Captain Polyplast Ltd - Stock Valuation and Financial Performance

BSE: 536974 | NSE: | Plastic Products | Small Cap

Captain Polyplast Share Price

79.47 0.03 0.04%
as on 18-Dec'24 16:59

DeciZen - make an informed investing decision on Captain Polyplast

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Captain Polyplast stock performance -

mw4me loader
P/E Ratio (SA):
15.58
Market Cap:
439.9 Cr.
52-wk low:
31.2
52-wk high:
87.8

Is Captain Polyplast Ltd an attractive stock to invest in?

1. Is Captain Polyplast Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Captain Polyplast Ltd is a average quality company.

2. Is Captain Polyplast Ltd undervalued or overvalued?

The key valuation ratios of Captain Polyplast Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Captain Polyplast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Captain Polyplast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Captain Polyplast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Captain Polyplast Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 22%26.5%27.2%23.7%20%23.6%16.3%9.3%11.4%19%-
Value Creation
Index
0.60.90.90.70.40.70.2-0.3-0.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 88.9119115125149186178185225294270
Sales YoY Gr.-33.9%-3.6%8.5%19.8%24.8%-4.4%4%21.3%31%-
Adj EPS 0.40.811.11.42.51.80.61.13.15.1
YoY Gr.-72.7%27.6%10.3%33.6%74.1%-27.7%-69.4%100%184.6%-
BVPS (₹) 4.24.85.86.88.210.612.412.913.917.320.7
Adj Net
Profit
2.23.94.95.47.212.69.12.85.516.628
Cash Flow from Ops. 10.95.69.8-7.9-6.4-0.2011.611.2-14.2-
Debt/CF from Ops. 24.52.4-4.3-9.9-422.210502.97.27.2-7.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.2%14.6%18.2%31%
Adj EPS 24.4%17%20.3%184.6%
BVPS17.1%16.2%11.7%23.7%
Share Price 23.9% 20% 51.7% 130%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.216.918.317.119.226.615.74.38.220.426.9
Op. Profit
Mgn %
13.712.113.611.81215.214.48.37.510.810.9
Net Profit
Mgn %
2.53.24.34.44.86.85.11.52.55.610.5
Debt to
Equity
1.110.811.51.41.41.31.21.10.2
Working Cap
Days
227202247251301321375363320272182
Cash Conv.
Cycle
9069889313810615220216615078

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 26.90%

Sales growth is growing at healthy rate in last 3 years 18.24%

Net Profit is growing at healthy rate in last 3 years 20.25%

Debt to equity has increased versus last 3 years average to 1.12

Sales growth is not so good in last 4 quarters at -7.49%

Latest Financials - Captain Polyplast Ltd.

Standalone Consolidated
TTM EPS (₹) 5.1 5.4
TTM Sales (₹ Cr.) 270 270
BVPS (₹.) 20.7 21.1
Reserves (₹ Cr.) 104 106
P/BV 3.84 3.76
PE 15.58 14.79
From the Market
52 Week Low / High (₹) 31.20 / 87.75
All Time Low / High (₹) 4.89 / 87.75
Market Cap (₹ Cr.) 440
Equity (₹ Cr.) 11.1
Face Value (₹) 2
Industry PE 43

Management X-Ray of Captain Polyplast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.9317.9317.9317.9317.9317.9317.9316.6915.6015.60
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Captain Polyplast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales89119115125149186178185225294
Operating Expenses 7710599110131158152170208263
Manufacturing Costs39534445610
Material Costs6077728094113115137168207
Employee Cost 5678911108913
Other Costs 10131619243023202533
Operating Profit 12141615182826151732
Operating Profit Margin (%) 13.7%12.1%13.6%11.8%12.0%15.2%14.4%8.3%7.5%10.8%
Other Income 0102131233
Interest 67667101010911
Depreciation 3322244432
Exceptional Items 0000000000
Profit Before Tax 36881017124822
Tax 1233353125
Profit After Tax 245571393617
PAT Margin (%) 2.5%3.2%4.3%4.4%4.8%6.8%5.1%1.5%2.4%5.6%
Adjusted EPS (₹)0.50.81.01.11.42.51.80.61.13.1
Dividend Payout Ratio (%)0%10%4%4%3%2%2%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 21252934415362657091
Share Capital 9101010101010101011
Reserves 12141924314352556081
Minority Interest0000000000
Debt20232133567182787594
Long Term Debt86337919252220
Short Term Debt11161831496263525374
Trade Payables31393728456738395649
Others Liabilities 7101414362028282628
Total Liabilities 7996101110178211210210227263

Fixed Assets

Gross Block21222325263739414246
Accumulated Depreciation7101214161922262931
Net Fixed Assets14121111111918151415
CWIP 0000700000
Investments 2255555222
Inventories16212221293333384435
Trade Receivables395251529095112108118177
Cash Equivalents 4541232555
Others Assets45920345739424430
Total Assets 7996101110178211210210227263

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 11610-8-6001211-14
PBT 36881017124817
Adjustment 99868111312916
Changes in Working Capital -0-8-3-20-21-25-22-2-5-41
Tax Paid -1-1-3-3-3-4-4-2-1-6
Cash Flow From Investing Activity -30-3-1-81-142-2
Capex -20-1-2-9-2-2-1-1-4
Net Investments -10-30000400
Others 0102131232
Cash Flow From Financing Activity -8-4-861500-14-1316
Net Proceeds from Shares 0000000005
Net Proceeds from Borrowing -1-2-3-14-2107-4-2
Interest Paid -6-7-6-6-7-10-10-10-9-11
Dividend Paid 0000000000
Others -1521318120-10024
Net Cash Flow -11-1-302-1200
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.3916.9818.4517.4519.1626.6815.644.338.1420.57
ROCE (%)22.0126.5227.2223.6920.0123.6316.319.2811.3818.97
Asset Turnover Ratio1.181.41.181.21.040.990.850.891.031.23
PAT to CFO Conversion(x)5.51.52-1.6-0.860041.83-0.82
Working Capital Days
Receivable Days159135160148174176210215184179
Inventory Days51566762615967696648
Payable Days16916719314914218116610410493

Captain Polyplast Ltd Stock News

Captain Polyplast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Captain Polyplast on 18-Dec-2024 16:59 is ₹79.47.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 16:59 the market cap of Captain Polyplast stood at ₹439.9.
The latest P/E ratio of Captain Polyplast as of 18-Dec-2024 16:59 is 15.58.
The latest P/B ratio of Captain Polyplast as of 18-Dec-2024 16:59 is 3.84.
The 52-week high of Captain Polyplast is ₹87.75 and the 52-week low is ₹31.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Captain Polyplast is ₹269.5 ( Cr.) .

About Captain Polyplast Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.