What is Future Market Networks share price return in the past 10 years?

Future Market Networks Ltd share price has appreciated 2.2% annually (CAGR) over the past ten years.

What is the P/E ratio of Future Market Networks?

The latest standalone P/E ratio of Future Market Networks as of 25-Apr-2025 is 1.01.

What is the P/B ratio of Future Market Networks?

The latest standalone P/B ratio of Future Market Networks as of 25-Apr-2025 is 0.70.

Future Market Networks Ltd - Stock Valuation and Financial Performance

Name: Future Market Networks
Brand: Future Market Networks

BSE: 533296 | NSE: FMNL | Business Support | Small Cap

Place order

Future MarketNetwork Share Price

₹15.57 -0.01 -0.06%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Future MarketNetwork

Based on:

Data

M-Cap below 100cr DeciZen not available

Future Market Networks stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

1.01

Market Cap:

94.4 Cr.

52-wk low:

5.6

52-wk high:

27.8

Is Future Market Networks Ltd an attractive stock to invest in?

1. Is Future Market Networks Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Future Market Networks Ltd is a below average quality company.

2. Is Future Market Networks Ltd undervalued or overvalued?

The key valuation ratios of Future Market Networks Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Future Market Networks Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Future Market Networks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Future MarketNetwork:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-0.6%	2.7%	3.6%	6.4%	8.8%	19.6%	-10.9%	13.4%	-1.7%	16.4%	-
Value Creation Index ⓘ	-1.0	-0.8	-0.7	-0.5	-0.4	0.4	-1.8	0.0	-1.1	0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	72.9	80.8	82.5	79.4	126	122	64.6	80.7	86.8	82.9	90
Sales YoY Gr.	-	10.8%	2.1%	-3.8%	59.2%	-3.9%	-46.9%	25%	7.6%	-4.5%	-
Adj EPS ⓘ	-9.5	7.5	-4.2	-1.5	1.3	-2.9	-3.9	-1.2	-0.7	1.5	15.4
YoY Gr.	-	NA	-155.8%	NA	NA	-318.8%	NA	NA	NA	NA	-
BVPS (₹) ⓘ	34.8	35.4	34.2	34.4	33.8	29.2	21.9	12.7	7.2	6.1	22.1
Adj Net Profit ⓘ	-53.3	42	-23.5	-8.3	7.5	-16.8	-22.3	-6.6	-4	8.5	93
Cash Flow from Ops. ⓘ	108	3.6	-10.5	77.9	-7.9	-63.7	-30	-62.1	58.8	1	-
Debt/CF from Ops. ⓘ	3.5	93.6	-28.7	2.6	-18.9	0	0	-1.6	1.6	89.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.4%	-8.1%	8.7%	-4.5%
Adj EPS ⓘ	NA	2%	NA	NA
BVPSⓘ	-17.7%	-29.1%	-34.9%	-16%
Share Price	2.2%	-0.7%	32.1%	152.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-24.1	21.3	-12	-4.3	3.9	-9.4	-15.1	-6.6	-7	22.1	109.2
Op. Profit Mgn % ⓘ	13.8	28.5	18.5	23.5	31	42.6	36.3	51	54.7	48.4	50.9
Net Profit Mgn % ⓘ	-73.1	51.9	-28.5	-10.4	5.9	-13.8	-34.5	-8.2	-4.6	10.2	103.8
Debt to Equity ⓘ	1.9	1.7	1.6	1.1	0.8	0	0	1.4	2.2	2.5	-
Working Cap Days ⓘ	1,833	1,461	1,279	1,139	514	510	946	639	463	383	135
Cash Conv. Cycle ⓘ	-89	-124	-78	-56	-31	39	104	-5	22	-20	-96

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 109.10%

Sales growth has been subdued in last 3 years 8.69%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 2.49

Sales growth is not so good in last 4 quarters at 5.09%

Latest Financials - Future Market Networks Ltd.

	Standalone	Consolidated
TTM EPS (₹)	15.4	15
TTM Sales (₹ Cr.)	89.9	99.9
BVPS (₹.) ⓘ	22.1	19.9
Reserves (₹ Cr.) ⓘ	74	60
P/BV ⓘ	0.70	0.78
PE ⓘ	1.01	1.04

From the Market
52 Week Low / High (₹)	5.63 / 27.76
All Time Low / High (₹)	3.80 / 372.70
Market Cap (₹ Cr.)	94.4
Equity (₹ Cr.)	60.6
Face Value (₹)	10
Industry PE ⓘ	39.6

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	20.5	-13.5	22.1	11.1	23.7	10.3	23.6	12.5
Adj EPS (₹) ⓘ	-0.5	N/A	5.1	232.9	1.3	N/A	1	26.8
Op. Profit Mgn % ⓘ	42.25	7658 bps	56.10	1336 bps	56.48	10290 bps	48.10	-647 bps
Net Profit Mgn % ⓘ	-12.62	10269 bps	131.63	8772 bps	30.87	10852 bps	26.66	405 bps

Management X-Ray of Future MarketNetwork:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

97.78

0.00

97.78

90.55

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Future MarketNetwork

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Future MarketNetwork

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
Syngene Internation.	629.7	-24.2 (-3.7%)	Small Cap	3,203	11.6	15.8	56.2	5.7
CMS Info Systems	463.7	-14.7 (-3.1%)	Small Cap	2,265	22.3	15	21.5	3.6
AGS Transact Tech	6.4	0.3 (4.6%)	Small Cap	1,043	-9.5	-6.8	-	0.2
Just Dial	923.2	-37.5 (-3.9%)	Small Cap	1,043	68.7	35.2	14	1.8
Awfis Space Solution	659.3	-8 (-1.2%)	Small Cap	847	7.8	-2.1	85.5	10.8
Latent View Analytic	403.4	-18.3 (-4.3%)	Small Cap	641	8	24.1	52.5	6
Medi Assist Health	445.6	-10 (-2.2%)	Small Cap	635	13.4	13.6	34	6.2
Ecos India Mob Hosp.	196.9	-7 (-3.4%)	Small Cap	535	10.2	10.4	20	6.1
EKI Energy Services	102.4	-2.1 (-2%)	Small Cap	259	-6.5	-48.4	-	0.7
RK Swamy	211.9	-9.7 (-4.4%)	Small Cap	162	4.9	16	45.2	4.6

Shows rows:

Prev 1 2 3 4 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	72.94	80.81	82.51	79.41	126.45	121.56	64.55	80.67	86.82	82.88
Operating Expenses ⓘ	62.90	66.34	71.29	60.77	87.23	69.84	51.11	47.84	58.32	64.24
Manufacturing Costs	1.50	1.22	0.59	2.01	4.82	4.45	1.82	0.71	0.94	0.91
Material Costs	7.08	2.61	3.85	0.39	0.04	1.21	0.01	0.01	3.15	0.50
Employee Cost	3.73	4.40	4.68	4.70	6.18	5.92	4.53	6.53	7.17	8.75
Other Costs ⓘ	50.59	58.11	62.17	53.67	76.20	58.25	44.75	40.59	47.06	54.07
Operating Profit ⓘ	10.04	14.47	11.22	18.64	39.21	51.72	13.44	32.83	28.50	18.64
Operating Profit Margin (%)	13.8%	17.9%	13.6%	23.5%	31.0%	42.5%	20.8%	40.7%	32.8%	22.5%
Other Income ⓘ	12.90	27.40	33.39	34.96	18.60	49.04	7.75	4.83	6.35	14.61
Interest ⓘ	49.20	46.07	42	23.27	19.68	29.48	20.56	20.40	19.43	14.69
Depreciation ⓘ	27.04	26.83	26.14	24.86	25.12	51.14	37.29	17.62	16.60	12.28
Exceptional Items ⓘ	0	0	0	0	-0.35	0	0	0	-20.91	0
Profit Before Tax ⓘ	-53.30	-31.02	-23.53	5.47	12.67	20.14	-36.66	-0.35	-22.09	6.28
Tax ⓘ	0	-66.97	0.53	3.67	2.59	9.07	-7.84	12.02	9.52	12.08
Profit After Tax	-53.30	35.95	-24.06	1.80	10.09	11.07	-28.82	-12.37	-31.62	-5.80
PAT Margin (%)	-73.1%	44.5%	-29.2%	2.3%	8.0%	9.1%	-44.6%	-15.3%	-36.4%	-7.0%
Adjusted EPS (₹)	-9.5	6.4	-4.3	0.3	1.8	1.9	-5.0	-2.2	-5.5	-1.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	194.41	198.94	192.31	193.81	190.38	168.10	126.25	73.32	41.51	34.87
Share Capital ⓘ	55.85	56.17	56.29	56.29	56.29	57.54	57.54	57.54	57.54	57.54
Reserves ⓘ	138.56	142.77	136.01	137.52	134.09	110.56	68.70	15.78	-16.04	-22.67
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	329.21	277.92	226.66	162.66	113.58	0	0	98.99	82.10	79.49
Long Term Debt	210.99	151.65	77.65	35.06	0	0	0	98.99	82.10	79.49
Short Term Debt	118.22	126.27	149.01	127.60	113.58	0	0	0	0	0
Trade Payables	27.87	25.45	15.95	13.48	5.75	14.55	13.35	5.83	6.30	5.89
Others Liabilities ⓘ	312.25	238.31	189.29	224.37	216.35	426.87	361.42	274.83	263.10	131.28
Total Liabilities ⓘ	863.74	740.62	624.21	594.32	526.07	609.52	501.02	452.97	393.01	251.53
Fixed Assets
Gross Block	364.72	192.88	256.95	177.42	178.51	350.40	250.18	246.60	246.22	165.56
Accumulated Depreciation	83.86	25.10	48.52	67.03	91.25	141.05	103.77	119.84	134.67	145.62
Net Fixed Assetsⓘ	280.86	167.77	208.43	110.39	87.26	209.35	146.41	126.76	111.55	19.94
CWIP ⓘ	14.55	9.47	0	0	0.83	6.16	0.64	0.86	1.86	1.86
Investmentsⓘ	207.04	118.61	117.67	134.84	98.78	104.18	95.03	102.17	102.10	59.50
Inventories	0	10.65	9.30	9.19	9.18	8.63	8.62	8.61	4.80	4.39
Trade Receivables	28.92	27.24	13.62	15.73	10.51	36.17	24.34	17.16	16.92	8.64
Cash Equivalents	1.18	0.63	6.54	7.49	5.33	4.51	15.09	12.27	18.21	8.39
Others Assetsⓘ	331.20	406.26	268.66	316.68	314.18	240.51	210.89	185.14	137.57	148.80
Total Assets ⓘ	863.74	740.62	624.21	594.32	526.07	609.52	501.02	452.97	393.01	251.53

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	108.14	3.64	-10.49	77.91	-7.88	-63.70	-29.96	-62.13	58.82	0.97
PBT ⓘ	-53.30	-31.02	-23.53	5.47	12.67	20.14	-36.66	-0.35	-22.09	6.28
Adjustment ⓘ	66.43	55.35	41.10	14.96	27.78	38.05	62.83	48.26	71.17	36.56
Changes in Working Capital ⓘ	95.01	-23.09	-37.64	57.91	-45.25	-118.66	-60.04	-108.39	6.05	-41.58
Tax Paid ⓘ	0	2.39	9.59	-0.44	-3.09	-3.22	3.91	-1.64	3.69	-0.29
Cash Flow From Investing Activity ⓘ	1.65	47.19	79.40	39.49	61.01	107.30	65.03	21.77	-0.19	-1.91
Capex	-6.30	-66.06	22.17	24.09	-7	66.76	22.43	3.06	-1.09	-0.48
Net Investments	-3.16	31.63	-1.89	-8.58	3.58	50.66	0.07	4.75	-18.46	10.81
Others ⓘ	11.11	81.62	59.12	23.98	64.43	-10.11	42.53	13.96	19.36	-12.24
Cash Flow From Financing Activityⓘ	-116.87	-51.34	-64.32	-104.43	-59.29	-37.38	-33.56	38.04	-36.33	-20.30
Net Proceeds from Shares ⓘ	0	0.38	0.14	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-18.41	-44.40	-62.27	-74.18	-14.02	-34.95	0	98.99	-16.90	-5.61
Interest Paid ⓘ	-48.98	-46.07	-42	-15.76	-6.73	-2.43	-20.56	-20.40	-19.43	-14.69
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-49.48	38.75	39.81	-14.49	-38.54	0	-13	-40.56	0	0
Net Cash Flow ⓘ	-7.08	-0.51	4.58	12.97	-6.16	6.23	1.51	-2.32	22.30	-21.24

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-24.1	18.28	-12.3	0.93	5.25	6.18	-19.58	-12.4	-55.07	-15.19
ROCE (%)	-0.62	2.71	3.58	6.44	8.76	19.57	-10.94	13.43	-1.74	16.39
Asset Turnover Ratio	0.08	0.1	0.12	0.13	0.23	0.21	0.12	0.17	0.21	0.26
PAT to CFO Conversion(x)	N/A	0.1	N/A	43.28	-0.78	-5.75	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	178	127	90	67	38	70	171	94	72	56
Inventory Days	0	48	44	42	27	27	49	39	28	20
Payable Days	1,523	3,726	1,964	0	0	3,055	0	0	703	4,410

Future Market Networks Ltd Stock News

View All News

Future Market Networks Ltd FAQs

What is the share price of Future MarketNetwork?

Company share prices are keep on changing according to the market conditions. The closing price of Future MarketNetwork on 25-Apr-2025 16:59 is ₹15.57.

What is the market cap of Future MarketNetwork?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Future MarketNetwork stood at ₹94.42.

What is the P/E ratio of Future MarketNetwork?

The latest P/E ratio of Future MarketNetwork as of 25-Apr-2025 16:59 is 1.01.

What is the P/B ratio of Future MarketNetwork?

The latest P/B ratio of Future MarketNetwork as of 25-Apr-2025 16:59 is 0.70.

What is the 52-week high and low of Future MarketNetwork?

The 52-week high of Future MarketNetwork is ₹27.76 and the 52-week low is ₹5.63.

What is the TTM revenue of Future MarketNetwork?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future MarketNetwork is ₹89.91 ( Cr.) .

About Future Market Networks Ltd

Agre Developers Ltd. was originally incorporated as Future Mall Management Limited on March 10, 2008 and obtained certificate of commencement of business dated March 12, 2008 and obtained new certificate of Incorporation subsequent to change of name on October 4, 2010 under the Companies Act, 1956. Agre Developers manages and maintains malls. The company operates as a contractor, building, land and estate agent, and a land developer.

The registered office is located at C-13, Pannalal Silk Mill Compound, LBS Marg, Bhandup (West), Mumbai - 400078, Maharashtra.