BSE: 590094 | NSE: FARMAXIND | Consumer Food | Small Cap
Data is not available for this company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 8.4% | 16.3% | 3.1% | 1% | -165.8% | -12.1% | -7.4% | -32.7% | -11.7% | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 0 | 19.9 | 64.5 | 77.3 | 91.4 | 51.9 | 17.4 | 21 | 16.4 | 4.4 | 4 |
| Sales YoY Gr. | - | NA | 224.2% | 19.7% | 18.3% | -43.2% | -66.5% | 20.8% | -22% | -73.3% | - |
| Adj EPS ⓘ | 0 | 0 | 0.3 | 0.1 | -0.1 | -1.4 | -0.2 | -0 | -0.2 | -0.1 | -0.1 |
| YoY Gr. | - | NA | 550% | -69.2% | -187.5% | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 0 | 1.6 | 1.9 | 13 | 3.6 | -0.3 | -0.5 | -0.1 | -0.3 | -0.4 | -0.4 |
| Adj Net Profit ⓘ | 0 | 0.4 | 3.2 | 2.1 | -1.8 | -55.6 | -8.8 | -2.1 | -9.8 | -2.8 | -3 |
| Cash Flow from Ops. ⓘ | 0 | 1.5 | -5 | -4.5 | -2.9 | -20 | -0.5 | -17.4 | -0.4 | 0 | - |
| Debt/CF from Ops. ⓘ | 0 | 7.5 | -3.2 | -5.8 | -10.6 | -1.8 | -88.5 | -2.4 | -99.3 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | -45.5% | -36.9% | -73.3% | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | NA | -162.7% | NA | NA | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0 | 3 | 11.5 | 1.2 | -0.8 | -115.8 | 95.3 | 33.1 | 239.8 | 26.7 | 14.3 |
| Op. Profit Mgn % ⓘ | 0 | 10.4 | 13.1 | 9.6 | 5.9 | -32.9 | -6.3 | -7.9 | -51.6 | -33.9 | -26 |
| Net Profit Mgn % ⓘ | 0 | 2.1 | 5 | 2.8 | -2 | -107.1 | -50.8 | -10.1 | -59.6 | -63 | -61 |
| Debt to Equity ⓘ | 0 | 0.6 | 0.7 | 0.1 | 0.3 | -2.9 | -2 | -6.5 | -2.6 | -2.2 | - |
| Working Cap Days ⓘ | 0 | 108 | 92 | 292 | 417 | 403 | 179 | 288 | 441 | 1,203 | 211 |
| Cash Conv. Cycle ⓘ | 0 | 54 | 55 | 91 | 112 | 119 | 51 | 144 | 229 | 535 | -635 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -0.1 | -0.2 |
| TTM Sales (₹ Cr.) | 4.4 | 16.4 |
| BVPS (₹.) ⓘ | -0.4 | -0.3 |
| Reserves (₹ Cr.) ⓘ | -72 | -70 |
| P/BV ⓘ | -0.26 | -0.30 |
| PE ⓘ | 0.00 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.09 / 0.09 |
| All Time Low / High (₹) | 0.09 / 46.00 |
| Market Cap (₹ Cr.) | 4.8 |
| Equity (₹ Cr.) | 53.4 |
| Face Value (₹) | 1 |
| Industry PE ⓘ | 64.5 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'07 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 19.90 | 64.52 | 77.25 | 91.42 | 51.92 | 17.41 | 21.03 | 16.41 | 4.38 |
| Operating Expenses ⓘ | 0 | 17.84 | 57.22 | 69.82 | 86.04 | 69.02 | 18.51 | 22.69 | 24.87 | 5.87 |
| Manufacturing Costs | 0 | 1.66 | 7.01 | 2.20 | 1.65 | 1.27 | 1 | 0.88 | 0.82 | 0.23 |
| Material Costs | 0 | 15.28 | 45.21 | 58.89 | 78.84 | 59.98 | 15.90 | 20.14 | 21.84 | 4.92 |
| Employee Cost | 0 | 0.22 | 1.21 | 3.07 | 2.86 | 1.36 | 1.03 | 1.21 | 1.19 | 0.44 |
| Other Costs ⓘ | 0 | 0.68 | 3.79 | 5.67 | 2.68 | 6.42 | 0.58 | 0.46 | 1.03 | 0.28 |
| Operating Profit ⓘ | 0 | 2.06 | 7.30 | 7.43 | 5.39 | -17.10 | -1.10 | -1.66 | -8.46 | -1.49 |
| Operating Profit Margin (%) | - | 10.3% | 11.3% | 9.6% | 5.9% | -32.9% | -6.3% | -7.9% | -51.6% | -33.9% |
| Other Income ⓘ | 0 | 0 | 0.02 | 1.26 | 1.75 | 0.37 | 0.38 | 1.78 | 0.29 | 0.04 |
| Interest ⓘ | 0 | 0.60 | 2.43 | 3.73 | 4.82 | 4.73 | 6.18 | 0.06 | 0.01 | 0 |
| Depreciation ⓘ | 0 | 0.78 | 1.67 | 2.45 | 4.76 | 2.54 | 1.94 | 2.17 | 1.60 | 1.32 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | -102.59 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0.68 | 3.22 | 2.51 | -2.44 | -126.59 | -8.84 | -2.10 | -9.78 | -2.76 |
| Tax ⓘ | 0 | 0.25 | 0.78 | 0.36 | -0.60 | 0.72 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0.42 | 2.44 | 2.14 | -1.84 | -127.32 | -8.84 | -2.10 | -9.78 | -2.76 |
| PAT Margin (%) | - | 2.1% | 3.8% | 2.8% | -2.0% | -245.0% | -50.8% | -10.0% | -59.6% | -63.0% |
| Adjusted EPS (₹) | 0.0 | 0.0 | 0.2 | 0.1 | -0.1 | -3.1 | -0.2 | 0.0 | -0.2 | -0.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'07 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 3.22 | 25 | 31.44 | 342 | 100.86 | -4.86 | -13.70 | 0.81 | -8.97 | -11.73 |
| Share Capital ⓘ | 3.22 | 11 | 12.60 | 25.83 | 25.83 | 40.83 | 40.83 | 53.42 | 53.42 | 53.42 |
| Reserves ⓘ | 0 | 14 | 18.84 | 316.17 | 75.03 | -45.69 | -54.53 | -52.61 | -62.39 | -65.15 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0.02 | 11.18 | 16.13 | 24.25 | 23.12 | 29.67 | 41.49 | 41.02 | 41 | 41 |
| Long Term Debt | 0.02 | 11.18 | 16.13 | 6.98 | 0.49 | 0.43 | 0.42 | 0.45 | 0.73 | 0.73 |
| Short Term Debt | 0 | 0 | 0 | 17.27 | 22.63 | 29.24 | 41.07 | 40.57 | 40.26 | 40.26 |
| Trade Payables | 0 | 1.92 | 0.71 | 1.72 | 0.85 | 0.36 | 1.58 | 2.49 | 1.38 | 1.01 |
| Others Liabilities ⓘ | 0.02 | 0.48 | 1.43 | 19.10 | 8.55 | 7.32 | 1.58 | 0.42 | 0.45 | 0.39 |
| Total Liabilities ⓘ | 3.26 | 38.58 | 49.71 | 387.06 | 133.38 | 32.49 | 30.95 | 44.75 | 33.86 | 30.67 |
Fixed Assets | ||||||||||
| Gross Block | 0.03 | 27.02 | 33.87 | 38.87 | 36.95 | 37.09 | 37.10 | 37.29 | 36.38 | 36.38 |
| Accumulated Depreciation | 0.02 | 3.86 | 5.53 | 7.98 | 10.65 | 13.11 | 15.05 | 17.22 | 18.01 | 19.32 |
| Net Fixed Assetsⓘ | 0.01 | 23.16 | 28.34 | 30.90 | 26.29 | 23.98 | 22.05 | 20.07 | 18.37 | 17.05 |
| CWIP ⓘ | 0 | 2.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 1.11 | 1.15 | 0 | 253.34 | 0.34 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 0 | 3.29 | 4.45 | 11.27 | 15.04 | 2.83 | 3.36 | 8.85 | 1.94 | 0.18 |
| Trade Receivables | 0 | 4.50 | 10.09 | 15.50 | 16.93 | 0.16 | 0.17 | 6.93 | 6.19 | 6.25 |
| Cash Equivalents | 0 | 0.21 | 0.16 | 0.04 | 0.03 | 0.09 | 0.01 | 0.24 | 0.20 | 0.02 |
| Others Assetsⓘ | 2.14 | 3.85 | 6.67 | 76.02 | 74.74 | 5.43 | 5.35 | 8.66 | 7.15 | 7.17 |
| Total Assets ⓘ | 3.26 | 38.58 | 49.71 | 387.06 | 133.38 | 32.49 | 30.95 | 44.75 | 33.86 | 30.67 |
| PARTICULARS | Mar'07 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -0.01 | 1.49 | -5.02 | -4.54 | -2.85 | -19.95 | -0.47 | -17.43 | -0.41 | 0 |
| PBT ⓘ | -0.01 | 0.68 | 3.22 | 2.51 | -2.44 | -126.59 | -8.84 | -2.10 | -9.78 | 0 |
| Adjustment ⓘ | 0 | 1.11 | 2.41 | 2.56 | 4.27 | 109.04 | 7.70 | 0.44 | 1.32 | 0 |
| Changes in Working Capital ⓘ | 0 | -0.07 | -9.76 | -9.31 | -4.68 | -2.4 | 0.67 | -15.77 | 8.05 | 0 |
| Tax Paid ⓘ | 0 | -0.23 | -0.89 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | 0 | -3.30 | -4.51 | -325.82 | 1.27 | -3.78 | 0.42 | 1.56 | 1.22 | 0 |
| Capex | 0 | -3.17 | -4.41 | -5.01 | -0.07 | -0.15 | -0.01 | -0.19 | 0.93 | 0 |
| Net Investments | 0 | 0 | 0 | -322.07 | -0.42 | -4.01 | 0.05 | -0.04 | 0 | 0 |
| Others ⓘ | 0 | -0.13 | -0.10 | 1.26 | 1.75 | 0.37 | 0.38 | 1.78 | 0.29 | 0 |
| Cash Flow From Financing Activityⓘ | 0.01 | 1.29 | 4.63 | 330.24 | 1.58 | 23.79 | -0.03 | 16.09 | -4.06 | 0 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 308.41 | 0 | 21.60 | 0 | 16.62 | -4.03 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 12.95 | -1.75 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | -0.33 | -0.74 | -1.37 | -1.35 | -4.36 | -6.14 | -0.06 | -0.01 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0.01 | 1.62 | 5.37 | 10.24 | 4.67 | 6.55 | 6.11 | -0.46 | -0.03 | 0 |
| Net Cash Flow ⓘ | 0 | -0.52 | -4.90 | -0.12 | 0 | 0.06 | -0.08 | 0.22 | -3.25 | 0 |
| PARTICULARS | Mar'07 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0 | 4.42 | 11.59 | 1.19 | -0.86 | N/A | N/A | 0 | N/A | N/A |
| ROCE (%) | 0 | 8.4 | 16.27 | 3.11 | 0.98 | N/A | N/A | -7.37 | N/A | N/A |
| Asset Turnover Ratio | 0 | 0.95 | 1.46 | 0.35 | 0.35 | 0.63 | 0.55 | 0.56 | 0.42 | 0.14 |
| PAT to CFO Conversion(x) | N/A | 3.55 | -2.06 | -2.12 | N/A | N/A | N/A | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 0 | 83 | 41 | 60 | 65 | 60 | 3 | 62 | 146 | 518 |
| Inventory Days | 0 | 60 | 22 | 37 | 53 | 63 | 65 | 106 | 120 | 88 |
| Payable Days | 0 | 23 | 11 | 8 | 6 | 4 | 22 | 37 | 32 | 89 |
Farmax India was promoted by M. Srinivas Reddy, in May 2003 with a single product and started out as a small partnership firm. The cmpany began its journey as Farmax Health and Food Product Pvt Ltd which was renamed as Farmax Retail India Ltd in 2005 and further renamed as Farmax India Ltd in 2009. It is a public limited company incorporated under the Companies Act, 1956, listed in the major stock exchanges in India. It is engaged in manufacturing and marketing of fast moving consumer goods (FMCG).
The company is engaged in the business of manufacturing and marketing of fast moving consumer goods. It has a manufacturing facility with advanced technology imported (machinery is one of the highly sophisticated in that category and was imported from Italian food Major) and indigenous automated machines to meet quality consistency and market demand with minimum manufacturing cost resulting affordable finished product cost with consisted quality.
Farmax India Limited has its distribution network with more than 600 distributors and approximate 4, 00,000 retail outlets situated in rural and semi urban areas.
It is having its registered office at Farmax House, 4th floor, Alluri Trade Centre, Kukatpally, Hyderabad - 500072, while its manufacturing facility is located in the vicinity of Hyderabad city at Bowrampet Village, Qutubullapur Mandal, Ranga Reddy District, in an area of 3 acres.
Products of the comapny :
Food Products
Personal Care
Soaps And Detargents
Awards/achievements:
Farmax India's manufacturing facility has continuous quality control and assurance operations with team of experts consisting of raw materials and packing materials analysis. In process quality control, finished goods analysis has been awarded with ISO 9001: 2008 certificate.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
