TechIndia Nirman Ltd - Stock Valuation and Financial Performance

BSE: 526576 | NSE: TECHIN | Engineering - Construction | Small Cap

TechIndia Nirman Share Price

18.55 -0.55 -2.88%
as on 21-Apr'25 12:19

DeciZen - make an informed investing decision on TechIndia Nirman

M-Cap below 100cr DeciZen not available

TechIndia Nirman stock performance -

P/E Ratio (SA):
0.00
Market Cap:
27.4 Cr.
52-wk low:
19.1
52-wk high:
56

Is TechIndia Nirman Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of TechIndia Nirman: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TechIndia Nirman Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 82.9%-5.3%-2.1%0.2%-0.4%-0.5%-0.7%-0.7%-0.5%-0.4%-
Value Creation
Index
4.9NA-1.2-1.0-1.0-1.0-1.1-1.1-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS 0.4-0.1-0.2-0.2-0.2-0.4-0.3-0.4-0.3-0.3-0.5
YoY Gr.--135.9%NANANANANANANANA-
BVPS (₹) -4.6-4.710.410.2109.69.18.78.58.27.8
Adj Net
Profit
0.6-0.2-0.3-0.3-0.3-0.6-0.5-0.5-0.4-0.4-1
Cash Flow from Ops. 1-1.3-0.9-38.1-0.2-0.3-1.2-0.5-14.5-12.2-
Debt/CF from Ops. 9.3-7.8-14-1.3-231.4-184.7-46.6-107.2-5-6.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS -196.4%NANANA
BVPSNA-4%-3.3%-3.3%
Share Price 13.4% 60.9% 10.3% -35.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3-1-1.9-1.9-1.7-4.3-3.5-4.1-2.9-3.3-5.7
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
-1.6-1.70.83.43.744.44.766.9-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - TechIndia Nirman Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -1.7
TTM Sales (₹ Cr.) 0 38.8
BVPS (₹.) 7.8 0
Reserves (₹ Cr.) -3 38
P/BV 2.44 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 19.10 / 55.99
All Time Low / High (₹) 1.56 / 140.00
Market Cap (₹ Cr.) 27.4
Equity (₹ Cr.) 14.3
Face Value (₹) 10
Industry PE 25.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1,861 6.31,676 -0.61,849 41,926 5.8
Adj EPS (₹) 17 0.412.7 -17.416.1 -1.914.1 -9.5
Op. Profit Mgn % 18.02 -37 bps15.81 -290 bps16.05 -227 bps14.48 -342 bps
Net Profit Mgn % 10.56 -14 bps8.65 -151 bps10.09 -48 bps8.42 -136 bps

Management X-Ray of TechIndia Nirman:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:17.52%Institutions:0.04%Non-Institutions:82.44%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of TechIndia Nirman

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of TechIndia Nirman

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
NCC 220.9 3 (1.4%) Small Cap 18,314 11.7 3.6 18.6 1.9
KEC International 725 14 (2%) Small Cap 17,383 9.6 0.8 73.9 3.8
Kalpataru Projects 956.6 22.3 (2.4%) Small Cap 16,760 32.6 3.6 28.7 2.3
Afcons Infra 447.2 3.2 (0.7%) Small Cap 12,907 12 2.6 36.9 1.9
Ircon International 163.1 2.7 (1.7%) Small Cap 12,331 8.1 7.7 19.8 2.4
Ashoka Buildcon 197.6 3.4 (1.8%) Small Cap 9,798 53.8 4.6 3.6 1.6
GR Infraprojects 1,106 16.2 (1.5%) Small Cap 7,788 199.1 12.8 5.5 1.4
ITD Cementation 534.7 2.6 (0.5%) Small Cap 7,718 20.3 3.5 26.2 5.3
PNC Infratech 278.7 1.6 (0.6%) Small Cap 7,699 38.5 11 7.2 1.3
JP Associate 3.6 -0.2 (-4.8%) Small Cap 6,568 -10.3 -14.8 - -0.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0000000000
Operating Expenses 0.180.200.350.330.300.310.470.500.330.34
Manufacturing Costs000.100.010.02000.160.010
Material Costs0000000000
Employee Cost 0.040.040.100.100.090.100.100.110.120.12
Other Costs 0.130.160.160.210.190.210.370.230.200.22
Operating Profit -0.18-0.20-0.35-0.33-0.30-0.31-0.47-0.50-0.33-0.34
Operating Profit Margin (%) ----------
Other Income 0.170.030.050.430.080.010.03000
Interest 0000.3700.270000
Depreciation 0.020.030.030.030.030.030.030.030.030.03
Exceptional Items 2.28000000000
Profit Before Tax 2.24-0.20-0.33-0.29-0.25-0.60-0.47-0.53-0.35-0.37
Tax 0000000000.02
Profit After Tax 2.24-0.20-0.33-0.29-0.25-0.60-0.47-0.53-0.35-0.40
PAT Margin (%) ----------
Adjusted EPS (₹)1.6-0.1-0.2-0.2-0.2-0.4-0.3-0.4-0.2-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 19.8219.6114.9214.6314.3813.7712.9912.4612.1511.75
Share Capital 15.0815.0814.3314.3314.3314.3314.3314.3314.3314.33
Reserves 4.744.540.590.300.05-0.56-1.34-1.87-2.18-2.58
Minority Interest0000000000
Debt9.0410.3311.9549.9552.4554.3356.8858.4372.2680.53
Long Term Debt000.750.75000000
Short Term Debt9.0410.3311.2049.2052.4554.3356.8858.4372.2680.53
Trade Payables0.060.120.110.020.010.010.030.020.080.01
Others Liabilities 0000.030.040.060.050.050.090.06
Total Liabilities 28.9230.0726.9864.6366.8868.1769.9470.9684.5792.35

Fixed Assets

Gross Block27.4431.2223.8223.8223.8223.8223.4423.4423.4423.44
Accumulated Depreciation1.144.951.191.221.241.271.291.321.351.37
Net Fixed Assets26.3026.2822.6322.6122.5822.5522.1422.1222.0922.06
CWIP 00001.933.244.815.8200
Investments 0.480.480.480.480.480.480.260.2100
Inventories0000000011.245.89
Trade Receivables0000000000
Cash Equivalents 0.010.010.020.010.010.010.060.090.160.19
Others Assets2.133.313.8541.5441.8841.8842.6742.7351.0864.20
Total Assets 28.9230.0726.9864.6366.8868.1769.9470.9684.5792.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.98-1.32-0.86-38.07-0.23-0.29-1.22-0.54-14.54-12.22
PBT -0.03-0.20-0.33-0.29-0.25-0.61-0.47-0.53-0.31-0.37
Adjustment -0.1400.02-0.010.080.300.030.03-0.010.03
Changes in Working Capital -1.12-1.12-0.54-37.78-0.050.01-0.79-0.01-14.22-11.84
Tax Paid 0000000-0.040-0.04
Cash Flow From Investing Activity 0.180.0300.43-6.23-1.31-1.27-0.980.783.98
Capex 0.16000-1.93-1.310.08000
Net Investments 0000000.220.050.210
Others 0.020.0300.43-4.300-1.56-1.030.573.98
Cash Flow From Financing Activity -1.161.290.8637.636.461.602.551.5513.838.27
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-0.360-0.270000
Dividend Paid 0000000000
Others -1.161.290.87386.461.882.551.5513.838.27
Net Cash Flow 000.01-0.01000.060.030.070.03
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)00-8.07-1.93-1.72-4.3-3.53-4.13-2.85-3.32
ROCE (%)82.87-5.33-2.10.17-0.38-0.49-0.68-0.74-0.45-0.42
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)0.44N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

TechIndia Nirman Ltd Stock News

TechIndia Nirman Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TechIndia Nirman on 21-Apr-2025 12:19 is ₹18.55.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Apr-2025 12:19 the market cap of TechIndia Nirman stood at ₹27.36.
The latest P/E ratio of TechIndia Nirman as of 21-Apr-2025 12:19 is 0.00.
The latest P/B ratio of TechIndia Nirman as of 21-Apr-2025 12:19 is 2.44.
The 52-week high of TechIndia Nirman is ₹55.99 and the 52-week low is ₹19.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TechIndia Nirman is ₹0.00 ( Cr.) .

About TechIndia Nirman Ltd

Nath seeds, part of Nath Group, was incorporated as private limited company. It was converted to public limited company in October 1987. Nath seeds is one of the largest seed companies in country. It is engaged in research and breeding, production processing and marketing of high quality hybrid seeds of different crops.

The company has reported net loss of Rs 2.36 crore in the quarter ended September 2011 as against net loss of Rs 2.94 crore during the previous quarter ended September 2010.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...