Cabot India Ltd - Stock Valuation and Financial Performance

BSE: 506700 | NSE: | Carbon Black | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Cabot India Ltd.

M-Cap below 100cr DeciZen not available

Cabot India stock performance -

mw4me loader
P/E Ratio (SA):
47.41
Market Cap:
87 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Cabot India Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Sep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % -17%-161.6%0%0%0%0%0%0%0%0%-
Value Creation
Index
-2.2NANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2111327.117.613.724.920.114.715.412.513
Sales YoY Gr.--37.4%-94.6%147.5%-21.8%81.7%-19.3%-27.1%4.7%-18.6%-
Adj EPS -45.1-86.7-47.21.52.61.32.80.82.32.1
YoY Gr.-NANANA-78.8%66.7%-49.8%120.3%-70.6%179.5%-
BVPS (₹) 21.7-72.1-104.9-99.4-98.6-96.4-95.4-92.4-91.7-89.6111.8
Adj Net
Profit
-39.4-75.7-3.56.31.32.21.12.50.722
Cash Flow from Ops. 40.139.6-9.13.33.4-1.1293.221.8-6-
Debt/CF from Ops. 3.21.3-7.319.718.5-61.81.614.91.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -26.9%-1.9%-14.7%-18.6%
Adj EPS NA8.7%21.9%179.5%
BVPS-217.1%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-100.9300.73.8-7.1-1.5-2.6-1.3-3-0.9-2.618.9
Op. Profit
Mgn %
-9.8-21.1-27.648.423.436.938.737.524.70.29.3
Net Profit
Mgn %
-18.7-57.5-49.7369.78.95.616.84.716.214.7
Debt to
Equity
6.9-0.8-0.7-0.7-0.7-0.8-0.6-0.6-0.40-
Working Cap
Days
2381128602282562163685483692830
Cash Conv.
Cycle
13332-1,649-2,054-1,614-1,180-1,727-2,539-1,517-1,9400

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Cabot India Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 -
TTM Sales (₹ Cr.) 12.5 -
BVPS (₹.) 111.8 -
Reserves (₹ Cr.) 89 -
P/BV 0.89 -
PE 47.41 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 55.35 / 164.10
Market Cap (₹ Cr.) 87
Equity (₹ Cr.) 8.7
Face Value (₹) 10
Industry PE 32.7

Management X-Ray of Cabot India Ltd.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cabot India Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales210.53197.567.0917.5513.7224.9320.1214.6715.3612.50
Operating Expenses 232.09240.259.229.2310.5716.1212.739.2811.8012.75
Manufacturing Costs21.7418.020.090.190.060.070.290.491.971.68
Material Costs184.60152.893.582.821.261.040.05000
Employee Cost 9.6145.123.282.954.918.466.484.035.554.61
Other Costs 16.1424.222.273.284.346.555.904.764.286.46
Operating Profit -21.56-42.69-2.138.323.158.817.405.393.56-0.25
Operating Profit Margin (%) -10.2%-21.6%-30.0%47.4%22.9%35.3%36.8%36.8%23.2%-2.0%
Other Income 0.231.6200.030.010.140.052.130.093.31
Interest 9.538.251.451.921.156.526.114.412.651.02
Depreciation 9.1764.180.060.230.450.470.490.430.440.22
Exceptional Items 0000-0.8700000
Profit Before Tax -40.02-113.50-3.656.200.681.960.842.680.561.83
Tax 0.06000000000
Profit After Tax -40.08-113.50-3.656.200.681.960.842.680.561.83
PAT Margin (%) -19.0%-57.5%-51.4%35.3%4.9%7.9%4.2%18.3%3.7%14.7%
Adjusted EPS (₹)-45.9-129.0-4.27.10.82.21.03.10.62.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 18.98-94.52-91.70-86.87-86.19-84.23-83.39-80.70-80.14-78.31
Share Capital 8.748.748.748.748.748.748.748.748.748.74
Reserves 10.24-103.26-100.44-95.61-94.93-92.97-92.13-89.44-88.88-87.04
Minority Interest0000000000
Debt129.9575.8266.395.84469.2846.5748.36300
Long Term Debt129.9575.8258.600000000
Short Term Debt007.795.84469.2846.5748.36300
Trade Payables42.0436.8635.0832.0232.8135.0336.4536.3337.3036.99
Others Liabilities 4.193.712.4962.4961.432.3421.7921.5221.67198.90
Total Liabilities 195.1521.8812.2613.4712.0522.4121.4225.508.84157.58

Fixed Assets

Gross Block157.511.500.972.782.772.972.953.113.103.28
Accumulated Depreciation81.091.380.840.480.891.361.762.182.472.63
Net Fixed Assets76.420.120.132.301.881.611.190.930.640.66
CWIP 0.5500.150.020.0900000
Investments 0000000000
Inventories33.370.380.510.020.160.050000
Trade Receivables67.151.520.994.013.051.811.483.891.982.27
Cash Equivalents 1.970.040.280.901.090.270.220.551.18144.53
Others Assets15.7019.8210.206.235.7818.6818.5220.145.0310.13
Total Assets 195.1521.8812.2613.4712.0522.4121.4225.508.84157.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 40.0859.44-9.053.273.39-1.1228.963.2421.77-5.96
PBT -40.02-113.502.595.051.551.960.842.680.561.83
Adjustment 18.4073.23-12.281.770.847.146.613.473.14-2.08
Changes in Working Capital 61.8199.170.42-3.361.034.7721.7-2.9218.07-1.57
Tax Paid -0.100.550.23-0.19-0.03-15-0.2000-4.15
Cash Flow From Investing Activity -10.610.9820.861.11-0.10-0.11-0.07-0.16-0.13180.33
Capex -10.610.9820.831.11-0.10-0.11-0.07-0.16-0.14-0.28
Net Investments 0000000000
Others 000.03000000180.61
Cash Flow From Financing Activity -29.72-62.35-11.58-3.76-3.100.41-28.93-2.75-21.01-31.02
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -20.49-54.1300000000
Interest Paid -9.23-8.22-2.14-1.81-1.26-6.27-6.22-4.55-2.65-1.02
Dividend Paid 0000000000
Others 00-9.44-1.95-1.846.68-22.711.79-18.36-30
Net Cash Flow -0.25-1.930.240.620.20-0.83-0.040.320.63143.35
PARTICULARSSep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)-102.71N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-17.01N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.022.080.421.361.081.450.920.630.890.15
PAT to CFO Conversion(x)N/AN/AN/A0.534.99-0.5734.481.2138.88-3.26
Working Capital Days
Receivable Days116566552943630677062
Inventory Days10227235220000
Payable Days100943,6674,3509,42000000

Cabot India Ltd Stock News

Cabot India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cabot India Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Cabot India Ltd. stood at ₹86.99.
The latest P/E ratio of Cabot India Ltd. as of 01-Jan-1970 05:30 is 47.41.
The latest P/B ratio of Cabot India Ltd. as of 01-Jan-1970 05:30 is 0.89.
The 52-week high of Cabot India Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cabot India Ltd. is ₹12.50 ( Cr.) .

About Cabot India Ltd

Cabot India Limited, formerly known as United Carbon, changed its name after collaborator Cabot Corporation of US increased its stake to 60%. The company is the second largest producer of carbon black in India. Carbon black (CB) is sold to tyre producers.

As the Indian carbon black market is getting integrated with the world market, particularly the Pacific Asia region, CIL’s performance is dependent on the revival of the Indian economy and on regional demand and supply scenario. Carbon black industry has suffered due to excess capacity in the region and cheaper imports. The performance was also affected by a loss of production due to poor quality of power. Increase in crude prices and feedstock prices and a depreciating rupee further reduced margins of the carbon black industry.

Future Plans

Cabot Corporation is focused on improving its operations in India and will increase its stake to 74% in CIL. A power plant for power generation from waste gases is to be set up.Its debottlenecking project is expected to provide volume growth and add to economies of scale for CIL. CIL will also focus on improving operations for maximizing efficiency. The company has also implemented various measures for cost cutting across its operations.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.