GM Polyplast Ltd - Stock Valuation and Financial Performance

BSE: 543239 | NSE: | Plastic Products | Small Cap

GM Polyplast Share Price

141.10 -8.40 -5.62%
as on 18-Dec'24 16:59

DeciZen - make an informed investing decision on GM Polyplast

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

GM Polyplast stock performance -

mw4me loader
P/E Ratio (SA):
26.80
Market Cap:
189.9 Cr.
52-wk low:
124.1
52-wk high:
215.5

Is GM Polyplast Ltd an attractive stock to invest in?

1. Is GM Polyplast Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that GM Polyplast Ltd is a good quality company.

2. Is GM Polyplast Ltd undervalued or overvalued?

The key valuation ratios of GM Polyplast Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is GM Polyplast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GM Polyplast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of GM Polyplast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GM Polyplast Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.3%26.2%32.7%35.7%30%27.9%34%-
Value Creation
Index
0.30.91.31.61.11.01.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 55.568.163.252.173.982.39292
Sales YoY Gr.-22.8%-7.3%-17.4%41.7%11.4%11.9%-
Adj EPS 0.91.122.63.13.65.25.3
YoY Gr.-31.4%73.5%31.6%20.5%16.7%43.3%-
BVPS (₹) 3.85.17.112.215.218.823.624.2
Adj Net
Profit
11.32.23.54.24.977
Cash Flow from Ops. 2.41.62.6-4.35.4-0.55-
Debt/CF from Ops. 1.81.91-0.50.2-4.20.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA6.2%20.9%11.9%
Adj EPS NA35.7%26.3%43.3%
BVPSNA36%24.6%25.3%
Share Price - - 78.1% -17.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
22.325.332.128.522.721.324.522
Op. Profit
Mgn %
3.73.95.910.88.29.612.310
Net Profit
Mgn %
1.71.93.56.75.75.97.67.7
Debt to
Equity
10.50.30.100.100
Working Cap
Days
0106114149135137125152
Cash Conv.
Cycle
0121341546280101

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.85%

Net Profit is growing at healthy rate in last 3 years 26.32%

Return on Equity has declined versus last 3 years average to 22.00%

Sales growth is not so good in last 4 quarters at 8.87%

Latest Financials - GM Polyplast Ltd.

Standalone Consolidated
TTM EPS (₹) 5.3 -
TTM Sales (₹ Cr.) 92 -
BVPS (₹.) 24.2 -
Reserves (₹ Cr.) 19 -
P/BV 5.83 -
PE 26.80 -
From the Market
52 Week Low / High (₹) 124.05 / 215.50
All Time Low / High (₹) 20.00 / 240.90
Market Cap (₹ Cr.) 190
Equity (₹ Cr.) 13.5
Face Value (₹) 10
Industry PE 43

Management X-Ray of GM Polyplast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of GM Polyplast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales55686352748292
Operating Expenses 53655947687481
Manufacturing Costs1133456
Material Costs50615341606569
Employee Cost 1111123
Other Costs 1223333
Operating Profit 23466811
Operating Profit Margin (%) 3.6%3.9%5.9%10.6%8.2%9.6%12.3%
Other Income 0000100
Interest 0000000
Depreciation 0111111
Exceptional Items 0000000
Profit Before Tax 12355610
Tax 0111123
Profit After Tax 1124457
PAT Margin (%) 1.7%2.0%3.6%6.7%5.7%6.0%7.7%
Adjusted EPS (₹)0.81.22.12.63.13.75.3
Dividend Payout Ratio (%)0%0%0%5%5%0%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 46816202532
Share Capital 000221313
Reserves 46814181218
Minority Interest0000000
Debt4332121
Long Term Debt2101001
Short Term Debt2221010
Trade Payables15151371374
Others Liabilities 2223524
Total Liabilities 25252528393641

Fixed Assets

Gross Block5666101113
Accumulated Depreciation2334467
Net Fixed Assets2333656
CWIP 0000000
Investments 1100000
Inventories45448109
Trade Receivables13141214171519
Cash Equivalents 2132112
Others Assets2235755
Total Assets 25252528393641

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 223-4505
PBT 12355610
Adjustment 1111122
Changes in Working Capital 1-1-1-90-7-4
Tax Paid 00-1-1-2-1-3
Cash Flow From Investing Activity -1-1-10-4-1-2
Capex -1-1-10-4-1-2
Net Investments 0000000
Others 0000000
Cash Flow From Financing Activity 1-2-14-21-2
Net Proceeds from Shares 0005000
Net Proceeds from Borrowing 1-1-11-100
Interest Paid 0000000
Dividend Paid 000000-1
Others 000-101-1
Net Cash Flow 2-11-1-101
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)21.4827.733.6128.7822.7621.524.82
ROCE (%)18.2826.2232.6735.7329.9727.9234
Asset Turnover Ratio2.192.692.51.982.222.182.37
PAT to CFO Conversion(x)221.5-11.2500.71
Working Capital Days
Receivable Days88737691767268
Inventory Days29242427294038
Payable Days109899788595631

GM Polyplast Ltd Stock News

GM Polyplast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of GM Polyplast on 18-Dec-2024 16:59 is ₹141.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 16:59 the market cap of GM Polyplast stood at ₹189.9.
The latest P/E ratio of GM Polyplast as of 18-Dec-2024 16:59 is 26.80.
The latest P/B ratio of GM Polyplast as of 18-Dec-2024 16:59 is 5.83.
The 52-week high of GM Polyplast is ₹215.5 and the 52-week low is ₹124.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GM Polyplast is ₹92.02 ( Cr.) .

About GM Polyplast Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.