Grand Oak Canyons Distillery Ltd - Stock Valuation and Financial Performance

BSE: 523862 | NSE: | Construction - Real Estate | Small Cap

Grand Oak Canyons Share Price

28.45 0.97 3.53%
as on 23-Apr'25 16:59

DeciZen - make an informed investing decision on Grand Oak Canyons

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Grand Oak Canyons Distillery stock performance -
28.45 11.0065.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
1,476.2 Cr.
52-wk low:
14
52-wk high:
78.2

Is Grand Oak Canyons Distillery Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Grand Oak Canyons: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grand Oak Canyons Distillery Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
-1.7%1.3%2%2.1%1.1%1.6%2.8%-1.4%-0.5%0.1%-
Value Creation
Index
-1.1-0.9-0.9-0.9-0.9-0.9-0.8-1.1-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
0.30.20.30.40.30.20.3001.10
Sales YoY Gr.
--33.3%18.2%65.4%-39.5%-7.7%29.2%-100%NANA-
Adj EPS
-0.10.20.20.20.10.20.3-0.2-0.10-0.1
YoY Gr.
-NA4.8%4.6%-47.8%41.7%58.8%-166.7%NANA-
BVPS (₹)
11.411.611.81212.212.312.612.212.112.116.4
Adj Net
Profit
00.10.10.10.10.10.1-0.100-5
Cash Flow from Ops.
-0.20.10-1.1-0.70.5-0.2000.6-
Debt/CF from Ops.
-14.412.4140-1-1.610001598.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14%32.7%51.1%NA
Adj EPS NA-39.2%-66.7%NA
BVPS0.7%-0%-1.2%0.1%
Share Price 36.6% 55.8% 44.1% 59.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.51.91.9211.42.2-1.5-0.50.1-0.7
Op. Profit
Mgn %
13.1-7.90.628.29.921.345.20042.113.5
Net Profit
Mgn %
-736.131.620.117.226.433.4000.5-3459.2
Debt to
Equity
0.70.30.50.20.20.1000220.6-
Working Cap
Days
7,7848,4027,7034,6507,5298,3725,7540010,85046
Cash Conv.
Cycle
000-22-629-617-78100-2,374-3,21,459

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Grand Oak Canyons Distillery Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 0
TTM Sales (₹ Cr.) 0.2 5.8
BVPS (₹.) 16.4 0
Reserves (₹ Cr.) 331 331
P/BV 1.74 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 14.00 / 78.19
All Time Low / High (₹) 0.50 / 78.19
Market Cap (₹ Cr.) 1,476
Equity (₹ Cr.) 518.9
Face Value (₹) 10
Industry PE 68.2

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 39.7 7.242.5 17.244.7 -3.249.2 15.6
Adj EPS (₹) 0.3 -88.31 -21.11 -25.21.5 21.5
Op. Profit Mgn % 3.90 -8 bps3.12 -51 bps2.79 -38 bps3.29 -29 bps
Net Profit Mgn % 0.37 -301 bps1.24 -60 bps1.15 -34 bps1.62 8 bps

Management X-Ray of Grand Oak Canyons:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0%Institutions:0.02%Non-Institutions:99.98%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250.0%0.5%1.0%1.5%2.0%2.5%3.0%3.5%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Grand Oak Canyons

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Grand Oak Canyons

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Dilip Buildcon 451.2 -9.8 (-2.1%) Small Cap 12,012 32.5 -0.3 13.9 1.4
NBCC (India) 100.8 0.6 (0.6%) Small Cap 8,051 1.6 7.1 61.7 11.1
Ahluwalia Contract(I 891.3 -12.1 (-1.3%) Small Cap 3,855 47.5 6.2 18.8 3.5
Sobha 1,295.4 24.5 (1.9%) Small Cap 3,092 6.4 1.5 203.3 4.1
PSP Projects 640.2 4 (0.6%) Small Cap 2,462 16.8 5 38 2.1
Welspun Enterprises 499.9 -10.9 (-2.1%) Small Cap 2,450 20.8 11.6 24.1 2.7
Brigade Enterprises 1,047.9 14.3 (1.4%) Small Cap 2,024 16.7 15.7 62.8 4.4
Capacite Infraproj. 379.7 -4.1 (-1.1%) Small Cap 1,868 21.5 6.2 17.7 2
Kolte-Patil Develop. 340.5 0.1 (0%) Small Cap 1,371 1.9 -5 182.7 3.5
RPP Infra Projects 169.5 -3.9 (-2.3%) Small Cap 1,332 15.1 4.9 11.2 1.7
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0000000001
Operating Expenses 0000000001
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000000000
Other Costs 0000000001
Operating Profit 0000000000
Operating Profit Margin (%) 13.1%-7.9%0.6%28.2%9.9%21.3%45.2%--42.1%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000000000
Tax 0000000000
Profit After Tax 0000000000
PAT Margin (%) -50.7%36.1%31.6%20.1%17.1%26.4%33.4%--0.5%
Adjusted EPS (₹)-0.50.20.20.20.10.20.3-0.2-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4444555555
Share Capital 4444444444
Reserves 1111111111
Minority Interest0000000000
Debt3121100001,000
Long Term Debt3121100000
Short Term Debt0000000001,000
Trade Payables0000000000
Others Liabilities 0000000000
Total Liabilities 7666655551,005

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 211100000946
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0000000000
Others Assets55656545559
Total Assets 7666655551,005

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 000-1-100001
PBT 0000000000
Adjustment 0000000000
Changes in Working Capital -00-0-1-10-0001
Tax Paid 0000000000
Cash Flow From Investing Activity 31-1000100-945
Capex 0000000000
Net Investments 010000000-945
Others 30-10001000
Cash Flow From Financing Activity -3-2110-1000945
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00010-10000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -3-21000000945
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-3.851.861.851.9611.372.2-1.46-0.490.11
ROCE (%)-1.71.331.992.121.121.552.83-1.4-0.460.09
Asset Turnover Ratio0.040.030.040.070.040.040.06000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Grand Oak Canyons Distillery Ltd Stock News

Grand Oak Canyons Distillery Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Grand Oak Canyons on 23-Apr-2025 16:59 is ₹28.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2025 16:59 the market cap of Grand Oak Canyons stood at ₹1,476.2.
The latest P/E ratio of Grand Oak Canyons as of 23-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Grand Oak Canyons as of 23-Apr-2025 16:59 is 1.74.
The 52-week high of Grand Oak Canyons is ₹78.19 and the 52-week low is ₹14.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grand Oak Canyons is ₹0.15 ( Cr.) .

About Grand Oak Canyons Distillery Ltd

Pacheli Industrial Finance Limited was incorporated under the name of Dhoot Finance Company under the Companies Act, 1956 as on the date of October 16, 1985 promoted by Mr. Padam Chand Dhoot. Later, the company got converted into a Public Limited Company and got the Fresh Incorporation Certificate with the name of Dhoot Housing Finance and Constructions Limited as on the date of March 4, 1992 and again got the name changed to Dhoot Industries Ltd by getting Fresh Incorporation Certificate on the date of September 20, 1994.

For expansion of Company’s Business Company made a Public Issue of Rs 2,47,00,000 in 1993 and got good response from Public. In the Past, Company was in Granite Business and had factory in Hyderabad but due to heavy loss in Granite business, Company diversified Its Business from Granite to Real Estate. Pacheli Industrial Finance Limited a profit making Company is in well diversified Business. It is providing Loan for Real Estate and Developments. Company also providing loan for Real Estate and Developments. The Company is also providing Consultancy Services in Real Estate Sector. Recently, the Company changed its name from Dhoot Industries Limited to Pacheli Industrial Finance Limited w.e.f. January 25, 2016 to carry on the business of financing activities with regard to diversification of business.

Business area of the company

The company is engaged in the business to lend or advance money either with or without securities and to arrange or negotiate loans and to carry on the business of financers, broker money lender and to draw, accept, endorse, discount, buy, sell and deal in Bills of exchange, promissory notes, bonds, debentures, hundies and other negotiable instrument and securities. To issue on commission, subscribe for purchase, take acquire and hold, sell, exchange and deal in shares, stock, bond, debentures, obligations or securities, of any Government, local authority or other interest on any other company, and sell or sell on hire purchase system or advance and loan money on or arrange loans on mortgage on buildings, plant and machinery, land, farms or other kind of asset, estate or property, movable or immovable rights and things in action.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...