Kuwer Industries Ltd - Stock Valuation and Financial Performance

BSE: 530421 | NSE: | Plastic Products | Small Cap

Kuwer Industries Share Price

18.10 0.50 2.84%
as on 18-Dec'24 16:59

DeciZen - make an informed investing decision on Kuwer Industries

M-Cap below 100cr DeciZen not available

Kuwer Industries stock performance -

mw4me loader
P/E Ratio (SA):
5.73
Market Cap:
16.4 Cr.
52-wk low:
10.6
52-wk high:
21.6

Is Kuwer Industries Ltd an attractive stock to invest in?

1. Is Kuwer Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kuwer Industries Ltd is a below average quality company.

2. Is Kuwer Industries Ltd undervalued or overvalued?

The key valuation ratios of Kuwer Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Kuwer Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kuwer Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kuwer Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kuwer Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3.9%3.8%3.5%3.9%3.4%5.3%5.7%6%5.2%6.8%-
Value Creation
Index
-0.7-0.7-0.8-0.7-0.8-0.6-0.6-0.6-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23.528.53044.547.560.356.863.56758.957
Sales YoY Gr.-21.7%5.1%48.4%6.8%26.9%-5.9%11.9%5.4%-12%-
Adj EPS 0.10.20.10.2-0.80.20.40.20.30.13.2
YoY Gr.-33.3%-56.3%185.7%-495%NA95.5%-51.2%28.6%-63%-
BVPS (₹) 18.618.718.81918.418.618.518.819.119.119.1
Adj Net
Profit
0.10.10.10.2-0.70.20.40.20.20.13
Cash Flow from Ops. 3.31.40.7-0.3-1.3-1.13.7-4.83.2-1-
Debt/CF from Ops. 0.82.95.5-20.3-15.1-20.95.9-6.18.3-27.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.8%4.4%1.3%-12%
Adj EPS -2%NA-38.5%-63%
BVPS0.3%0.8%1.1%0.4%
Share Price -5.1% 34.1% 47.9% 54.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.60.80.41.1-4.21.22.31.11.40.516.5
Op. Profit
Mgn %
-0.7-1.65.73.24.36.27.37.16.48.512.7
Net Profit
Mgn %
0.50.50.20.4-1.50.30.70.30.40.25.1
Debt to
Equity
0.20.20.20.31.21.41.31.71.51.60.9
Working Cap
Days
28520320417320519523524426732283
Cash Conv.
Cycle
16313113911311710813815215116729

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 16.50%

Debt to equity has declined versus last 3 years average to 1.63

Sales growth has been subdued in last 3 years 1.25%

Net Profit has been subdued in last 3 years -38.50%

Sales growth is not so good in last 4 quarters at -8.85%

Latest Financials - Kuwer Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 3.2 -
TTM Sales (₹ Cr.) 56.5 -
BVPS (₹.) 19.1 -
Reserves (₹ Cr.) 8 -
P/BV 0.95 -
PE 5.73 -
From the Market
52 Week Low / High (₹) 10.63 / 21.63
All Time Low / High (₹) 2.33 / 52.70
Market Cap (₹ Cr.) 16.4
Equity (₹ Cr.) 9.1
Face Value (₹) 10
Industry PE 43

Management X-Ray of Kuwer Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kuwer Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales23.4528.5329.9944.5147.5260.2956.7563.5166.9558.91
Operating Expenses 23.6228.9928.3043.0845.4956.5852.6158.9862.6653.91
Manufacturing Costs5.169.268.4212.5913.7416.9516.875.585.855.25
Material Costs17.3518.0718.0928.7529.8437.7433.5251.0454.8746.86
Employee Cost 0.480.700.921.08111.311.631.381.20
Other Costs 0.640.950.870.670.910.890.910.730.570.60
Operating Profit -0.17-0.451.691.442.033.714.144.534.295
Operating Profit Margin (%) -0.7%-1.6%5.6%3.2%4.3%6.2%7.3%7.1%6.4%8.5%
Other Income 1.942.140.080.270.290.070.050.100.220.06
Interest 0.720.530.520.530.891.621.982.362.192.60
Depreciation 0.870.931.040.861.311.761.942.112.162.04
Exceptional Items 00.0100000000
Profit Before Tax 0.180.240.220.320.120.400.260.160.150.42
Tax 0.070.090.110.130.720.20-0.13-0.03-0.090.31
Profit After Tax 0.110.150.100.19-0.600.200.390.190.240.11
PAT Margin (%) 0.5%0.5%0.3%0.4%-1.3%0.3%0.7%0.3%0.4%0.2%
Adjusted EPS (₹)0.10.20.10.2-0.70.20.40.20.30.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 16.8416.9917.0917.2816.6816.8916.7917.0417.3017.36
Share Capital 9.089.089.089.089.089.089.089.089.089.08
Reserves 7.777.918.028.217.617.817.727.968.238.28
Minority Interest0000000000
Debt2.803.943.625.2019.5621.6421.7726.2024.7027.86
Long Term Debt0.110.160.060.7012.1111.5412.4113.681214.48
Short Term Debt2.703.783.564.507.4510.099.3612.5212.7013.38
Trade Payables1.6121.915.816.169.339.6213.9818.5918.40
Others Liabilities 2.362.282.522.624.645.177.207.625.554.54
Total Liabilities 23.6225.2025.1430.9147.0453.0255.3864.8466.1568.16

Fixed Assets

Gross Block19.586.566.015.8216.4617.1617.7817.2415.3814.06
Accumulated Depreciation13.61000000000
Net Fixed Assets5.976.566.015.8216.4617.1617.7817.2415.3814.06
CWIP 0000.381.4300000
Investments 0000000000
Inventories6.706.257.598.178.279.2012.0818.5218.5818.68
Trade Receivables5.888.088.1912.3613.9420.3820.5626.4625.6530.53
Cash Equivalents 0.320.180.170.290.290.250.070.250.160.66
Others Assets4.744.133.193.896.656.034.882.356.374.22
Total Assets 23.6225.2025.1430.9147.0453.0255.3864.8466.1568.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3.341.380.68-0.26-1.34-1.093.70-4.773.16-1.02
PBT 0.180.230.190.320.840.600.260.160.150.42
Adjustment 1.581.411.130.900.611.561.462.102.071.95
Changes in Working Capital 2.420.33-0.46-1.31-2.79-3.252.07-6.980.94-2.97
Tax Paid -0.14-0.12-0.18-0.1700-0.09-0.0500
Cash Flow From Investing Activity -1.30-1.51-0.49-1.05-13.03-0.99-2.54-1.55-0.27-0.69
Capex -1.30-1.51-0.49-1.05-13.03-0.99-2.54-1.55-0.28-0.70
Net Investments 0000000000
Others 0000000000.02
Cash Flow From Financing Activity -2.36-0.01-0.191.4314.362.05-1.346.49-2.982.21
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1.990.05-0.100000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.37-0.06-0.091.4314.362.05-1.346.49-2.982.21
Net Cash Flow -0.32-0.1400.120-0.04-0.180.18-0.090.50
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.850.870.611.1-3.531.212.331.121.370.61
ROCE (%)3.913.783.523.933.395.295.745.955.226.76
Asset Turnover Ratio0.961.321.331.631.221.211.051.061.020.88
PAT to CFO Conversion(x)30.369.26.8-1.37N/A-5.459.49-25.1113.17-9.27
Working Capital Days
Receivable Days85798982101104132135142174
Inventory Days11074756363536888101115
Payable Days44363949737510384108144

Kuwer Industries Ltd Stock News

Kuwer Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kuwer Industries on 18-Dec-2024 16:59 is ₹18.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 16:59 the market cap of Kuwer Industries stood at ₹16.43.
The latest P/E ratio of Kuwer Industries as of 18-Dec-2024 16:59 is 5.73.
The latest P/B ratio of Kuwer Industries as of 18-Dec-2024 16:59 is 0.95.
The 52-week high of Kuwer Industries is ₹21.63 and the 52-week low is ₹10.63.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kuwer Industries is ₹56.54 ( Cr.) .

About Kuwer Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.