Grand Foundry Ltd - Stock Valuation and Financial Performance

BSE: 513343 | NSE: GFSTEELS | Steel & Iron Products | Small Cap

Grand Foundry Share Price

9.41 0.00 0.00%
as on 24-Feb'25 16:59

DeciZen - make an informed investing decision on Grand Foundry

M-Cap below 100cr DeciZen not available

Grand Foundry stock performance -

P/E Ratio (SA):
0.00
Market Cap:
28.6 Cr.
52-wk low:
7.3
52-wk high:
11.5

Is Grand Foundry Ltd an attractive stock to invest in?

1. Is Grand Foundry Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Grand Foundry Ltd is a below average quality company.

2. Is Grand Foundry Ltd undervalued or overvalued?

The key valuation ratios of Grand Foundry Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Grand Foundry Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Grand Foundry Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Grand Foundry:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grand Foundry Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -6.7%-64.3%12.4%-34.5%-64%0%0%0%0%0%-
Value Creation
Index
NANA-0.1NANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.22.513.125.66.91.100.100
Sales YoY Gr.-115.4%10.3%431.2%94.9%-73.1%-84.5%-100%NA-100%-
Adj EPS -2.2-1.30.6-0.6-2.3-0.7-0.1-0.1-0.2-0.2-0.2
YoY Gr.-NANA-196.8%NANANANANANA-
BVPS (₹) -5.5-6.8-6.2-6.2-8.5-0.9-1-1.1-1.4-1.6-1.8
Adj Net
Profit
-2.3-1.30.7-0.6-2.4-2.1-0.2-0.2-0.7-0.5-1
Cash Flow from Ops. 0.30.2-2.42.5-0.4-1.9-0.70.8-4.4-0.5-
Debt/CF from Ops. 30.537.4-4.53.5-22.3-0-10-1-9.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANANANA
BVPSNANANANA
Share Price - 18.9% 25.6% -6.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
49.720.3-9.69.730.836.76.96.618.511.312.8
Op. Profit
Mgn %
-0.2-49.415-14.7-4.2-39.7-130-357.50-300
Net Profit
Mgn %
-220.3-5826.3-4.8-9.2-31.1-19.30-702.10-3346.8
Debt to
Equity
-1.4-1.2-1.7-1.4-1.1-0-0.20-1-1-
Working Cap
Days
116184231404712470401,381041
Cash Conv.
Cycle
-35-71-18816-31-170-1,0290-2,9010-6,967

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.80%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at -20.00%

Latest Financials - Grand Foundry Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -0.3
TTM Sales (₹ Cr.) 0 2.7
BVPS (₹.) -1.8 0
Reserves (₹ Cr.) -18 -15
P/BV -5.23 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 7.29 / 11.51
All Time Low / High (₹) 0.85 / 87.50
Market Cap (₹ Cr.) 28.6
Equity (₹ Cr.) 12.2
Face Value (₹) 4
Industry PE 21.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0 -800 N/A0 N/A0 N/A
Adj EPS (₹) -0 N/A-0.1 N/A-0.1 N/A-0.1 N/A
Op. Profit Mgn % -300.00 35941 bps0.00 00.00 00.00 0
Net Profit Mgn % -825.00 272 bps0.00 00.00 00.00 0

Management X-Ray of Grand Foundry:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:70.16%Institutions:0.02%Non-Institutions:29.81%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Grand Foundry

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Grand Foundry

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Jindal Saw 246.2 6.6 (2.8%) Small Cap 17,962 30.2 8.1 7.9 1.3
Welspun Corp 735.8 -20.8 (-2.8%) Small Cap 9,082 21.6 4.6 35 5.2
Motherson Sumi Wirin 47 -0.3 (-0.6%) Small Cap 8,328 1.4 7.7 33.1 11.9
Shyam Metalics&Ener 712.4 1.4 (0.2%) Small Cap 6,668 17.9 5.4 39.7 3.3
Jayaswal Neco Inds 31.6 -1.6 (-4.8%) Small Cap 5,934 0.1 3.7 246.1 1.4
Maharashtra Seamless 613.1 -14.6 (-2.3%) Small Cap 5,403 57.7 17.7 10.9 1.4
Mukand 90.5 -4.4 (-4.6%) Small Cap 5,218 6.5 1.9 14.6 1.4
Godawari Power & Isp 156 -7.5 (-4.6%) Small Cap 5,042 11.6 17.9 14.1 2.5
Shankara Bldg. Prod 558.4 16.3 (3%) Small Cap 4,828 30.2 1.7 18 1.6
Ratnamani Metals 2,440 33.6 (1.4%) Small Cap 4,807 74.4 12.3 32.4 4.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1.042.242.4713.1225.576.881.0700.100
Operating Expenses 1.043.352.1015.0926.639.621.210.190.520.20
Manufacturing Costs0.562.621.0714.5225.936.230.97000
Material Costs000000000.100.01
Employee Cost 0.130.260.140.150.240.180.030.010.030.01
Other Costs 0.350.470.890.410.463.210.200.190.390.18
Operating Profit 0-1.110.36-1.96-1.06-2.73-0.14-0.19-0.42-0.20
Operating Profit Margin (%) -0.3%-49.4%14.7%-15.0%-4.2%-39.7%-13.0%--417.0%-
Other Income 0.020.200.130.060.140.4700.0200.03
Interest 0.270.180.190.230.260.02000.180.34
Depreciation 0.220.200.160.090.080.050.040.0300
Exceptional Items -0.05-0.0500.85-0.02-0.0200-0.50-0.05
Profit Before Tax -0.51-1.340.14-1.37-1.28-2.34-0.18-0.21-1.11-0.57
Tax 1.800-0.51-1.321.05-0.300.03000
Profit After Tax -2.32-1.340.64-0.05-2.33-2.04-0.21-0.21-1.11-0.57
PAT Margin (%) -223.0%-59.6%26.1%-0.4%-9.1%-29.7%-19.4%--1,093.0%-
Adjusted EPS (₹)-2.2-1.30.6-0.1-2.2-0.7-0.1-0.1-0.4-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -5.75-7.09-6.44-6.49-8.82-2.87-3.07-3.28-4.39-4.95
Share Capital 10.434.174.174.174.1712.1712.1712.1712.1712.17
Reserves -16.18-11.26-10.61-10.66-13-15.04-15.24-15.46-16.56-17.13
Minority Interest0000000000
Debt8.248.2010.658.929.600.020.7204.364.89
Long Term Debt8.248.2010.658.929.600.020.72000
Short Term Debt000000004.364.89
Trade Payables0.171.223.525.984.455.444.112.450.050.02
Others Liabilities 2.212.201.73-0.420.5400.021.640.020.08
Total Liabilities 4.874.549.457.995.772.591.780.810.040.03

Fixed Assets

Gross Block10.3010.309.549.449.440.480.480.470.410
Accumulated Depreciation5.625.825.805.855.930.340.380.410.410
Net Fixed Assets4.694.493.753.593.510.130.100.0600
CWIP 0000000000
Investments 0000000000
Inventories004.2000.3100000
Trade Receivables0.1101.333.991.542.241.510.2500
Cash Equivalents 0.010.010.010.040.030.010.020.0200.01
Others Assets0.070.040.150.370.390.200.160.480.030.02
Total Assets 4.874.549.457.995.772.591.780.810.040.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.270.22-2.352.54-0.43-1.87-0.690.76-4.40-0.54
PBT -0.46-1.280.14-2.22-1.27-2.33-0.17-0.21-1.11-0.57
Adjustment 0.220.200.170.120.08-0.080.040.0300
Changes in Working Capital 0.31.18-3.352.240.520.53-0.550.94-3.30.03
Tax Paid 000.511.32000000
Cash Flow From Investing Activity -0.0900.570.0403.450-3.100.060
Capex -0.0900.570.0403.45000.060
Net Investments 0000000-3.1000
Others 0000000000
Cash Flow From Financing Activity -0.22-0.221.78-2.550.42-1.600.702.284.330.54
Net Proceeds from Shares 0000080000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.27-0.18-0.19-0.23-0.26-0.020000
Dividend Paid 0000000-0.0200
Others 0.05-0.041.98-2.330.68-9.580.702.304.330.54
Net Cash Flow -0.04000.03-0.01-0.020.01-0.06-0.020
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.20.480.351.513.721.650.4900.240
PAT to CFO Conversion(x)N/AN/A-3.67N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days339987439100642000
Inventory Days006220400000
Payable Days000000004,5482,053

Grand Foundry Ltd Stock News

Grand Foundry Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Grand Foundry on 24-Feb-2025 16:59 is ₹9.41.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Feb-2025 16:59 the market cap of Grand Foundry stood at ₹28.63.
The latest P/E ratio of Grand Foundry as of 24-Feb-2025 16:59 is 0.00.
The latest P/B ratio of Grand Foundry as of 24-Feb-2025 16:59 is -5.23.
The 52-week high of Grand Foundry is ₹11.51 and the 52-week low is ₹7.29.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grand Foundry is ₹0.02 ( Cr.) .

About Grand Foundry Ltd

Grand Foundry is India’s premier Bright Steel Bar processing house. It has to its credit one of the best equipped plants in the country and some of the most sophisticated and efficient processing technology in the world. It also has specially developed Pickling and Heat Treatment lines.

Grand Foundry supplies practically every grade of steel required by the engineering industry to customers spread out throughout India and countries like USA, Japan, Singapore, Italy, Australia and Canada. Through its Export Trade Development Cell, Grand Foundry offers sourcing of overseas markets for small Indian engineering and manufacturing companies.

Business area of the company

The company is engaged in manufacturing of Bright Steel bars and wires. The company's products are utilized for various applications in the engineering industries, including petrochemical, oil and natural gas and automotive industries throughout the world. The company supplies every grade of steel required by the engineering industry to customers spread out throughout Indian and countries, such as the United States, Japan, Singapore, Italy, Australia and Canada. The company also offers pickling and heat treatment lines.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...