Shah Alloys Ltd - Stock Valuation and Financial Performance

BSE: 513436 | NSE: SHAHALLOYS | Steel & Iron Products | Small Cap

Shah Alloys Share Price

70.59 -1.44 -2.00%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Shah Alloys

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Shah Alloys stock performance -

mw4me loader
P/E Ratio (SA):
291.15
Market Cap:
139.8 Cr.
52-wk low:
52.8
52-wk high:
112.8

Is Shah Alloys Ltd an attractive stock to invest in?

1. Is Shah Alloys Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shah Alloys Ltd is a average quality company.

2. Is Shah Alloys Ltd undervalued or overvalued?

The key valuation ratios of Shah Alloys Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Shah Alloys Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Shah Alloys Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shah Alloys:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shah Alloys Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -211.6%0%68.3%76.4%-7.2%8.1%28.8%84.4%5.1%4.5%-
Value Creation
Index
NANANANA-1.5NANA5.0-0.6-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 261261311480570489502880626592456
Sales YoY Gr.--0.1%19.3%54.1%18.8%-14.2%2.6%75.3%-28.8%-5.4%-
Adj EPS -54-24.9-7.1-28.71.7-4.1-34.5503.33.40.2
YoY Gr.-NANANANA-338.2%NANA-93.3%3%-
BVPS (₹) -358.4-187.5-131.3-76.6-76.2-6.4-22.929.132.833.737.3
Adj Net
Profit
-107-49.3-14-56.83.4-8.2-68.3996.66.80
Cash Flow from Ops. 2.4497812414.312115167.943.2-6.5-
Debt/CF from Ops. 275.98.65.32.721.81.71.21.71.7-12.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.5%0.8%5.7%-5.4%
Adj EPS NA14.7%NA3%
BVPSNANANA3%
Share Price 26.5% 56.6% 11.1% 5.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
16.79.14.427.6-2.310235.31626.310.810.30.7
Op. Profit
Mgn %
-15.1-6.9-0.2-0.20.2-11.43.213.30.7-3-1.2
Net Profit
Mgn %
-40.9-18.9-4.5-11.80.6-1.7-13.611.31.11.20.1
Debt to
Equity
-0.9-1.1-1.6-2.2-2.1-16.4-4.121.11.20
Working Cap
Days
23715412892871078153857440
Cash Conv.
Cycle
503532302713-36-132-6-81

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.70%

Sales growth has been subdued in last 3 years 5.68%

Debt to equity has increased versus last 3 years average to 1.20

Sales growth is not so good in last 4 quarters at -25.64%

Latest Financials - Shah Alloys Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -17
TTM Sales (₹ Cr.) 456 456
BVPS (₹.) 37.3 -1
Reserves (₹ Cr.) 54 -22
P/BV 1.89 -73.35
PE 291.15 0.00
From the Market
52 Week Low / High (₹) 52.79 / 112.80
All Time Low / High (₹) 3.00 / 252.00
Market Cap (₹ Cr.) 140
Equity (₹ Cr.) 19.8
Face Value (₹) 10
Industry PE 22.2

Management X-Ray of Shah Alloys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.5399.5399.5399.5399.5324.4224.420.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shah Alloys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales261261311480570489502880626592
Operating Expenses 301279312481569555486763622610
Manufacturing Costs9368104120145158114158152153
Material Costs187190180340401358345579441430
Employee Cost 15121218202120212422
Other Costs 581633187564
Operating Profit -39-18-1-11-66161174-17
Operating Profit Margin (%) -15.0%-6.9%-0.2%-0.2%0.2%-13.4%3.2%13.3%0.6%-2.9%
Other Income 41117129271342
Interest 7023140002234
Depreciation 391814141313131199
Exceptional Items -4024781141-7921600-10
Profit Before Tax -18418953127-12144713052
Tax -49651085-13289827-10
Profit After Tax -13512443421-14-5210373
PAT Margin (%) -51.7%47.7%13.8%8.8%0.1%-3.0%-10.3%11.7%1.1%0.4%
Adjusted EPS (₹)-68.362.821.821.30.4-7.3-26.152.03.41.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -709-371-260-152-151-13-45586567
Share Capital 20202020202020202020
Reserves -729-391-280-171-171-33-65384547
Minority Interest0000000000
Debt571371296238157170106557480
Long Term Debt254240224238157170751344
Short Term Debt3171317200031427077
Trade Payables60738050116145130116124113
Others Liabilities 409214190130188-6324470-20
Total Liabilities 331287306267310240216275263240

Fixed Assets

Gross Block555555555556557557557557557520
Accumulated Depreciation380399412425438451464475484453
Net Fixed Assets17515714313111910693827367
CWIP 13999999999
Investments 5915221559304163
Inventories828211784125857111810982
Trade Receivables15107429241414157
Cash Equivalents 1321002000
Others Assets40171217131018221612
Total Assets 331287306267310240216275263240

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 24978124141211516843-7
PBT -18418953127-12144713062
Adjustment 109-420-41-9213-79-213116
Changes in Working Capital 38334-1058792-58378
Tax Paid 0000000000
Cash Flow From Investing Activity 7460-1-100004
Capex 000-1-200003
Net Investments 0000000000
Others 74600000001
Cash Flow From Financing Activity -76-53-80-124-13-121-150-70-443
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6000000000
Interest Paid -69-23-14000-2-2-3-4
Dividend Paid 0000000000
Others 0-30-65-124-13-121-149-67-417
Net Cash Flow 02-1-1-101-100
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A1690.1410.943.91
ROCE (%)N/AN/AN/AN/AN/AN/AN/A84.445.084.46
Asset Turnover Ratio0.690.951.181.681.971.782.23.592.352.37
PAT to CFO Conversion(x)N/A0.41.812.9514N/AN/A0.666.14-2.33
Working Capital Days
Receivable Days291694102014687
Inventory Days11710310477677857396558
Payable Days17412815570761331467899101

Shah Alloys Ltd Stock News

Shah Alloys Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shah Alloys on 20-Dec-2024 16:59 is ₹70.59.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Shah Alloys stood at ₹139.8.
The latest P/E ratio of Shah Alloys as of 20-Dec-2024 16:59 is 291.1.
The latest P/B ratio of Shah Alloys as of 20-Dec-2024 16:59 is 1.89.
The 52-week high of Shah Alloys is ₹112.8 and the 52-week low is ₹52.79.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shah Alloys is ₹455.6 ( Cr.) .

About Shah Alloys Ltd

Shah Alloys was incorporated as a private limited company on November 23, 1990 and got converted into a public limited company on April 23, 1992. The registered office of the company is located at Ahmedabad, Gujarat.

The company’s manufacturing facilities are located in the Gandhinagar district of Gujarat with a capacity of 260,000 MTPA steel products. The backward integration measures conducted by the company has ensured the low cost supply of sponge iron and ferro alloys required for stainless steel manufacture and forward integration has added value with SS CR sheet production.

Products of the company includes:-

  • Utensil grade
  • Austenitic stainless and martensitic stainless steel
  • Stainless steel plates and HR coils
  • Stainless steel black bars
  • Wire rod in coil
  • Bright bars, wires
  • Stainless steelflat
  • RCS, and angles
  • Rolled, annealed and pickled white rods; billets and other products.

The main area of the business:- Shah Alloys is engaged in the manufacturing of stainless steel. The Company also has a minor operation in the form of a medical store.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.