Max India Ltd - Stock Valuation and Financial Performance

BSE: 543223 | NSE: MAXIND | Finance - Investment | Small Cap

Max India Share Price

223.55 9.60 4.49%
as on 23-Apr'25 16:59

DeciZen - make an informed investing decision on Max India

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Max India stock performance -
223.55 -6.00-3.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
974.4 Cr.
52-wk low:
170
52-wk high:
337.6

Is Max India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Max India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Max India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'11Mar'12Mar'13Mar'14Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)
000073.633.732.632.531.224
YoY Gr. Rt. %
-NANANANA-54.3%-3.1%-0.2%-4%-
Adj EPS (₹ )
0000-22.91.61.22.80.3-2.1
YoY Gr. Rt. %
-NANANANANA-27.3%141.9%-89.8%-
BVPS (₹ )
0000170.9172.5173.7198.7198.7198.4
YoY Gr. Rt. %
-NANANANA1%0.7%14.4%-0%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
0000-13.20.90.71.30.10

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest IncomeNANA-2.5%-4%
Adj EPSNANA-43.5%-89.8%
BVPSNANA4.8%-0%
Share Price - - 42.4% -2.7%

Key Financial Ratios

RATIOS \ YEARSMar'11Mar'12Mar'13Mar'14Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Margins
Net Profit Margin (%)
0000-167.525.719.337.44-38.1
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)
0000-13.40.90.71.40.1-1

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Max India Ltd.

Standalone Consolidated
TTM EPS (₹) -2.1 -26.6
TTM Sales (₹ Cr.) 23.6 149
BVPS (₹.) 198.4 91.8
Reserves (₹ Cr.) 814 357
P/BV 1.13 2.44
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 170.00 / 337.60
All Time Low / High (₹) 48.05 / 337.60
Market Cap (₹ Cr.) 974
Equity (₹ Cr.) 43.6
Face Value (₹) 10
Industry PE 59.9

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Operating Income0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹)N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn %N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Max India:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:50.45%Institutions:7.44%Non-Institutions:42.11%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Max India

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Max India

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Total Income (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

BVPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Paul Merchants 810.3 11 (1.4%) Small Cap 6,502 26.5 0.4 30.6 0.5
JM Financial 105 -0.8 (-0.8%) Small Cap 4,761 4 0.6 26.2 1.1
IIFL Finance 380.4 13.5 (3.7%) Small Cap 4,604 -6.7 12.7 - 2.5
Altius Telecom Infra 150 0 (0%) Small Cap 4,146 - 100.9 - -
Embassy Office Parks 380.8 7.1 (1.9%) Small Cap 3,816 - 25.3 - -
INDIGRID Infra Trust 146.4 -0.3 (-0.2%) Small Cap 2,717 - 38.6 - -
Authum Inv. & Infra 1,861.6 1.2 (0.1%) Small Cap 2,412 234.3 121.2 7.9 2.4
Capri Global Capital 166.9 -0.5 (-0.3%) Small Cap 2,313 4.7 12.1 35.9 3.3
Centrum Capital 26.2 -0.1 (-0.4%) Small Cap 2,207 -4 -3.2 - 3.8
Mindspace Business 380.3 0.7 (0.2%) Small Cap 1,400 - 83 - -
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Income7439343332
Interest Income7434333331
Other Income 16111
Expenditure 8129262630
Interest Expense 00001
Operating Expenses 5728262630
Provisions 240000
Exceptional Items -113-13050
Profit Before Tax -120-38112
Taxes 3-111-10
Profit After Tax -12396121
Adjusted EPS (₹)-22.91.61.22.80.3
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital919928936858864
Share Capital 5454544343
Reserves 865874882815821
Minority Interest00000
Long Term Borrowings675311
Current Liabilities 74776
Trade Payables31321
Short term borrowings00000
Other Liabilities-3-1-3-2-1
Total Liabilities 932939947868881

Assets

Non Current Asset 470525542577689
Loan Asset 00000
Other Non Current Asset 470525542577689
Current Asset 462414406292192
Current Investment3902901465439
Other Current Asset71124260238153
Total Assets 932939947868881

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 319-8-17-17
Cash Flow From Investing Activity -11-18810917
Cash Flow From Financing Activity 200-920
Net Cash Flow -61-100
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)-232130
DPS (₹)00000
BVPS (₹)171173174199199

Performance Ratios

ROA (%)-13.20.90.71.30.1
ROE (%)-13.40.90.71.40.1
ROCE (%)-13.1-0.30.81.30.3

Valuation Parameters

Price/Book(x)0.00.40.40.41.0

Max India Ltd Stock News

Max India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Max India on 23-Apr-2025 16:59 is ₹223.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2025 16:59 the market cap of Max India stood at ₹974.4.
The latest P/E ratio of Max India as of 23-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Max India as of 23-Apr-2025 16:59 is 1.13.
The 52-week high of Max India is ₹337.6 and the 52-week low is ₹170.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Max India is ₹23.55 ( Cr.) .

About Max India Ltd

Max India Limited was originally incorporated as “Advaita Allied Health Services Limited” on January 23, 2019 as an unlisted public company under the Companies Act, 2013, within the jurisdiction of the Registrar of Companies, Mumbai, Maharashtra and obtained a fresh certificate of incorporation on July 1, 2020, subsequent to the change of its name, pursuant to the Composite Scheme of Amalgamation and Arrangement amongst Erstwhile Max India Limited, Max Healthcare Institute Limited, Radiant Life Care Private Limited and Max India Limited (formerly known as Advaita Allied Health Services Limited) and their respective shareholders and creditors under sections 230 to 232 read with other applicable provisions of the Companies Act, 2013 (Scheme), approved by the NCLT, Mumbai vide its Order dated January 17, 2020

Prior to the Scheme becoming effective, the Company did not carry out any activity. Upon the Scheme becoming effective and with effect from the Appointed Date (i.e. February 1, 2019), all the present and future assets and liabilities of the Demerged Undertaking 1 (as defined in the Scheme), and the entire business of the Demerged Undertaking 1, together with all its properties, assets, rights, benefits and interest therein, stood transferred to and vested in the Company.

Business area of the company

Max India Limited is now the holding company of Max Group’s Senior Care business ‘Antara’, and a skilling company ‘Max Skill First’.

Antara, Max India’s flagship company operating in the senior care business, is an integrated service provider for all senior care needs. It operates across two lines of businesses - residences for seniors and assisted care services.

Max Skill First is Max India’s arm responsible for providing skilling solutions to professionals in the sales and services domain. Since its inception, the substantial businesses, or revenues of Max Skill First were generated from the various Max group companies.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...