Raj Oil Mills Ltd - Stock Valuation and Financial Performance

BSE: 533093 | NSE: ROML | Edible Oil | Small Cap

Raj Oil Mills Share Price

44.75 0.11 0.25%
as on 13-Mar'25 16:59

DeciZen - make an informed investing decision on Raj Oil Mills

M-Cap below 100cr DeciZen not available

Raj Oil Mills stock performance -

P/E Ratio (SA):
44.16
Market Cap:
66.9 Cr.
52-wk low:
36.4
52-wk high:
82.9

Is Raj Oil Mills Ltd an attractive stock to invest in?

1. Is Raj Oil Mills Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Raj Oil Mills Ltd is a below average quality company.

2. Is Raj Oil Mills Ltd undervalued or overvalued?

The key valuation ratios of Raj Oil Mills Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Raj Oil Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Raj Oil Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Raj Oil Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Raj Oil Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -6.1%-6.1%-22.3%-71%-108.3%5.5%29.3%17.8%15%12.3%-
Value Creation
Index
NANANANANA-0.61.10.30.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 62.672.558.859.771.482.8104119140125112
Sales YoY Gr.-15.7%-18.8%1.5%19.5%16%24.9%14.6%18.4%-11.1%-
Adj EPS -0.8-0.8-0.9-0.7-23.90.721.31.81.11
YoY Gr.-NANANANANA175%-35.9%44.9%-38%-
BVPS (₹) -2.9-3.7-5.8-10.6-11.8-11.8-9-7.2-5.6-4.4-3.5
Adj Net
Profit
-8.5-6-6.7-5.1-491.54.12.62.81.72
Cash Flow from Ops. 1.60.4-0.30.5-11.2-2.45.1-1.22.40.8-
Debt/CF from Ops. 81.8293.4-375.7249.9-3.7-13.85.8-24.311.639.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8%11.8%6.4%-11.1%
Adj EPS NANA-16.8%-38%
BVPSNANANANA
Share Price 46.1% 100.5% -7.1% 1.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
48.524.318.88.4101.2-8.7-28.9-24.4-33.9-28.2-25.6
Op. Profit
Mgn %
-2-1.6-5.76-78.62.65.63.52.71.43.2
Net Profit
Mgn %
-13.6-8.3-11.4-8.6-68.71.83.92.221.41.4
Debt to
Equity
-5.9-4.7-2.8-1.5-2.3-1.9-2.2-2.6-3.3-4.5-
Working Cap
Days
405360423402190303140486834
Cash Conv.
Cycle
120-28-57-8142-2116-34

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 6.41%

Net Profit has been subdued in last 3 years -16.81%

Sales growth is not so good in last 4 quarters at -15.20%

Latest Financials - Raj Oil Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 1 12.1
TTM Sales (₹ Cr.) 112 239
BVPS (₹.) -3.5 0
Reserves (₹ Cr.) -20 11
P/BV -12.85 0.00
PE 44.16 3.69
From the Market
52 Week Low / High (₹) 36.36 / 82.91
All Time Low / High (₹) 0.59 / 147.14
Market Cap (₹ Cr.) 66.9
Equity (₹ Cr.) 15
Face Value (₹) 10
Industry PE 38.3

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 30.2 -20.921.2 -22.730.5 -330.6 -14.2
Adj EPS (₹) 0.1 -73.1-0.5 -411.80.7 2790.8 5.6
Op. Profit Mgn % -0.24 -113 bps-0.28 -40 bps5.98 590 bps6.08 128 bps
Net Profit Mgn % 0.34 -70 bps-3.73 -469 bps3.55 267 bps3.68 67 bps

Management X-Ray of Raj Oil Mills:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:75%Institutions:0%Non-Institutions:25%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Raj Oil Mills

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Raj Oil Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Gokul Agro Resources 208.3 -9.2 (-4.2%) Small Cap 12,922 13.6 0.8 16.1 3.9
Vijay Solvex 961.1 -6.2 (-0.6%) Small Cap 1,829 66 0.1 14.7 1
BCL Industries 37.8 -0 (-0%) Small Cap 1,626 2.5 4.5 15.2 1.5
Ajanta Soya 42 0 (0.1%) Small Cap 1,022 1.3 -0 32.7 2.3
Sundrop Brands 811.2 9.7 (1.2%) Small Cap 758 1.3 0.9 617.9 1.7
Kriti Nutrients 90.5 -3.6 (-3.8%) Small Cap 684 8.2 6.5 11.5 2.3
Modi Naturals 378.4 -11.6 (-3%) Small Cap 358 6.9 0.2 56.6 5.2
Ambar Protein 176.2 -4.8 (-2.7%) Small Cap 337 11.8 0.9 15.4 3.2
Shri Gang Ind&Allied 122 1.9 (1.5%) Small Cap 266 16.4 4.5 7.3 19.5
MK Proteins 6.2 -0.4 (-5.5%) Small Cap 245 0.3 4.6 21.5 3.7
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales62.6372.4758.8459.7271.3982.84103.50118.56140.36124.72
Operating Expenses 63.8773.6062.1656.11127.5280.6897.68114.41136.64123.02
Manufacturing Costs2.433.263.021.561.7622.162.573.483.51
Material Costs50.8858.1346.1745.9953.4363.8885.45100.89119.96105.71
Employee Cost 4.616.627.835.867.089.127.546.568.068.46
Other Costs 5.955.595.142.7065.265.672.534.395.145.35
Operating Profit -1.24-1.13-3.323.61-56.132.165.824.143.721.69
Operating Profit Margin (%) -2.0%-1.6%-5.6%6.0%-78.6%2.6%5.6%3.5%2.6%1.4%
Other Income 0.020.020.110.050.040.050.040.060.982.80
Interest 0.740.220.080.030.020.010.040.050.170.86
Depreciation 5.645.283.432.121.291.121.161.231.451.88
Exceptional Items 00-13.30-43.2722.59000-0.480
Profit Before Tax -7.59-6.61-20.03-41.76-34.811.074.672.922.601.75
Tax 0.92-0.58-4.01-6.33-1.61-0.420.600.330.180.04
Profit After Tax -8.50-6.03-16.02-35.43-33.211.484.072.602.431.71
PAT Margin (%) -13.6%-8.3%-27.2%-59.3%-46.5%1.8%3.9%2.2%1.7%1.4%
Adjusted EPS (₹)-1.1-0.8-2.1-4.7-22.21.02.71.71.61.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -21.79-27.82-43.66-79.19-17.67-16.19-11.98-9.36-6.95-5.18
Share Capital 74.9474.9474.9474.9414.9914.9914.9914.9914.9914.99
Reserves -96.73-102.76-118.61-154.13-32.66-31.18-26.97-24.34-21.94-20.17
Minority Interest0000000000
Debt129.02130.08120.10119.7226.7629.7425.4327.2127.8529.40
Long Term Debt127.83130.03111.23111.0812.626.211000.32
Short Term Debt1.190.058.878.6514.1423.5424.4327.2127.8529.08
Trade Payables18.1320.3021.4220.511.264.949.4314.6414.2411.31
Others Liabilities 44.9443.2639.1533.4618.279.168.722.517.989.22
Total Liabilities 170.30165.8313794.5028.6127.6531.593543.1244.75

Fixed Assets

Gross Block104.53104.6177.4554.1549.7549.4550.4350.8853.2554.47
Accumulated Depreciation26.3431.6125.4427.5628.8329.4930.4331.6733.1234.82
Net Fixed Assets78.207352.0226.5920.9219.962019.2120.1319.65
CWIP 19.9619.9619.960000.280.430.470.47
Investments 0.020.020.020.020.020.020.020.020.020.02
Inventories1.911.170.521.662.433.134.646.917.336.23
Trade Receivables16.4217.6111.2412.554.443.205.206.439.8013.84
Cash Equivalents 0.831.170.430.870.521.040.330.320.310.38
Others Assets52.9752.9052.8252.820.280.301.131.685.054.17
Total Assets 170.30165.8313794.5028.6127.6531.593543.1244.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.580.44-0.320.48-11.19-2.445.08-1.162.390.75
PBT -7.59-6.61-6.731.51-34.811.074.672.923.081.75
Adjustment 6.355.483.512.1469.913.721.161.211.602.81
Changes in Working Capital 2.821.582.91-3.17-46.29-7.23-0.75-5.29-2.29-3.81
Tax Paid 00-0.010000000
Cash Flow From Investing Activity 0.01-0.054.360-0.13-0.11-1.44-0.59-2.39-1.37
Capex -0.02-0.084.34-0.01-0.15-0.14-1.47-0.60-2.41-1.40
Net Investments 0000000000
Others 0.030.020.010.010.020.030.030.010.020.03
Cash Flow From Financing Activity -1.63-0.05-4.28-0.0410.973.07-4.351.74-0.010.68
Net Proceeds from Shares 000011.2400000
Net Proceeds from Borrowing -0.73-0.77-4.27-0.16-87.86-6.41-5.21-100.32
Interest Paid -0.74-0.22-0.08-0.03-0.02-0.01-0.04-0.05-0.17-0.86
Dividend Paid 0000000000
Others -0.160.940.080.1587.619.490.892.780.161.22
Net Cash Flow -0.040.34-0.240.45-0.350.52-0.71-0.0100.07
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.370.430.390.521.162.943.493.563.592.84
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-1.651.25-0.450.980.44
Working Capital Days
Receivable Days85868973431715182135
Inventory Days10857101214181920
Payable Days106121165166741831444444

Raj Oil Mills Ltd Stock News

Raj Oil Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Raj Oil Mills on 13-Mar-2025 16:59 is ₹44.75.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Mar-2025 16:59 the market cap of Raj Oil Mills stood at ₹66.91.
The latest P/E ratio of Raj Oil Mills as of 13-Mar-2025 16:59 is 44.16.
The latest P/B ratio of Raj Oil Mills as of 13-Mar-2025 16:59 is -12.85.
The 52-week high of Raj Oil Mills is ₹82.91 and the 52-week low is ₹36.36.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raj Oil Mills is ₹112.5 ( Cr.) .

About Raj Oil Mills Ltd

Raj Oil Mills was started in 1943 with the production of mustard oil. The organization, since then, has brought into the market a number of quality products and enjoyed the trust of millions of consumers. Raj Oil Mills continues to remain a landmark organization for both its employees and dedicated customers.

Raj Oil Mills enjoys the support of not just its domestic customers, but has enhanced the taste of food in countries as wide-spread as Saudi Arabia, Japan, Myanmar, Bangladesh, UK and Africa. The company’s dedication to quality and brand values is seen in the stupendous response received from overseas customers for its premium brand of products. The company has plans to further penetrate into the international markets and spread its product availability to customers who recognize our high quality brand values.

Products

  • Cocoraj Coconut Oil
  • Cocoraj Cool Ayurvedic Oil
  • Guinea Filtered Groundnut Oil
  • Guinea Lite Refined Groundnut oil
  • Guinea Lite Refined Sunflower Oil
  • Tilraj Til Oil
  • Mustaraj Mustard Oil
  • Guinea Lite Refined Cottonseed Oil
  • Guinea Lite Refined Soyabean Oil
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...