Net Profit
Mgn %
4.84.94.34.54.755.55.46.96.87.8
Debt to
Equity
0000000000-
Working Cap
Days
6666707975797689595034
Cash Conv.
Cycle
5552444641404656311617

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Duropack Ltd.

Standalone Consolidated
TTM EPS (₹) 4.7 -
TTM Sales (₹ Cr.) 31.4 -
BVPS (₹.) 38.9 -
Reserves (₹ Cr.) 15 -
P/BV 2.09 -
PE 17.43 -
From the Market
52 Week Low / High (₹) 65.00 / 121.90
All Time Low / High (₹) 1.05 / 139.15
Market Cap (₹ Cr.) 42.9
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 34.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1,773 7.11,855 31.21,628 121,840 6.2
Adj EPS (₹) 3.7 -11.43.8 95.91.4 -44.21.3 -63
Op. Profit Mgn % 15.96 74 bps16.50 229 bps12.10 -392 bps12.55 -246 bps
Net Profit Mgn % 7.45 -155 bps7.39 244 bps3.11 -315 bps2.50 -466 bps

Management X-Ray of Duropack:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:69.88%Institutions:0%Non-Institutions:30.12%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Duropack

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Duropack

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Finolex Inds 175.4 -0.5 (-0.3%) Small Cap 4,317 12.7 9.6 13.8 1.6
Jain Irrigation Sys 55.5 1.2 (2.3%) Small Cap 3,821 0.3 1.3 169 0.8
Nilkamal 1,659.4 -16.2 (-1%) Small Cap 3,196 72.2 3.7 23.2 1.7
Time Technoplast 353.3 -5.8 (-1.6%) Small Cap 2,633 7.9 5.8 45.6 4.4
Prince Pipes & Fitti 258.1 -1.2 (-0.4%) Small Cap 2,569 6.7 6.6 38.9 1.9
Ddev Plastiks Ind. 292.7 4.1 (1.4%) Small Cap 2,431 18.9 7 15.3 3.8
Cosmo First 589.7 10.6 (1.8%) Small Cap 2,391 28.4 1.1 20.4 1.2
Garware Hi-Tech 3,169 -42.6 (-1.3%) Small Cap 1,582 139.2 10.5 23.1 3.3
Kingfa Science 3,110.8 -51.2 (-1.6%) Small Cap 1,488 119.3 8.1 26.5 5.6
Polyplex Corporation 1,264.5 17.6 (1.4%) Small Cap 1,414 9.3 -1 134.5 5.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales11.8710.6412.0914.0717.3817.1420.6124.1031.0531.67
Operating Expenses 10.919.7611.1812.9416.0515.5918.8522.2728.2028.74
Manufacturing Costs1.1811.121.261.841.962.032.132.662.89
Material Costs8.607.558.689.9312.3411.3613.9016.8121.5521.54
Employee Cost 0.650.660.720.871.171.731.742.122.512.80
Other Costs 0.490.560.660.880.710.551.171.211.481.52
Operating Profit 0.960.870.901.131.331.551.761.832.852.93
Operating Profit Margin (%) 8.1%8.2%7.5%8.0%7.7%9.0%8.5%7.6%9.2%9.3%
Other Income 0.150.040.040.030.020.040.090.460.680.66
Interest 0000000000
Depreciation 0.450.260.230.190.270.430.340.520.660.76
Exceptional Items 0000000000
Profit Before Tax 0.650.640.720.961.081.161.511.772.872.83
Tax 0.080.120.190.310.250.300.460.460.730.67
Profit After Tax 0.570.520.530.650.830.851.041.312.142.16
PAT Margin (%) 4.8%4.9%4.4%4.6%4.8%5.0%5.1%5.4%6.9%6.8%
Adjusted EPS (₹)1.21.11.11.41.81.82.22.54.14.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.926.447.228.049.1010.1011.4313.4715.1118.44
Share Capital 4.654.654.654.654.654.654.655.275.275.27
Reserves 1.271.792.573.394.445.456.778.209.8413.17
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.450.370.830.771.421.191.1721.341.79
Others Liabilities 0.430.330.380.730.620.891.540.931.981.66
Total Liabilities 6.807.158.449.5411.1312.1914.1316.4018.4321.89

Fixed Assets

Gross Block11.5011.5711.6011.8013.1514911.2712.1912.79
Accumulated Depreciation9.9110.1210.2710.4310.7011.135.936.366.947.55
Net Fixed Assets1.591.451.321.372.452.873.074.915.265.24
CWIP 0000000000.80
Investments 1.203.403.594.324.334.504.814.536.219.22
Inventories0.970.560.440.630.730.581.912.531.501.48
Trade Receivables1.031.022.352.172.772.572.683.631.252.04
Cash Equivalents 1.520.250.260.690.361.401.050.433.381.55
Others Assets0.490.470.470.370.500.260.610.370.831.55
Total Assets 6.807.158.449.5411.1312.1914.1316.4018.4321.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.961.09-0.091.160.801.910.730.105.451.77
PBT 0.520.710.530.961.081.161.511.832.872.83
Adjustment 0.450.240.410.190.260.420.670.150.010.28
Changes in Working Capital -0.020.4-0.840.23-0.290.57-1-1.373.09-0.75
Tax Paid 0-0.27-0.19-0.22-0.25-0.24-0.44-0.50-0.52-0.59
Cash Flow From Investing Activity -1.24-2.320.11-0.73-1.13-0.85-1.08-1.53-2.50-3.59
Capex -0.04-0.12-0.09-0.23-1.35-0.85-0.77-2.36-0.98-0.74
Net Investments -1.20-2.200.19-0.500.25000.49-1.53-2.06
Others 0000-0.040-0.310.340.01-0.79
Cash Flow From Financing Activity 0-0.04000-0.0200.8100
Net Proceeds from Shares 00000000.8100
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-0.02-0.02000
Dividend Paid 0000000000
Others 0-0.0400000.02000
Net Cash Flow -0.27-1.270.010.43-0.331.05-0.36-0.622.94-1.82
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.058.437.778.529.688.889.6810.514.9812.87
ROCE (%)11.510.4210.5212.5912.6112.0613.9914.2120.0916.89
Asset Turnover Ratio2.081.791.781.651.681.471.571.581.781.57
PAT to CFO Conversion(x)1.682.1-0.171.780.962.250.70.082.550.82
Working Capital Days
Receivable Days30304455525747482919
Inventory Days24221313141422342417
Payable Days001829324231342827

Duropack Ltd Stock News

Duropack Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Duropack on 17-Apr-2025 16:59 is ₹81.27.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Apr-2025 16:59 the market cap of Duropack stood at ₹42.85.
The latest P/E ratio of Duropack as of 17-Apr-2025 16:59 is 17.43.
The latest P/B ratio of Duropack as of 17-Apr-2025 16:59 is 2.09.
The 52-week high of Duropack is ₹121.9 and the 52-week low is ₹65.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Duropack is ₹31.41 ( Cr.) .

About Duropack Ltd

Duropack was incorporated on October 23, 1986 as a Public company. It is engaged in exporting and manufacturing of wide width Holographic Films, Stickers, Tapes, Holocaps, Holographic gift wrapping sheets and bags etc.

The company’s registered office is located at 3123, Sector- D,Pocket- I I I , Vasant Kunj New Delhi,Delhi-110070.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...