Key Corp Ltd - Stock Valuation and Financial Performance

BSE: 507948 | NSE: | Finance - NBFC | Small Cap

Key Corp. Share Price

236.15 4.75 2.05%
as on 23-Apr'25 16:59

DeciZen - make an informed investing decision on Key Corp.

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Key Corp stock performance -
236.15 117.0098.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
3.38
Market Cap:
141.7 Cr.
52-wk low:
116.6
52-wk high:
354.5

Is Key Corp Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Key Corp.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Key Corp Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)
0.50.50.10.30.30.39.617.315.73243
YoY Gr. Rt. %
--4.3%-68.9%142.9%-2.9%-12.1%3210.3%80.6%-9.7%104.3%-
Adj EPS (₹ )
2.51.71.93.920.321.128.625.652.669.9
YoY Gr. Rt. %
--31.6%11%103.1%-48.5%-84.6%6719.4%35.5%-10.6%105.5%-
BVPS (₹ )
35.437.139.142.94545.367.981.278.4105.4122.6
YoY Gr. Rt. %
-4.9%5.2%10%4.7%0.7%50%19.6%-3.5%34.5%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
7.34.759.44.50.736.637.531.6570

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income59.8%149.7%49.4%104.3%
Adj EPS40.1%92.1%35.5%105.5%
BVPS12.9%18.6%15.8%34.5%
Share Price 43.7% 89.9% 68.9% 98.5%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)
0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%)
0000000000-
Margins
Net Profit Margin (%)
323.9230.9839.5691.3367.965.1132.199.198.198.798.2
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)
7.44.859.54.60.737.438.432.157.356.7

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Key Corp Ltd.

Standalone Consolidated
TTM EPS (₹) 69.9 -
TTM Sales (₹ Cr.) 42.7 -
BVPS (₹.) 122.6 -
Reserves (₹ Cr.) 68 -
P/BV 1.93 -
PE 3.38 -
From the Market
52 Week Low / High (₹) 116.62 / 354.50
All Time Low / High (₹) 1.00 / 354.50
Market Cap (₹ Cr.) 142
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 30.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 223 -38.8200 -36.7196 -20.7139 -38.3
Adj EPS (₹) 29.1 N/A-1.8 N/A-1.9 N/A-2.1 N/A
Op. Profit Mgn % 1.82 -198 bps-0.01 -328 bps1.44 -87 bps2.42 -104 bps
Net Profit Mgn % 74.78 10134 bps-5.27 4252 bps-5.52 -259 bps-8.80 2703 bps

Management X-Ray of Key Corp.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:69.08%Institutions:0.02%Non-Institutions:30.9%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Key Corp.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Key Corp.

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Total Income (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

BVPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Piramal Enterprises 1,021 -9.8 (-1%) Small Cap 10,020 23.1 -16.8 44.3 0.9
Edelweiss Financial 85.4 -1.8 (-2%) Small Cap 9,500 4.9 5.6 17.5 1.6
Manappuram Finance 231.7 -0.5 (-0.2%) Small Cap 8,848 23.3 24.8 10 1.5
CreditAccess Grameen 1,135.5 -7.5 (-0.7%) Small Cap 5,167 55.2 28 20.6 2.6
Spandana Sphoorty 305.2 -19.5 (-6%) Small Cap 2,424 -66.2 20.7 - 0.7
Fusion Finance 165.4 6.9 (4.4%) Small Cap 2,317 -57.2 21.8 - 1
Muthoot Microfin 163.6 4.2 (2.6%) Small Cap 2,270 17.5 19.8 9.3 0.9
Five Star Business 827.6 -16.1 (-1.9%) Small Cap 2,183 35 38.3 23.7 4.1
Northern ARC Capital 221.9 11.1 (5.2%) Small Cap 1,829 17.4 15.3 12.8 1.1
Fedbank Financial 92.8 -0.3 (-0.3%) Small Cap 1,577 5.9 15.5 15.6 1.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income22232214181632
Interest Income00000010171632
Other Income 2123224110
Expenditure 1111121111
Interest Expense 0000000000
Operating Expenses 0101011111
Provisions 0000010000
Exceptional Items 0000000000
Profit Before Tax 21121013171532
Taxes 0000001000
Profit After Tax 21121013171532
Adjusted EPS (₹)2.51.71.93.92.00.321.128.625.652.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital21222326272741494763
Share Capital 6666666666
Reserves 15161720212135434157
Minority Interest0000000000
Long Term Borrowings0000000000
Current Liabilities 0000001100
Trade Payables0000000000
Short term borrowings0000000000
Other Liabilities0000000000
Total Liabilities 22232426272842504763

Assets

Non Current Asset 21222325272640484662
Loan Asset 0000000000
Other Non Current Asset 21222325272640484662
Current Asset 1111022211
Current Investment0000000000
Other Current Asset1111022211
Total Assets 22232426272842504763

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0100-10-100-1
Cash Flow From Investing Activity -1-100001001
Cash Flow From Financing Activity 0000000000
Net Cash Flow 000001-1000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)32242021292653
DPS (₹)0000000000
BVPS (₹)353739434545688178105

Performance Ratios

ROA (%)7.34.75.09.44.50.736.637.531.657.0
ROE (%)7.44.85.09.54.60.737.438.432.157.3
ROCE (%)7.54.75.19.94.70.739.438.532.157.2

Valuation Parameters

Price/Book(x)0.20.40.30.60.30.20.20.60.60.9

Key Corp Ltd Stock News

Key Corp Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Key Corp. on 23-Apr-2025 16:59 is ₹236.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2025 16:59 the market cap of Key Corp. stood at ₹141.7.
The latest P/E ratio of Key Corp. as of 23-Apr-2025 16:59 is 3.38.
The latest P/B ratio of Key Corp. as of 23-Apr-2025 16:59 is 1.93.
The 52-week high of Key Corp. is ₹354.5 and the 52-week low is ₹116.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Key Corp. is ₹42.70 ( Cr.) .

About Key Corp Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...