Is Grovy India a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Grovy India Ltd is a below average quality company .

Is Grovy India undervalued or overvalued?

The key valuation ratios of Grovy India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Grovy India share price return in the past 10 years?

Data is not available for this company

Is Grovy India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Grovy India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Grovy India Ltd - Stock Valuation and Financial Performance

Name: Grovy India
Brand: Grovy India

BSE: 539522 | NSE: | Construction - Real Estate | Small Cap

Place order

Grovy India Share Price

₹48.24 -1.75 -3.50%
as on 04-Apr'25 13:38

DeciZen - make an informed investing decision on Grovy India

Based on:

Data

M-Cap below 100cr DeciZen not available

Grovy India stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

39.97

Market Cap:

65.5 Cr.

52-wk low:

22.6

52-wk high:

98.2

Related Stocks

Is Grovy India Ltd an attractive stock to invest in?

10 Year X-Ray of Grovy India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	1.8%	0.9%	1.2%	2%	0.8%	-7.6%	9.2%	6.6%	6.5%	6%	-
Value Creation Index ⓘ	-0.9	-0.9	-0.9	-0.9	-0.9	-1.5	-0.3	-0.5	-0.5	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	3.8	6	9.2	12.3	8.8	17.9	13.3	21.5	20.9	19.6	26
Sales YoY Gr.	-	57.9%	51.9%	34.3%	-28.7%	103.7%	-25.6%	62.1%	-2.9%	-6.6%	-
Adj EPS ⓘ	-0.1	-0.1	0.1	0.2	0.2	-1.2	1.4	1.1	0.7	0.7	1.2
YoY Gr.	-	NA	NA	216.7%	-21.1%	-893.3%	NA	-24.7%	-36.5%	7.4%	-
BVPS (₹) ⓘ	5.4	5.5	5.8	6.1	16.4	8.9	10.5	11.6	13.2	14.1	22.8
Adj Net Profit ⓘ	0	-0.1	0	0.1	0.1	-1.2	1.4	1.1	0.9	1	2
Cash Flow from Ops. ⓘ	-2.5	6	-2.9	-0.9	-3.8	-1.1	0.7	-0.4	-8.4	-0.4	-
Debt/CF from Ops. ⓘ	-2.9	0.9	-1.6	-6	-1.8	-7.7	8.4	-17.1	-1.2	-26.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	19.9%	17.4%	13.7%	-6.6%
Adj EPS ⓘ	NA	37.2%	-19.9%	7.4%
BVPSⓘ	11.3%	-2.9%	10.3%	7.2%
Share Price	-	56.3%	49%	84.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-1.3	-2	1.1	3.1	1.2	-12.5	14.7	9.6	6.2	5.3	6.7
Op. Profit Mgn % ⓘ	2.2	-22.7	-0.5	1.3	1.3	-6.2	2.4	2.8	6.2	5.6	8.1
Net Profit Mgn % ⓘ	-1	-1	0.4	0.9	1	-6.7	10.8	5	4.3	5	6.4
Debt to Equity ⓘ	2.4	1.8	1.4	1.6	0.8	0.9	0.6	0.6	0.6	0.6	-
Working Cap Days ⓘ	850	440	237	238	526	365	470	275	447	588	862
Cash Conv. Cycle ⓘ	711	396	227	182	400	312	399	235	326	454	580

Recent Performance Summary

Latest Financials - Grovy India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.2	-
TTM Sales (₹ Cr.)	25.5	-
BVPS (₹.) ⓘ	22.8	-
Reserves (₹ Cr.) ⓘ	17	-
P/BV ⓘ	2.15	-
PE ⓘ	39.97	-

From the Market
52 Week Low / High (₹)	22.55 / 98.20
All Time Low / High (₹)	3.12 / 98.20
Market Cap (₹ Cr.)	65.5
Equity (₹ Cr.)	13.3
Face Value (₹)	10
Industry PE ⓘ	61.5

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	30.9	-6.6	24.3	27.2	21.2	-3.7	27.3	3.5
Adj EPS (₹) ⓘ	-0.6	-124.7	0.7	32	0.7	-14.3	1.6	50.5
Op. Profit Mgn % ⓘ	12.67	-343 bps	6.21	-260 bps	7.93	-83 bps	8.86	101 bps
Net Profit Mgn % ⓘ	-1.88	-903 bps	2.49	12 bps	3.09	-38 bps	5.38	166 bps

Management X-Ray of Grovy India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

27.27

27.89

0.62

* Pledged shares as % of Promoter's holding (%)

Valuation of Grovy India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Grovy India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
Dilip Buildcon	457.1	-17.2 (-3.6%)	Small Cap	12,012	32.5	-0.3	14.6	1.5
NBCC (India)	82.7	-1.7 (-2%)	Small Cap	8,051	1.6	7.1	51.6	9.3
Ahluwalia Contract(I	830.4	-11.4 (-1.4%)	Small Cap	3,855	47.5	6.2	17.7	3.3
Sobha	1,192.5	-44.6 (-3.6%)	Small Cap	3,092	6.4	1.5	194.1	3.9
PSP Projects	634.4	-1 (-0.2%)	Small Cap	2,462	16.8	5	37.7	2.1
Welspun Enterprises	490.1	-16.7 (-3.3%)	Small Cap	2,450	20.8	11.6	24.4	2.7
Brigade Enterprises	949.7	-37.3 (-3.8%)	Small Cap	2,024	16.7	15.7	59.2	4.1
Capacite Infraproj.	361.4	-8 (-2.2%)	Small Cap	1,868	21.5	6.2	17.2	1.9
Kolte-Patil Develop.	330.4	-6 (-1.8%)	Small Cap	1,371	1.9	-5	180.5	3.4
RPP Infra Projects	156.9	-2.3 (-1.4%)	Small Cap	1,332	15.1	4.9	10.5	1.6

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	3.82	6.03	9.16	12.30	8.77	17.86	13.29	21.54	20.92	19.55
Operating Expenses ⓘ	3.74	7.39	9.21	12.14	8.67	20.10	12.97	20.93	19.63	18.46
Manufacturing Costs	0.02	0	0	0.01	0	0.01	0.01	0.01	0.01	0
Material Costs	3.64	7.12	9.05	11.88	8.17	18.14	12.66	20.57	19.08	17.87
Employee Cost	0.04	0.05	0.07	0.08	0.21	0.43	0.16	0.15	0.20	0.29
Other Costs ⓘ	0.04	0.23	0.08	0.17	0.28	1.51	0.15	0.19	0.33	0.30
Operating Profit ⓘ	0.08	-1.37	-0.05	0.16	0.10	-2.24	0.32	0.61	1.29	1.10
Operating Profit Margin (%)	2.2%	-22.7%	-0.5%	1.3%	1.1%	-12.5%	2.4%	2.8%	6.2%	5.6%
Other Income ⓘ	0.11	1.49	0.19	0.03	0.02	0.95	1.27	0.60	0.25	0.69
Interest ⓘ	0	0.01	0	0	0	0.04	0.10	0.03	0.28	0.40
Depreciation ⓘ	0.02	0.03	0.04	0.03	0.02	0.01	0.03	0.07	0.05	0.06
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.17	0.08	0.10	0.16	0.10	-1.34	1.46	1.12	1.22	1.33
Tax ⓘ	0.03	0.02	0.04	0.04	0.03	0	0.02	0.05	0.31	0.33
Profit After Tax	0.14	0.05	0.06	0.12	0.07	-1.34	1.44	1.08	0.91	1
PAT Margin (%)	3.6%	0.9%	0.7%	1.0%	0.8%	-7.5%	10.8%	5.0%	4.3%	5.1%
Adjusted EPS (₹)	0.3	0.1	0.1	0.2	0.1	-1.3	1.4	1.1	0.7	0.8
Dividend Payout Ratio (%)	0%	0%	23%	12%	19%	0%	2%	2%	4%	3%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	3.02	3.07	3.26	3.39	9.17	8.90	10.60	11.71	17.59	18.86
Share Capital ⓘ	1.40	1.40	1.40	1.40	1.40	2.51	2.51	2.51	3.33	3.33
Reserves ⓘ	1.62	1.67	1.86	1.99	7.77	6.39	8.08	9.20	14.26	15.52
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	7.38	5.58	4.55	5.35	6.97	8.27	5.97	6.62	10.16	11.34
Long Term Debt	0	0	0	0	0	0	0.10	0.45	3.83	1.39
Short Term Debt	7.38	5.58	4.55	5.35	6.97	8.27	5.87	6.17	6.33	9.95
Trade Payables	0	0	0	0.01	0	0.14	0.13	0	0.80	0
Others Liabilities ⓘ	0.03	0.08	0.33	0.14	1.24	1.89	0.06	0.06	6.58	0.20
Total Liabilities ⓘ	10.43	8.73	8.14	8.89	17.38	19.20	16.75	18.39	35.14	30.40
Fixed Assets
Gross Block	0.17	0.24	0.24	0.24	0.24	0.18	0.28	0.28	0.29	0.39
Accumulated Depreciation	0.07	0.10	0.09	0.12	0.14	0.15	0.08	0.14	0.19	0.18
Net Fixed Assetsⓘ	0.10	0.13	0.15	0.12	0.10	0.03	0.21	0.14	0.10	0.21
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.02	3.49	0.19	0.23	0.26	0.27	0.68	0.63	0.81	1.35
Inventories	9.13	3.94	7.43	4.83	14.41	16.24	12.99	14.69	23.23	24.16
Trade Receivables	0	0	0	0	0	0.03	0.15	0.01	0	2.01
Cash Equivalents	0.13	0.78	0.22	0.09	0.19	0.04	0.50	0.53	0.02	0.01
Others Assetsⓘ	1.06	0.39	0.15	3.62	2.43	2.58	2.22	2.39	10.97	2.67
Total Assets ⓘ	10.43	8.73	8.14	8.89	17.38	19.20	16.75	18.39	35.14	30.40

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-2.53	5.98	-2.91	-0.90	-3.78	-1.07	0.72	-0.39	-8.42	-0.43
PBT ⓘ	0.17	0.08	0.10	0.16	0.10	-1.34	1.46	1.12	1.22	1.33
Adjustment ⓘ	-0.08	0.02	0.03	0.01	0	-0.92	-0.08	0.07	0.31	0.37
Changes in Working Capital ⓘ	-2.58	5.92	-3.04	-1.06	-3.83	1.22	-0.66	-1.47	-9.87	-1.78
Tax Paid ⓘ	-0.03	-0.03	-0.03	-0.04	-0.05	-0.03	0	-0.11	-0.09	-0.36
Cash Flow From Investing Activity ⓘ	0.36	-3.53	3.38	-0.02	2.98	0.96	-0.28	0.12	-0.17	-0.30
Capex	-0.10	-0.07	0	0	0	0.99	-0.19	0	-0.01	-0.11
Net Investments	0.35	-3.48	3.37	-0.04	2.97	-0.05	-0.12	0.10	-0.18	-0.23
Others ⓘ	0.11	0.01	0.01	0.01	0.02	0.02	0.03	0.01	0.01	0.03
Cash Flow From Financing Activityⓘ	2.11	-1.80	-1.03	0.79	-0.02	-0.03	0.03	0.30	8.08	0.72
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	5	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	-0.01	-0.07	-0.03	-0.28	-0.40
Dividend Paid ⓘ	0	0	0	-0.02	-0.02	-0.02	0	-0.03	-0.03	-0.03
Others ⓘ	2.11	-1.80	-1.03	0.81	0	0	0.10	0.35	3.38	1.15
Net Cash Flow ⓘ	-0.06	0.65	-0.56	-0.13	-0.82	-0.15	0.46	0.03	-0.51	-0.01

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	4.68	1.72	1.93	3.57	1.17	-14.86	14.76	9.64	6.18	5.5
ROCE (%)	1.82	0.93	1.23	1.98	0.78	-7.58	9.22	6.55	6.49	5.96
Asset Turnover Ratio	0.41	0.63	1.09	1.44	0.67	0.98	0.74	1.23	0.78	0.6
PAT to CFO Conversion(x)	-18.07	119.6	-48.5	-7.5	-54	N/A	0.5	-0.36	-9.25	-0.43
Working Capital Days
Receivable Days	0	0	0	0	0	1	2	1	0	38
Inventory Days	711	396	227	182	400	313	402	235	331	442
Payable Days	0	0	0	0	0	1	4	0	15	8

Grovy India Ltd Stock News

View All News

Grovy India Ltd FAQs

What is the share price of Grovy India?

Company share prices are keep on changing according to the market conditions. The closing price of Grovy India on 04-Apr-2025 13:38 is ₹48.24.

What is the market cap of Grovy India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Apr-2025 13:38 the market cap of Grovy India stood at ₹65.51.