Dynavision Ltd - Stock Valuation and Financial Performance

BSE: 517238 | NSE: | Business Support | Small Cap

Dynavision Share Price

367.30 -23.85 -6.10%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Dynavision

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Dynavision stock performance -

mw4me loader
P/E Ratio (SA):
19.99
Market Cap:
141 Cr.
52-wk low:
187.1
52-wk high:
457.8

Is Dynavision Ltd an attractive stock to invest in?

1. Is Dynavision Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dynavision Ltd is a average quality company.

2. Is Dynavision Ltd undervalued or overvalued?

The key valuation ratios of Dynavision Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Dynavision Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dynavision Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dynavision:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dynavision Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%0%0%0%0%169.5%77.6%61.9%-
Value Creation
Index
NANANANANANANA11.14.53.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.34.75.36.56.66.56.17.57.737.739
Sales YoY Gr.-7.6%14.6%22.1%1.1%-1.5%-5.7%22.9%2.7%388.9%-
Adj EPS 9.99.89.511.71212.311.913.213.719.218.4
YoY Gr.--1%-3.3%24.2%2%2.5%-2.9%10.8%4.1%39.9%-
BVPS (₹) -63.7-53.9-43.7-32-20-7.9417.230.950.158.3
Adj Net
Profit
3.83.83.64.54.64.74.65.15.37.47
Cash Flow from Ops. 3.43.45.34.33.73.93.24.85.46.6-
Debt/CF from Ops. 1.40.400000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27.2%41.8%83.4%388.9%
Adj EPS 7.7%9.9%17.3%39.9%
BVPSNANA131.7%62.2%
Share Price - 51.8% 24.1% 87.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-14.4-16.6-19.4-31-46.1-88-617.4124.257.147.433.9
Op. Profit
Mgn %
8882.98686.884.482.881.377.381.320.118.1
Net Profit
Mgn %
87.780.768.169.269.872.774.967.568.519.618.2
Debt to
Equity
-0.2-0.1000000000
Working Cap
Days
285717725316041779137431478375
Cash Conv.
Cycle
0000001613-31315

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 83.40%

Net Profit is growing at healthy rate in last 3 years 17.30%

Sales growth is good in last 4 quarters at 394.34%

Return on Equity has declined versus last 3 years average to 33.90%

Latest Financials - Dynavision Ltd.

Standalone Consolidated
TTM EPS (₹) 18.4 15.8
TTM Sales (₹ Cr.) 38.7 12.6
BVPS (₹.) 58.3 54.5
Reserves (₹ Cr.) 19 17
P/BV 6.31 6.74
PE 19.99 23.20
From the Market
52 Week Low / High (₹) 187.10 / 457.80
All Time Low / High (₹) 1.60 / 457.80
Market Cap (₹ Cr.) 141
Equity (₹ Cr.) 3.8
Face Value (₹) 10
Industry PE 53.6

Management X-Ray of Dynavision:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dynavision

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales45577668838
Operating Expenses 11111112130
Manufacturing Costs00000000028
Material Costs0000000000
Employee Cost 0000011111
Other Costs 0100110111
Operating Profit 4456655668
Operating Profit Margin (%) 88.0%82.9%86.0%86.8%84.4%80.0%81.3%77.3%80.9%20.1%
Other Income 0000111112
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 4456666779
Tax 0011111222
Profit After Tax 4445555557
PAT Margin (%) 87.7%80.7%73.1%69.2%69.8%71.7%74.9%67.5%68.2%19.6%
Adjusted EPS (₹)9.99.810.211.812.012.111.913.213.719.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -24-21-17-12-8-3271219
Share Capital 4444444444
Reserves -28-25-21-16-12-7-23815
Minority Interest0000000000
Debt1000000000
Long Term Debt1000000000
Short Term Debt0000000000
Trade Payables0000000001
Others Liabilities 24222121212121222924
Total Liabilities 1149131823284144

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 000001111013
Inventories0000000000
Trade Receivables0000001001
Cash Equivalents 00041249181419
Others Assets11451141291711
Total Assets 1149131823284144

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3354443557
PBT 4456666779
Adjustment 0000-1-1-1-1-1-2
Changes in Working Capital -0-01-0-00-0111
Tax Paid 00-1-1-1-1-1-1-1-2
Cash Flow From Investing Activity 00-4-4-3-4-3-5-5-7
Capex 0000000000
Net Investments 00-4-4-30-3-63-5
Others 00000-400-7-1
Cash Flow From Financing Activity -3-3-10000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -3-3-10000000
Net Cash Flow 0000100-110
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A0124.2256.8447.42
ROCE (%)N/AN/AN/AN/AN/AN/A0169.4577.6261.87
Asset Turnover Ratio4.645.121.920.980.590.410.30.290.220.89
PAT to CFO Conversion(x)0.750.751.250.80.80.80.6111
Working Capital Days
Receivable Days00000034008
Inventory Days0000000000
Payable Days0000000000

Dynavision Ltd Stock News

Dynavision Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dynavision on 20-Dec-2024 16:59 is ₹367.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Dynavision stood at ₹141.0.
The latest P/E ratio of Dynavision as of 20-Dec-2024 16:59 is 19.99.
The latest P/B ratio of Dynavision as of 20-Dec-2024 16:59 is 6.31.
The 52-week high of Dynavision is ₹457.8 and the 52-week low is ₹187.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynavision is ₹38.74 ( Cr.) .

About Dynavision Ltd

Dynavision is primarily engaged in manufacturing and distribution of television sets.

The registered office address of the company is- near Dr. V S I Estate & S R P Tools, Taramani, Valachery Road, Kottivakkam,Chennai 600041.

The company is delisted from the BSE.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.