Iykot Hitech Toolroom Ltd - Stock Valuation and Financial Performance

BSE: 522245 | NSE: | Engineering - Industrial Equipments | Small Cap

Iykot Hitech Share Price

13.68 0.65 4.99%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Iykot Hitech

M-Cap below 100cr DeciZen not available

Iykot Hitech Toolroom stock performance -

P/E Ratio (SA):
0.00
Market Cap:
27.7 Cr.
52-wk low:
10.7
52-wk high:
19.1

Is Iykot Hitech Toolroom Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Iykot Hitech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Iykot Hitech Toolroom Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16.7%5.3%8.3%15.8%15.4%-0.3%1.1%6.4%-30.2%-61.4%-
Value Creation
Index
0.2-0.6-0.40.10.1-1.0-0.9-0.6-3.2-5.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.77.27.17.98.87.16.28.42.31.34
Sales YoY Gr.--17.1%-1.9%11.9%11.4%-19.2%-12.6%34%-73.1%-40.9%-
Adj EPS 0.3-0.20.20.30.3-0.10.10.1-0.8-1.4-0.8
YoY Gr.--184.6%NA68.4%-3.1%-116.1%NA133.3%-678.6%NA-
BVPS (₹) 2.12.32.52.83.12.92.93.12.30.95.1
Adj Net
Profit
0.4-0.30.30.50.4-0.10.10.2-1.2-1.9-2
Cash Flow from Ops. 0.40.10.90.610-0.20.7-0.3-1.9-
Debt/CF from Ops. 1.74.80.4000000-1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -18.9%-31.5%-40.2%-40.9%
Adj EPS -220.3%-234.6%-383.7%NA
BVPS-9.6%-23%-33.7%-62.4%
Share Price 25.6% 40.6% 25.6% -10%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.1-10.1812.110.5-1.61.94.8-30.5-88.1-25.8
Op. Profit
Mgn %
0.9-4.7-2.77.38.81.12.94.3-47.5-130.7-33.2
Net Profit
Mgn %
4.2-4.33.85.75-11.32.4-50.9-144.9-38
Debt to
Equity
0.30.10.10000001.5-
Working Cap
Days
841029782667710785193217814
Cash Conv.
Cycle
49655539333953418832617

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Iykot Hitech Toolroom Ltd.

Standalone Consolidated
TTM EPS (₹) -0.8 -
TTM Sales (₹ Cr.) 4.1 -
BVPS (₹.) 5.1 -
Reserves (₹ Cr.) - -
P/BV 2.68 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 10.73 / 19.12
All Time Low / High (₹) 0.32 / 19.12
Market Cap (₹ Cr.) 27.7
Equity (₹ Cr.) 10.1
Face Value (₹) 5
Industry PE 52.3

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 47.1 0.418.3 -44.834.1 -1344.7 9.3
Adj EPS (₹) 0.6 -47-1.3 -518.81.3 42001.2 3800
Op. Profit Mgn % 5.49 -211 bps1.64 -497 bps7.55 262 bps9.62 490 bps
Net Profit Mgn % 1.73 -142 bps-9.89 -1117 bps5.11 499 bps3.65 356 bps

Management X-Ray of Iykot Hitech:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.09%Institutions:0.07%Non-Institutions:25.84%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Iykot Hitech

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Iykot Hitech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 734.6 -17.9 (-2.4%) Small Cap 4,851 29.5 7.4 25.5 3.8
GMM Pfaudler 1,087.7 -8.8 (-0.8%) Small Cap 3,446 25.6 5 42.8 4.6
Praj Industries 505.8 -20.6 (-3.9%) Small Cap 3,391 14.7 7.8 35.7 7.2
Skipper 441.3 -17.5 (-3.8%) Small Cap 3,282 11.1 2.1 41.3 5.2
Shriram Pistons 1,862.5 -53.2 (-2.8%) Small Cap 2,954 108.9 14.8 17.6 3.7
Elecon Engg. 516.9 -23 (-4.3%) Small Cap 1,600 15.2 18.5 35.6 7.9
Triveni Turbine 506.6 -13.7 (-2.6%) Small Cap 1,379 10.7 14.9 48.8 16.5
Salasar Techno Engg. 9.1 -0.3 (-3.4%) Small Cap 1,208 0.3 4.4 33.1 2.3
Jyoti CNC Automation 1,082.6 -31.3 (-2.8%) Small Cap 1,190 11.2 11.7 99.7 13
Inox India 1,016.2 -1.1 (-0.1%) Small Cap 1,085 22.4 17 45.5 11.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales8.717.227.087.928.827.136.238.352.251.33
Operating Expenses 8.637.567.277.358.047.066.117.993.323.16
Manufacturing Costs0.931.021.081.371.071.580.810.790.490.42
Material Costs5.674.524.264.225.163.763.755.391.281.13
Employee Cost 0.960.940.920.970.750.580.540.570.550.51
Other Costs 1.071.0810.781.061.1411.240.991.09
Operating Profit 0.08-0.34-0.190.580.780.080.120.36-1.07-1.82
Operating Profit Margin (%) 0.9%-4.7%-2.7%7.3%8.8%1.1%1.9%4.3%-47.5%-136.0%
Other Income 0.720.680.650.190.050.080.080.070.100.09
Interest 0.090.070.070.070.020.040000.09
Depreciation 0.230.140.140.150.180.170.150.150.160.16
Exceptional Items 0000000000
Profit Before Tax 0.480.120.250.550.62-0.050.050.27-1.13-1.99
Tax 0.120.05-0.040.070.180.020.010.0700
Profit After Tax 0.370.080.280.480.44-0.070.030.20-1.13-1.99
PAT Margin (%) 4.2%1.1%4.0%6.1%5.0%-1.0%0.5%2.4%-50.3%-149.0%
Adjusted EPS (₹)0.30.10.20.30.3-0.10.00.1-0.8-1.4
Dividend Payout Ratio (%)0%0%0%0%51%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2.973.223.503.994.434.084.124.323.191.20
Share Capital 3.043.043.043.043.043.043.043.043.043.04
Reserves -0.070.180.460.941.391.041.081.280.15-1.84
Minority Interest0000000000
Debt0.750.390.370000001.79
Long Term Debt0000000000
Short Term Debt0.750.390.370000001.79
Trade Payables0.280.240.380.310.320.330.480.410.100.53
Others Liabilities 0.390.420.220.220.320.330.380.430.300.27
Total Liabilities 4.394.274.484.525.074.744.975.163.593.79

Fixed Assets

Gross Block7.737.797.897.708.238.238.098.098.137.85
Accumulated Depreciation6.386.166.216.036.216.386.506.656.736.73
Net Fixed Assets1.361.631.681.672.021.861.591.441.411.12
CWIP 0000000000
Investments 0000000000
Inventories0.570.610.660.530.380.280.650.310.080.21
Trade Receivables1.071.220.640.630.770.800.911.050.060.21
Cash Equivalents 0.900.270.961.121.581.331.281.921.601.66
Others Assets0.490.540.540.580.310.470.550.450.440.60
Total Assets 4.394.274.484.525.074.744.975.163.593.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.440.080.870.620.98-0.02-0.240.67-0.28-1.88
PBT 0.480.120.250.550.62-0.050.050.27-1.13-1.99
Adjustment 0.310.210.160.120.160.130.140.090.070.25
Changes in Working Capital -0.35-0.250.50.040.32-0.09-0.430.370.78-0.14
Tax Paid 00-0.03-0.10-0.12-0.010-0.0500
Cash Flow From Investing Activity -0.11-0.29-0.15-0.05-0.490.070.130.07-0.040.11
Capex -0.08-0.24-0.18-0.09-0.5400.050-0.110.02
Net Investments 0000000000
Others -0.03-0.050.030.040.050.070.080.070.070.08
Cash Flow From Financing Activity 0.14-0.42-0.03-0.41-0.03-0.300.06-0.1001.83
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.08-0.06-0.06-0.06-0.02-0.04000-0.09
Dividend Paid 00000-0.230000
Others 0.22-0.360.03-0.35-0.01-0.040.06-0.1001.92
Net Cash Flow 0.47-0.630.690.160.46-0.25-0.050.64-0.320.06
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.082.548.4112.8710.54-1.640.834.76-30.15-90.54
ROCE (%)16.715.268.3415.8315.36-0.331.146.37-30.15-61.37
Asset Turnover Ratio2.131.871.811.761.841.451.281.650.510.36
PAT to CFO Conversion(x)1.1913.111.292.23N/A-83.35N/AN/A
Working Capital Days
Receivable Days40524329294050438936
Inventory Days25272927191727213239
Payable Days232127302232393072101

Iykot Hitech Toolroom Ltd Stock News

Iykot Hitech Toolroom Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Iykot Hitech on 25-Apr-2025 16:59 is ₹13.68.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Iykot Hitech stood at ₹27.74.
The latest P/E ratio of Iykot Hitech as of 25-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Iykot Hitech as of 25-Apr-2025 16:59 is 2.68.
The 52-week high of Iykot Hitech is ₹19.12 and the 52-week low is ₹10.73.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Iykot Hitech is ₹4.11 ( Cr.) .

About Iykot Hitech Toolroom Ltd

Iykot Hitech Toolroom manufactures and distributes dies, tools and molds and plastic components. It has 15 years of experience building injection molds. Over the past 15 years it has built molds of varying sizes and complexity.

It has small-scale operation with a total of 50 employees. Its 4-member leadership team has solid experience in the plastics and tool making industry and has a relentless focus to make its customers successful.

The company has been promoted in the joint sector by Electronics Corporation of Tamil Nadu, with technocrat entrepreneurs, Sarvashri S Iyempandi and N K S Kolappan. 

Service range:

  • Mold Design
  • Mold Making
  • Plastic Molding

 

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...