Past 10 year's financial track record analysis by Moneyworks4me indicates that Omnipotent Industries Ltd is a average quality company.
The key valuation ratios of Omnipotent Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Omnipotent Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 25.9% | 209% | 108% | -4.5% | 0.1% | 0.7% | - |
| Value Creation Index ⓘ | 0.9 | 13.9 | 6.7 | -1.3 | -1.0 | -1.0 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||
| Sales ⓘ | 30.9 | 49.9 | 101 | 97.4 | 7.2 | 33.6 | 34 |
| Sales YoY Gr. | - | 61.4% | 102% | -3.3% | -92.6% | 366.7% | - |
| Adj EPS ⓘ | 0.1 | 1.3 | 7.9 | -1.4 | -0.9 | 0.3 | 0.3 |
| YoY Gr. | - | 1525% | 510.8% | -117.6% | NA | NA | - |
| BVPS (₹) ⓘ | 0.3 | 2.4 | 10.4 | 35 | 34.9 | 35.2 | 35.2 |
| Adj Net Profit ⓘ | 0 | 0.2 | 1.4 | -0.9 | -0.6 | 0.2 | 0 |
| Cash Flow from Ops. ⓘ | 1.8 | -1.1 | 0.6 | -19.7 | 0.8 | 1.1 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 2.2 | 0 | 0 | 0.2 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 1.7% | -30.7% | 366.7% | ||||
| Adj EPS ⓘ | NA | 32.8% | -65.4% | NA | ||||
| BVPSⓘ | NA | 152.9% | 50.1% | 0.7% | ||||
| Share Price | - | - | - | -24.5% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 23.7 | 94 | 123.7 | -7.4 | -2.7 | 1 | 0.7 |
| Op. Profit Mgn % ⓘ | -0.1 | 0.5 | 1.9 | -0.9 | -8.2 | -1.2 | NAN |
| Net Profit Mgn % ⓘ | 0.1 | 0.5 | 1.4 | -0.9 | -7.8 | 0.6 | 0.5 |
| Debt to Equity ⓘ | 0 | 0 | 0.7 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 72 | 47 | 71 | 1,090 | 230 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -7 | 0 | 36 | 925 | 194 | 0 |
Return on Equity has increased versus last 3 years average to 0.70%
Sales growth has been subdued in last 3 years -30.65%
Net Profit has been subdued in last 3 years -65.36%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 0.3 | - |
| TTM Sales (₹ Cr.) | 33.6 | - |
| BVPS (₹.) ⓘ | 35.2 | - |
| Reserves (₹ Cr.) ⓘ | 15 | - |
| P/BV ⓘ | 0.30 | - |
| PE ⓘ | 40.48 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 7.73 / 15.66 |
| All Time Low / High (₹) | 6.88 / 99.00 |
| Market Cap (₹ Cr.) | 6.3 |
| Equity (₹ Cr.) | 6.1 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 69 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|
| Sales | 30.91 | 49.88 | 100.74 | 97.44 | 7.20 | 33.60 |
| Operating Expenses ⓘ | 30.95 | 49.64 | 98.83 | 98.33 | 7.79 | 34.07 |
| Manufacturing Costs | 0.06 | 0.96 | 0.34 | 0.24 | 0.04 | 0.28 |
| Material Costs | 30.52 | 47.80 | 97.46 | 96.09 | 6.89 | 32.59 |
| Employee Cost | 0.23 | 0.42 | 0.35 | 0.41 | 0.16 | 0.41 |
| Other Costs ⓘ | 0.15 | 0.47 | 0.67 | 1.61 | 0.70 | 0.80 |
| Operating Profit ⓘ | -0.04 | 0.24 | 1.91 | -0.89 | -0.59 | -0.47 |
| Operating Profit Margin (%) | -0.1% | 0.5% | 1.9% | -0.9% | -8.2% | -1.4% |
| Other Income ⓘ | 0.07 | 0.30 | 0.11 | 0.51 | 0.75 | 1.01 |
| Interest ⓘ | 0 | 0 | 0 | 0.29 | 0.02 | 0 |
| Depreciation ⓘ | 0.01 | 0.03 | 0.10 | 0.17 | 0.13 | 0.40 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.01 | 0.50 | 1.92 | -0.84 | 0.01 | 0.14 |
| Tax ⓘ | 0 | 0.13 | 0.53 | 0.01 | 0.05 | -0.02 |
| Profit After Tax | 0.01 | 0.38 | 1.40 | -0.85 | -0.04 | 0.16 |
| PAT Margin (%) | 0.0% | 0.8% | 1.4% | -0.9% | -0.6% | 0.5% |
| Adjusted EPS (₹) | 0.1 | 2.2 | 8.0 | -1.4 | -0.1 | 0.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0.06 | 0.43 | 1.82 | 21.17 | 21.13 | 21.29 | ||||
| Share Capital ⓘ | 0.05 | 0.05 | 0.05 | 6.05 | 6.05 | 6.05 | ||||
| Reserves ⓘ | 0.01 | 0.38 | 1.77 | 15.12 | 15.08 | 15.24 | ||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Debt | 0 | 0 | 1.31 | 0 | 0 | 0.23 | ||||
| Long Term Debt | 0 | 0 | 1.31 | 0 | 0 | 0 | ||||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0.23 | ||||
| Trade Payables | 10.68 | 7.96 | 15.06 | 1.22 | 1.50 | 1.11 | ||||
| Others Liabilities ⓘ | 0.10 | 1.39 | 0.69 | 0.40 | 0.45 | 0.46 | ||||
| Total Liabilities ⓘ | 10.84 | 9.77 | 18.88 | 22.79 | 23.09 | 23.09 | ||||
Fixed Assets | ||||||||||
| Gross Block | 0.04 | 0.34 | 0.43 | 1.67 | 1.18 | 2.47 | ||||
| Accumulated Depreciation | 0.02 | 0.05 | 0.16 | 0.33 | 0.25 | 0.64 | ||||
| Net Fixed Assetsⓘ | 0.02 | 0.29 | 0.27 | 1.35 | 0.93 | 1.82 | ||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0.18 | 0.18 | ||||
| Investmentsⓘ | 0 | 0 | 0.03 | 0 | 0 | 0.05 | ||||
| Inventories | 0 | 0.02 | 0.05 | 1.60 | 2.17 | 0.65 | ||||
| Trade Receivables | 9.41 | 7.37 | 15.83 | 17.77 | 17.45 | 18.23 | ||||
| Cash Equivalents | 0.65 | 0.10 | 1.98 | 0.04 | 0.42 | 0.20 | ||||
| Others Assetsⓘ | 0.77 | 2 | 0.72 | 2.05 | 1.94 | 1.94 | ||||
| Total Assets ⓘ | 10.84 | 9.77 | 18.88 | 22.79 | 23.09 | 23.09 | ||||
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1.82 | -1.09 | 0.60 | -19.69 | 0.84 | 1.13 |
| PBT ⓘ | 0.01 | 0.50 | 1.92 | -0.84 | 0.01 | 0.14 |
| Adjustment ⓘ | -0.07 | -0.27 | -0.02 | 0.40 | 0.68 | 0.40 |
| Changes in Working Capital ⓘ | 1.88 | -1.19 | -0.77 | -19.25 | 0.15 | 0.59 |
| Tax Paid ⓘ | 0 | -0.13 | -0.53 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | -0.69 | 0.54 | -0.03 | -0.91 | -0.44 | -1.34 |
| Capex | 0 | -0.30 | -0.09 | -0.93 | -0.44 | -1.29 |
| Net Investments | 0 | 0 | -0.03 | 0.03 | 0 | -0.05 |
| Others ⓘ | -0.69 | 0.84 | 0.09 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | -0.56 | 0 | 1.31 | 18.65 | 0 | 0 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 1.31 | 20.20 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | -0.55 | 0 | 0 | -1.31 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | -0.23 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 0.58 | -0.55 | 1.88 | -1.95 | 0.39 | -0.22 |
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 23.73 | 154.64 | 124.11 | -7.38 | -0.2 | 0.74 | ||||
| ROCE (%) | 25.93 | 208.98 | 107.96 | -4.51 | 0.13 | 0.67 | ||||
| Asset Turnover Ratio | 2.85 | 4.84 | 7.03 | 4.68 | 0.31 | 1.46 | ||||
| PAT to CFO Conversion(x) | 182 | -2.87 | 0.43 | N/A | N/A | 7.06 | Working Capital Days | |||
| Receivable Days | 111 | 61 | 42 | 63 | 893 | 194 | ||||
| Inventory Days | 0 | 0 | 0 | 3 | 95 | 15 | ||||
| Payable Days | 128 | 71 | 43 | 31 | 72 | 15 | ||||
Omnipotent Industries is engaged in the business of supplying bulk and packed bitumen as well as other bituminous products. It sources its products either through direct imports or buys from third party importers and sells it to its various distributors as well as corporates. It import bulk as well as drum bitumen. It is ISO 9001:2015 and ISO 14001:2015 certified for import, trading and processing of petroleum & petrochemical products.
The company’s products include bitumen 60/70 & 80/100, bitumen VG10, VG30, VG 40; bitumen emulsion, blown bitumen, micro surfacing bitumen and modified bitumen CRMB, PMB, NRMB. Bitumen is most commonly used in construction of roads and highways. Bitumen has excellent water-proofing properties and is widely used for making roofing products along with a range of other household and industrial applications, from emulsion paints to sound-proofing. Bitumen is also extensively used for surfacing of road and pavements and is also used as adhesive substance in the production of binders. Entire marketing of our products is managed, through a team of sales and marketing personnel.
It is also engaged in the consultancy of setting up of plants for Bitumen & Bituminous products. Its consultancy include end to end solutions from identification of land, plant & machinery to imparting training & making policy with staff on marketing & quality testing. It has also set up a bitumen decanter plant for melting of bitumen purchased in drums. Road contractors prefer the melted bitumen. It also solves availability and logistics issue with bitumen.
Business area of the company
Omnipotent Industries is primarily engaged in the business of supplying bulk and packed bitumen as well as other bituminous products.
Major Events and Milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
