Is Wim Plast a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Wim Plast Ltd is a good quality company .

Is Wim Plast undervalued or overvalued?

The key valuation ratios of Wim Plast Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Wim Plast share price return in the past 10 years?

Wim Plast Ltd share price has declined -1.7% annually (CAGR) over the past ten years.

Is Wim Plast a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Wim Plast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Wim Plast Ltd - Stock Valuation and Financial Performance

Name: Wim Plast
Brand: Wim Plast

BSE: 526586 | NSE: WIMPLAST | Plastic Products | Small Cap

Place order

Wim Plast Share Price

₹618.50 12.80 2.11%
as on 14-Nov'24 16:59

10 Year X-Ray of Wim Plast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	32.7%	33.3%	30.6%	24.1%	19.1%	16.7%	11.7%	12%	12.7%	15.8%	-
Value Creation Index ⓘ	1.3	1.4	1.2	0.7	0.4	0.2	-0.2	-0.1	-0.1	0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	366	359	351	384	352	317	262	317	329	343	354
Sales YoY Gr.	-	-1.9%	-2.2%	9.4%	-8.4%	-9.9%	-17.5%	21.1%	4%	4.1%	-
Adj EPS ⓘ	31.7	37.5	40.5	37.1	32.7	36.9	26.9	29.4	32.3	40.4	52.1
YoY Gr.	-	18.2%	8%	-8.3%	-12%	13.1%	-27.2%	9.3%	9.8%	25.1%	-
BVPS (₹) ⓘ	147.9	178.3	218.6	247.4	271.6	292.3	319.2	344.1	370.1	408.3	426.8
Adj Net Profit ⓘ	38.1	45	48.6	44.6	39.2	44.3	32.3	35.3	38.8	48.5	63
Cash Flow from Ops. ⓘ	43.6	37.1	49.2	22.4	53.9	66.2	41.1	26.4	65	46.3	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-0.7%	-0.5%	9.4%	4.1%
Adj EPS ⓘ	2.7%	4.3%	14.5%	25.1%
BVPSⓘ	11.9%	8.5%	8.6%	10.3%
Share Price	-1.7%	10.9%	9.3%	0.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	23.2	23	20.4	15.9	12.6	13.1	8.8	8.9	9.1	10.4	12.5
Op. Profit Mgn % ⓘ	16.8	20.9	23.5	21.1	21.2	21.2	20.6	16.8	17.8	17.8	17.2
Net Profit Mgn % ⓘ	10.4	12.5	13.8	11.6	11.1	14	12.4	11.2	11.8	14.1	17.7
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	95	106	135	156	182	199	246	207	226	263	219
Cash Conv. Cycle ⓘ	66	74	96	122	151	168	207	176	164	145	203

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.50%

Net Profit is growing at healthy rate in last 3 years 14.50%

Sales growth has been subdued in last 3 years 9.44%

Sales growth is not so good in last 4 quarters at 7.94%

Latest Financials - Wim Plast Ltd.

	Standalone	Consolidated
TTM EPS (₹)	52.1	45.9
TTM Sales (₹ Cr.)	354	354
BVPS (₹.) ⓘ	426.8	420.6
Reserves (₹ Cr.) ⓘ	500	493
P/BV ⓘ	1.45	1.47
PE ⓘ	11.87	13.48

From the Market
52 Week Low / High (₹)	465.50 / 739.00
All Time Low / High (₹)	7.47 / 1690.00
Market Cap (₹ Cr.)	742
Equity (₹ Cr.)	12
Face Value (₹)	10
Industry PE ⓘ	39.5

Management X-Ray of Wim Plast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Wim Plast

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Wim Plast

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	366	359	351	384	352	317	262	317	329	343
Operating Expenses ⓘ	305	284	269	303	278	250	208	264	271	282
Manufacturing Costs	31	37	29	40	39	40	32	37	39	40
Material Costs	242	203	186	219	194	165	141	186	188	191
Employee Cost	12	16	18	21	22	23	17	22	23	25
Other Costs ⓘ	19	29	36	24	22	22	17	19	21	26
Operating Profit ⓘ	61	75	82	81	74	67	54	53	59	61
Operating Profit Margin (%)	16.8%	20.9%	23.4%	21.1%	21.2%	21.1%	20.5%	16.7%	17.8%	17.8%
Other Income ⓘ	1	2	2	2	2	8	7	11	10	25
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	9	11	12	15	17	18	18	16	14	12
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	54	65	73	67	59	56	43	48	54	74
Tax ⓘ	15	20	24	23	20	11	11	12	14	18
Profit After Tax	38	45	49	45	39	45	32	35	41	56
PAT Margin (%)	10.5%	12.6%	13.8%	11.6%	11.2%	14.3%	12.3%	11.2%	12.4%	16.3%
Adjusted EPS (₹)	32.0	37.6	40.5	37.2	32.7	37.7	26.9	29.4	34.0	46.4
Dividend Payout Ratio (%)	16%	16%	17%	19%	21%	19%	19%	27%	25%	22%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	178	214	262	297	326	351	383	413	444	490
Share Capital ⓘ	6	6	12	12	12	12	12	12	12	12
Reserves ⓘ	172	208	250	285	314	339	371	401	432	477
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	9	15	14	14	12	13	13	11	17	20
Others Liabilities ⓘ	26	20	27	22	26	21	26	18	26	20
Total Liabilities ⓘ	213	249	303	333	364	384	422	442	486	530
Fixed Assets
Gross Block	153	165	125	152	179	186	193	194	178	188
Accumulated Depreciation	67	78	12	27	44	58	76	92	101	113
Net Fixed Assetsⓘ	86	87	113	125	135	128	117	102	77	75
CWIP ⓘ	0	0	0	0	0	1	0	0	0	0
Investmentsⓘ	0	0	24	19	39	80	120	150	156	170
Inventories	52	70	78	103	97	95	103	102	92	76
Trade Receivables	41	48	51	66	78	64	66	68	74	86
Cash Equivalents	14	25	14	6	4	2	5	6	7	9
Others Assetsⓘ	20	19	22	15	11	13	12	14	81	114
Total Assets ⓘ	213	249	303	333	364	384	422	442	486	530

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	44	37	49	22	54	66	41	26	65	46
PBT ⓘ	54	65	73	67	59	56	43	48	54	74
Adjustment ⓘ	8	10	10	14	15	12	11	6	5	-12
Changes in Working Capital ⓘ	-4	-19	-11	-39	-2	13	-2	-15	21	0
Tax Paid ⓘ	-14	-19	-23	-19	-18	-16	-11	-12	-15	-16
Cash Flow From Investing Activity ⓘ	-28	-10	-61	-20	-46	-47	-38	-21	-57	-30
Capex	-29	-12	-38	-27	-27	-10	-6	-1	-5	9
Net Investments	0	0	-24	7	-19	-39	-36	-24	-7	-2
Others ⓘ	1	1	2	0	0	2	4	4	-45	-37
Cash Flow From Financing Activityⓘ	-6	-16	0	-10	-10	-21	0	-6	-10	-10
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	-5	-13	0	-8	-8	-17	0	-6	-10	-10
Others ⓘ	-1	-3	0	-2	-2	-4	0	0	0	0
Net Cash Flow ⓘ	10	11	-11	-7	-2	-2	3	-1	-2	6

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	23.35	23.06	20.41	15.97	12.6	13.38	8.8	8.88	9.51	11.93
ROCE (%)	32.71	33.3	30.55	24.1	19.11	16.68	11.72	11.99	12.72	15.77
Asset Turnover Ratio	2.12	1.85	1.42	1.23	1.07	0.88	0.65	0.74	0.72	0.69
PAT to CFO Conversion(x)	1.16	0.82	1	0.49	1.38	1.47	1.28	0.74	1.59	0.82
Working Capital Days
Receivable Days	30	38	46	54	70	79	91	76	77	83
Inventory Days	50	52	69	84	98	107	138	116	105	87
Payable Days	17	22	28	24	25	27	33	24	27	35

Wim Plast Ltd Stock News

Wim Plast Ltd FAQs

What is the share price of Wim Plast?

Company share prices are keep on changing according to the market conditions. The closing price of Wim Plast on 14-Nov-2024 16:59 is ₹618.5.

What is the market cap of Wim Plast?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Nov-2024 16:59 the market cap of Wim Plast stood at ₹742.4.

What is the P/E ratio of Wim Plast?

The latest P/E ratio of Wim Plast as of 14-Nov-2024 16:59 is 11.87.

What is the P/B ratio of Wim Plast?

The latest P/B ratio of Wim Plast as of 14-Nov-2024 16:59 is 1.45.

What is the 52-week high and low of Wim Plast?

The 52-week high of Wim Plast is ₹739.0 and the 52-week low is ₹465.5.

What is the TTM revenue of Wim Plast?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wim Plast is ₹353.7 ( Cr.) .

About Wim Plast Ltd

Wim Plasts Limited was incorporated as a private limited company on October 7, 1988 with Registrar of Companies Maharashtra at Bombay and was converted into a public limited company on July 14, 1993.

Wim Plasts is a sister concern of Cello having stakes in thermoware, moulded furniture, writing pens etc. It is a well known name in thermoware and writing instrument in India, a medium sized professional organization commited to customer satisfaction in individual areas of interests.The company's manufacturing facility is located in Daman and Baddi at Himachal Pradesh.

Cello Thermoware ltd., founded by G.D. Rathod, Chairman, in May 10, 1986, at a small factory in Goregaon, Bombay, with just 60 workers and 7 machines engaged in the manufacture of the finest range of Casserole, or HotPots, as they were later positioned, that the Indian market had ever seen. It is the first & largest manufacturer of branded household products in India, having wide range of plastic moulded products

Product range of the company includes:

Wim Plasts is currently engaged into manufacturing of plastic moulded and extruded articles. The product includes water jugs, house hold trolley, house hold glasses, house hold containers and hot pots.