Is Future Market Networks a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Future Market Networks Ltd is a below average quality company .

Is Future Market Networks undervalued or overvalued?

The key valuation ratios of Future Market Networks Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Future Market Networks share price return in the past 10 years?

Future Market Networks Ltd share price has appreciated 8.6% annually (CAGR) over the past ten years.

Is Future Market Networks a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Future Market Networks Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the P/E ratio of Future Market Networks?

The latest standalone P/E ratio of Future Market Networks as of 30-Dec-2024 is 1.66.

What is the P/B ratio of Future Market Networks?

The latest standalone P/B ratio of Future Market Networks as of 30-Dec-2024 is 1.20.

Future Market Networks Ltd - Stock Valuation and Financial Performance

Name: Future Market Networks
Brand: Future Market Networks

BSE: 533296 | NSE: FMNL | Business Support | Small Cap

Place order

Future MarketNetwork Share Price

₹25.16 0.49 1.99%
as on 30-Dec'24 16:59

10 Year X-Ray of Future MarketNetwork:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-0.6%	2.7%	3.6%	6.4%	8.8%	19.6%	-10.9%	13.4%	-1.7%	16.4%	-
Value Creation Index ⓘ	-1.0	-0.8	-0.7	-0.5	-0.4	0.4	-1.8	0.0	-1.1	0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	72.9	80.8	82.5	79.4	126	122	64.6	80.7	86.8	82.9	87
Sales YoY Gr.	-	10.8%	2.1%	-3.8%	59.2%	-3.9%	-46.9%	25%	7.6%	-4.5%	-
Adj EPS ⓘ	-9.5	7.5	-4.2	-1.5	1.3	-2.9	-3.9	-1.2	-0.7	1.5	15.1
YoY Gr.	-	NA	-155.8%	NA	NA	-318.8%	NA	NA	NA	NA	-
BVPS (₹) ⓘ	34.8	35.4	34.2	34.4	33.8	29.2	21.9	12.7	7.2	6.1	21.1
Adj Net Profit ⓘ	-53.3	42	-23.5	-8.3	7.5	-16.8	-22.3	-6.6	-4	8.5	92
Cash Flow from Ops. ⓘ	108	3.6	-10.5	77.9	-7.9	-63.7	-30	-62.1	58.8	1	-
Debt/CF from Ops. ⓘ	3.5	93.6	-28.7	2.6	-18.9	0	0	-1.6	1.6	89.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.4%	-8.1%	8.7%	-4.5%
Adj EPS ⓘ	NA	2%	NA	NA
BVPSⓘ	-17.7%	-29.1%	-34.9%	-16%
Share Price	8.6%	-0.8%	39.1%	309.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-24.1	21.3	-12	-4.3	3.9	-9.4	-15.1	-6.6	-7	22.1	111.7
Op. Profit Mgn % ⓘ	13.8	28.5	18.5	23.5	31	42.6	36.3	51	54.7	48.4	52.6
Net Profit Mgn % ⓘ	-73.1	51.9	-28.5	-10.4	5.9	-13.8	-34.5	-8.2	-4.6	10.2	105.2
Debt to Equity ⓘ	1.9	1.7	1.6	1.1	0.8	0	0	1.4	2.2	2.5	0.6
Working Cap Days ⓘ	1,833	1,461	1,279	1,139	514	510	946	639	463	383	135
Cash Conv. Cycle ⓘ	-89	-124	-78	-56	-31	39	104	-5	22	-20	-96

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 111.70%

Sales growth has been subdued in last 3 years 8.69%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 2.49

Sales growth is not so good in last 4 quarters at 2.31%

Latest Financials - Future Market Networks Ltd.

	Standalone	Consolidated
TTM EPS (₹)	15.1	14.7
TTM Sales (₹ Cr.)	87.3	97.2
BVPS (₹.) ⓘ	21.1	18.9
Reserves (₹ Cr.) ⓘ	67	54
P/BV ⓘ	1.20	1.33
PE ⓘ	1.66	1.72

From the Market
52 Week Low / High (₹)	5.41 / 25.16
All Time Low / High (₹)	3.80 / 372.70
Market Cap (₹ Cr.)	153
Equity (₹ Cr.)	60.6
Face Value (₹)	10
Industry PE ⓘ	57.2

Management X-Ray of Future MarketNetwork:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

97.78

0.00

97.78

* Pledged shares as % of Promoter's holding (%)

Valuation of Future MarketNetwork

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Future MarketNetwork

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	73	81	83	79	126	122	65	81	87	83
Operating Expenses ⓘ	63	66	71	61	87	70	51	48	58	64
Manufacturing Costs	2	1	1	2	5	4	2	1	1	1
Material Costs	7	3	4	0	0	1	0	0	3	1
Employee Cost	4	4	5	5	6	6	5	7	7	9
Other Costs ⓘ	51	58	62	54	76	58	45	41	47	54
Operating Profit ⓘ	10	14	11	19	39	52	13	33	29	19
Operating Profit Margin (%)	13.8%	17.9%	13.6%	23.5%	31.0%	42.5%	20.8%	40.7%	32.8%	22.5%
Other Income ⓘ	13	27	33	35	19	49	8	5	6	15
Interest ⓘ	49	46	42	23	20	29	21	20	19	15
Depreciation ⓘ	27	27	26	25	25	51	37	18	17	12
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-21	0
Profit Before Tax ⓘ	-53	-31	-24	5	13	20	-37	0	-22	6
Tax ⓘ	0	-67	1	4	3	9	-8	12	10	12
Profit After Tax	-53	36	-24	2	10	11	-29	-12	-32	-6
PAT Margin (%)	-73.1%	44.5%	-29.2%	2.3%	8.0%	9.1%	-44.6%	-15.3%	-36.4%	-7.0%
Adjusted EPS (₹)	-9.5	6.4	-4.3	0.3	1.8	1.9	-5.0	-2.2	-5.5	-1.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	194	199	192	194	190	168	126	73	42	35
Share Capital ⓘ	56	56	56	56	56	58	58	58	58	58
Reserves ⓘ	139	143	136	138	134	111	69	16	-16	-23
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	329	278	227	163	114	0	0	99	82	79
Long Term Debt	211	152	78	35	0	0	0	99	82	79
Short Term Debt	118	126	149	128	114	0	0	0	0	0
Trade Payables	28	25	16	13	6	15	13	6	6	6
Others Liabilities ⓘ	312	238	189	224	216	427	361	275	263	131
Total Liabilities ⓘ	864	741	624	594	526	610	501	453	393	252
Fixed Assets
Gross Block	365	193	257	177	179	350	250	247	246	166
Accumulated Depreciation	84	25	49	67	91	141	104	120	135	146
Net Fixed Assetsⓘ	281	168	208	110	87	209	146	127	112	20
CWIP ⓘ	15	9	0	0	1	6	1	1	2	2
Investmentsⓘ	207	119	118	135	99	104	95	102	102	60
Inventories	0	11	9	9	9	9	9	9	5	4
Trade Receivables	29	27	14	16	11	36	24	17	17	9
Cash Equivalents	1	1	7	7	5	5	15	12	18	8
Others Assetsⓘ	331	406	269	317	314	241	211	185	138	149
Total Assets ⓘ	864	741	624	594	526	610	501	453	393	252

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	108	4	-10	78	-8	-64	-30	-62	59	1
PBT ⓘ	-53	-31	-24	5	13	20	-37	0	-22	6
Adjustment ⓘ	66	55	41	15	28	38	63	48	71	37
Changes in Working Capital ⓘ	95	-23	-38	58	-45	-119	-60	-108	6	-42
Tax Paid ⓘ	0	2	10	0	-3	-3	4	-2	4	0
Cash Flow From Investing Activity ⓘ	2	47	79	39	61	107	65	22	0	-2
Capex	-6	-66	22	24	-7	67	22	3	-1	0
Net Investments	-3	32	-2	-9	4	51	0	5	-18	11
Others ⓘ	11	82	59	24	64	-10	43	14	19	-12
Cash Flow From Financing Activityⓘ	-117	-51	-64	-104	-59	-37	-34	38	-36	-20
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-18	-44	-62	-74	-14	-35	0	99	-17	-6
Interest Paid ⓘ	-49	-46	-42	-16	-7	-2	-21	-20	-19	-15
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-49	39	40	-14	-39	0	-13	-41	0	0
Net Cash Flow ⓘ	-7	-1	5	13	-6	6	2	-2	22	-21

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-24.1	18.28	-12.3	0.93	5.25	6.18	-19.58	-12.4	-55.07	-15.19
ROCE (%)	-0.62	2.71	3.58	6.44	8.76	19.57	-10.94	13.43	-1.74	16.39
Asset Turnover Ratio	0.08	0.1	0.12	0.13	0.23	0.21	0.12	0.17	0.21	0.26
PAT to CFO Conversion(x)	N/A	0.11	N/A	39	-0.8	-5.82	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	178	127	90	67	38	70	171	94	72	56
Inventory Days	0	48	44	42	27	27	49	39	28	20
Payable Days	1,523	3,726	1,964	0	0	3,055	0	0	703	4,410

Future Market Networks Ltd Stock News

Future Market Networks Ltd FAQs

What is the share price of Future MarketNetwork?

Company share prices are keep on changing according to the market conditions. The closing price of Future MarketNetwork on 30-Dec-2024 16:59 is ₹25.16.

What is the market cap of Future MarketNetwork?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Dec-2024 16:59 the market cap of Future MarketNetwork stood at ₹152.6.

What is the P/E ratio of Future MarketNetwork?

The latest P/E ratio of Future MarketNetwork as of 30-Dec-2024 16:59 is 1.66.

What is the P/B ratio of Future MarketNetwork?

The latest P/B ratio of Future MarketNetwork as of 30-Dec-2024 16:59 is 1.20.

What is the 52-week high and low of Future MarketNetwork?

The 52-week high of Future MarketNetwork is ₹25.16 and the 52-week low is ₹5.41.

What is the TTM revenue of Future MarketNetwork?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future MarketNetwork is ₹87.29 ( Cr.) .

About Future Market Networks Ltd

Agre Developers Ltd. was originally incorporated as Future Mall Management Limited on March 10, 2008 and obtained certificate of commencement of business dated March 12, 2008 and obtained new certificate of Incorporation subsequent to change of name on October 4, 2010 under the Companies Act, 1956. Agre Developers manages and maintains malls. The company operates as a contractor, building, land and estate agent, and a land developer.

The registered office is located at C-13, Pannalal Silk Mill Compound, LBS Marg, Bhandup (West), Mumbai - 400078, Maharashtra.