Incredible Industries Ltd - Stock Valuation and Financial Performance

BSE: 538365 | NSE: INCREDIBLE | Steel & Iron Products | Small Cap

Incredible Indu Share Price

47.13 -1.41 -2.90%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Incredible Indu

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Incredible Industries stock performance -

mw4me loader
P/E Ratio (SA):
28.53
Market Cap:
220.4 Cr.
52-wk low:
31
52-wk high:
63

Is Incredible Industries Ltd an attractive stock to invest in?

1. Is Incredible Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Incredible Industries Ltd is a average quality company.

2. Is Incredible Industries Ltd undervalued or overvalued?

The key valuation ratios of Incredible Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Incredible Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Incredible Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Incredible Indu:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Incredible Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 17.6%12.8%11%11.8%8.6%4.5%6.7%7.2%7.6%9.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 411410374481670502494536741818745
Sales YoY Gr.--0.3%-8.7%28.4%39.5%-25.1%-1.6%8.5%38.3%10.5%-
Adj EPS 2.30.50.510.80.20.80.81.11.31.7
YoY Gr.--78.6%0%102%-18.2%-72.8%254.6%-2.6%38.2%21.9%-
BVPS (₹) 21.52222.523.524.324.525.32627.128.429.1
Adj Net
Profit
10.72.32.34.73.813.63.64.968
Cash Flow from Ops. 26.853.4-2.433.741.724.7-12.619.610.423.8-
Debt/CF from Ops. 3.91.4-38.22.20.80.8-3.223.91.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.9%4.1%18.3%10.5%
Adj EPS -6.3%9.6%18%21.9%
BVPS3.1%3.1%3.9%4.7%
Share Price -10.8% 4.6% 25.3% 49.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.32.22.24.33.40.93.1344.65.7
Op. Profit
Mgn %
9.46.66.25.22.62.43.13.12.42.42.7
Net Profit
Mgn %
2.60.60.610.60.20.70.70.70.71
Debt to
Equity
1.10.70.90.70.30.20.30.30.30.30
Working Cap
Days
1671771881651039899103787135
Cash Conv.
Cycle
8881939268705750323122

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.70%

Sales growth is growing at healthy rate in last 3 years 18.32%

Net Profit is growing at healthy rate in last 3 years 17.95%

Sales growth is not so good in last 4 quarters at -10.07%

Latest Financials - Incredible Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 -
TTM Sales (₹ Cr.) 745 -
BVPS (₹.) 29.1 -
Reserves (₹ Cr.) 89 -
P/BV 1.62 -
PE 28.53 -
From the Market
52 Week Low / High (₹) 31.00 / 63.00
All Time Low / High (₹) 13.70 / 206.70
Market Cap (₹ Cr.) 220
Equity (₹ Cr.) 46.8
Face Value (₹) 10
Industry PE 22.2

Management X-Ray of Incredible Indu:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *68.0368.0368.0368.0368.0368.0368.0368.0368.0368.03
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Incredible Indu

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales411410374481670502494536741818
Operating Expenses 373383351456653490479519723799
Manufacturing Costs18192624272723192024
Material Costs346352318418612449437487689762
Employee Cost 2223466677
Other Costs 71151010813776
Operating Profit 39272325171215171819
Operating Profit Margin (%) 9.4%6.6%6.2%5.2%2.6%2.4%3.1%3.1%2.4%2.4%
Other Income 1111100002
Interest 20191715954656
Depreciation 3344466666
Exceptional Items 0000000000
Profit Before Tax 165375156710
Tax 5312202224
Profit After Tax 11225414456
PAT Margin (%) 2.6%0.6%0.6%1.0%0.6%0.2%0.7%0.7%0.7%0.7%
Adjusted EPS (₹)2.30.50.51.00.80.20.80.81.11.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 100103105110114114118122127133
Share Capital 47474747474747474747
Reserves 54565863676871758086
Minority Interest0000000000
Debt98668772342039373529
Long Term Debt16400001916113
Short Term Debt82618672342021212425
Trade Payables7165525017169161719
Others Liabilities 29373253381527273130
Total Liabilities 299270276285203166193202209210

Fixed Assets

Gross Block81878888889391999999
Accumulated Depreciation26303437414748525662
Net Fixed Assets55575450474742464338
CWIP 2000000005
Investments 0000000000
Inventories122818897565633495152
Trade Receivables75828887773753362744
Cash Equivalents 87794112311
Others Assets37423842202563678460
Total Assets 299270276285203166193202209210

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2753-2344225-13201024
PBT 165375156710
Adjustment 21201919121010111110
Changes in Working Capital -734-2382514-276-58
Tax Paid -3-6-100-1-1-3-3-4
Cash Flow From Investing Activity -1-3015-6-1-11-3-4
Capex -2-4-100-6-1-10-3-5
Net Investments 0001500-10-1
Others 1110000002
Cash Flow From Financing Activity -29-513-33-47-2114-9-7-13
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-7-40020-1-3-5
Interest Paid -19-18-15-15-9-5-4-6-5-6
Dividend Paid 0000000000
Others -10-3325-14-38-16-2-21-1
Net Cash Flow -30020-30017
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.322.242.214.533.410.883.122.973.954.6
ROCE (%)17.5812.8211.0411.798.644.466.697.247.649.52
Asset Turnover Ratio1.651.61.491.742.752.722.752.713.63.9
PAT to CFO Conversion(x)2.4526.5-16.810.525-3.25524
Working Capital Days
Receivable Days61637666454234311616
Inventory Days78827669424133282523
Payable Days56716745201310999

Incredible Industries Ltd Stock News

Incredible Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Incredible Indu on 20-Dec-2024 16:59 is ₹47.13.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Incredible Indu stood at ₹220.4.
The latest P/E ratio of Incredible Indu as of 20-Dec-2024 16:59 is 28.53.
The latest P/B ratio of Incredible Indu as of 20-Dec-2024 16:59 is 1.62.
The 52-week high of Incredible Indu is ₹63.00 and the 52-week low is ₹31.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Incredible Indu is ₹745.1 ( Cr.) .

About Incredible Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.