Is Add-Shop E-Retail a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Add-Shop E-Retail Ltd is a average quality company .

Is Add-Shop E-Retail undervalued or overvalued?

The key valuation ratios of Add-Shop E-Retail Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Add-Shop E-Retail share price return in the past 10 years?

Data is not available for this company

Is Add-Shop E-Retail a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Add-Shop E-Retail Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Add-Shop E-Retail Ltd - Stock Valuation and Financial Performance

Name: Add-Shop E-Retail
Brand: Add-Shop E-Retail

BSE: 541865 | NSE: | Trading | Small Cap

Place order

Add-Shop E-Retail Share Price

₹10.38 -0.11 -1.05%
as on 16-Apr'25 16:59

DeciZen - make an informed investing decision on Add-Shop E-Retail

Based on:

Data

M-Cap below 100cr DeciZen not available

Add-Shop E-Retail stock performance -

₹10.38 -14.00-58.00% past year

PE Chart Key Ratios

Price Chart, Live Stock Chart, Technical Chart of

P/E Ratio (SA):

0.00

Market Cap:

29.4 Cr.

52-wk low:

7.6

52-wk high:

Related Stocks

Is Add-Shop E-Retail Ltd an attractive stock to invest in?

10 Year X-Ray of Add-Shop E-Retail: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0%	7.9%	60.1%	24.5%	20.8%	14.5%	45.5%	67.8%	37.8%	6.1%	-
Value Creation Index ⓘ	NA	-0.4	3.3	0.8	0.5	0.0	2.3	3.9	1.7	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	1.9	4.6	12.6	22.7	37.3	78.6	160	200	203	164
Sales YoY Gr.	-	NA	135.8%	175.8%	81.2%	64.2%	110.4%	103.2%	25.2%	1.6%	-
Adj EPS ⓘ	0	-0	1.3	2	0.5	0.6	4	7.8	6.8	1.1	-1.4
YoY Gr.	-	NA	NA	56.8%	-77%	33.3%	565%	94.7%	-12.7%	-83.5%	-
BVPS (₹) ⓘ	0.1	0.1	1.3	3.3	5.8	6.5	10.5	20.5	37.8	38.9	39.9
Adj Net Profit ⓘ	0	0	0.2	0.2	0.9	1.2	7.7	19.1	19.2	3.2	-4
Cash Flow from Ops. ⓘ	0	-0.2	0.3	-0.2	-2.3	-2.6	0.6	8.7	-44.8	-28.7	-
Debt/CF from Ops. ⓘ	0	-1.8	1	-11.5	-1.2	-2.9	15.7	0.4	-0	-0.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	54.9%	37.2%	1.6%
Adj EPS ⓘ	NA	20%	-34.5%	-83.5%
BVPSⓘ	96.3%	46.1%	54.5%	2.9%
Share Price	-	1.2%	-52.3%	-56.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-46.9	184.4	85.7	14.7	9.6	46.6	64	26.3	2.9	-3.6
Op. Profit Mgn % ⓘ	1.2	4.9	3.2	7.9	7	14.6	15.6	14.6	3.7	-2.6
Net Profit Mgn % ⓘ	-0.2	3.2	1.8	3.8	3.1	9.8	12	9.6	1.6	-2.5
Debt to Equity ⓘ	47.7	1.9	5.3	0.2	0.6	0.5	0.1	0	0.1	-
Working Cap Days ⓘ	30	31	107	152	201	160	94	170	236	142
Cash Conv. Cycle ⓘ	24	20	38	109	133	92	74	106	171	115

Recent Performance Summary

Latest Financials - Add-Shop E-Retail Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-1.4	-
TTM Sales (₹ Cr.)	164	-
BVPS (₹.) ⓘ	39.9	-
Reserves (₹ Cr.) ⓘ	85	-
P/BV ⓘ	0.26	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	7.62 / 24.99
All Time Low / High (₹)	7.62 / 161.88
Market Cap (₹ Cr.)	29.4
Equity (₹ Cr.)	28.3
Face Value (₹)	10
Industry PE ⓘ	59.5

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	3.5	-64	3.5	15.2	4.6	31.1	6	75.7
Adj EPS (₹) ⓘ	0	N/A	0	-50	-0.4	-1533.3	0	0
Op. Profit Mgn % ⓘ	-15.18	5237 bps	11.59	-315 bps	-322.07	-33945 bps	8.50	-380 bps
Net Profit Mgn % ⓘ	0.20	1731 bps	6.56	-180 bps	-311.25	-32091 bps	8.32	36 bps

Management X-Ray of Add-Shop E-Retail:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Add-Shop E-Retail

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Add-Shop E-Retail

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
Redington	226.3	1.6 (0.7%)	Small Cap	41,228	17.8	2.6	12.7	4
Amrapali Industries	15.9	0.5 (2.9%)	Small Cap	27,301	0.1	0	124.7	2.6
Rashi Peripheral	310.9	9.8 (3.2%)	Small Cap	10,731	28.3	1.3	11	1.2
Prithvi Exchange (I)	155	3 (2%)	Small Cap	4,160	13.7	0.3	11.3	2.5
Remedium Lifecare	1.6	0 (1.9%)	Small Cap	4,042	-0.6	0.4	-	1.5
SG Mart	335.5	6 (1.8%)	Small Cap	2,683	9.4	2.2	35.8	3.2
Manoj Vaibhav Gems	217.7	-0.7 (-0.3%)	Small Cap	2,150	19.3	3.8	11.3	1.5
Sakuma Exports	2.7	0 (0.8%)	Small Cap	1,874	0.1	0.5	32.2	0.9
Honasa Consumer	230	1.1 (0.5%)	Small Cap	1,764	2.1	6.4	109.7	6.4
Anmol India	16.7	0.3 (1.7%)	Small Cap	1,501	1.6	1.3	10.2	0.9

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	0	1.93	4.55	12.55	22.74	37.34	78.57	159.65	199.88	203.06
Operating Expenses ⓘ	0	1.90	4.33	12.15	20.95	34.75	67.09	134.74	170.86	195.47
Manufacturing Costs	0	0.01	0.02	0.01	0.04	0.03	0.06	0.08	0.06	3.95
Material Costs	0	0.47	1.17	6.56	11.26	24.53	55.58	119.66	151.49	174.24
Employee Cost	0	0.15	0.47	0.33	0.45	0.64	0.67	0.68	0.94	1.07
Other Costs ⓘ	0	1.26	2.67	5.26	9.20	9.55	10.78	14.33	18.37	16.22
Operating Profit ⓘ	0	0.02	0.22	0.40	1.79	2.59	11.48	24.91	29.02	7.59
Operating Profit Margin (%)	-	1.2%	4.9%	3.2%	7.9%	6.9%	14.6%	15.6%	14.5%	3.7%
Other Income ⓘ	0	0	0.03	0.01	0	0.09	0	0	0	0
Interest ⓘ	0	0.01	0.01	0.03	0.51	0.74	0.98	0.99	1	1.02
Depreciation ⓘ	0	0.01	0.03	0.05	0.10	0.23	0.28	0.46	0.54	0.50
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0	0.01	0.22	0.32	1.18	1.71	10.21	23.45	27.48	6.06
Tax ⓘ	0	0.01	0.07	0.09	0.31	0.51	2.53	4.37	8.32	2.91
Profit After Tax	0	0	0.15	0.23	0.87	1.20	7.68	19.09	19.16	3.16
PAT Margin (%)	-	-0.2%	3.2%	1.8%	3.8%	3.2%	9.8%	12.0%	9.6%	1.6%
Adjusted EPS (₹)	0.0	0.0	1.3	2.0	0.5	0.6	4.0	9.9	6.8	1.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	0.01	0.01	0.15	0.38	11.42	12.63	20.30	39.39	106.88	110.03
Share Capital ⓘ	0.01	0.01	0.01	0.14	6.47	6.47	11.33	19.26	28.31	28.31
Reserves ⓘ	0	0	0.14	0.24	4.95	6.15	8.97	20.13	78.56	81.72
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0.30	0.30	2.04	1.77	5.57	7.66	3.28	0.79	12.56
Long Term Debt	0	0.30	0.30	0.83	1.13	1.64	2.41	3.28	0.79	0.57
Short Term Debt	0	0	0	1.21	0.64	3.93	5.25	0	0	11.99
Trade Payables	0	0.03	0.15	4.55	0.69	12.24	12.49	3.35	35.60	1.72
Others Liabilities ⓘ	0	0.09	0.24	0.60	1.99	2.77	4.38	4.67	7.59	1.64
Total Liabilities ⓘ	0.01	0.42	0.84	7.58	15.87	33.22	44.84	50.70	150.85	125.95
Fixed Assets
Gross Block	0	0.09	0.28	0.30	3.57	3.99	5.36	8.10	8.13	8.25
Accumulated Depreciation	0	0.01	0.04	0.09	0.19	0.39	0.64	1.10	1.64	2.15
Net Fixed Assetsⓘ	0	0.07	0.24	0.20	3.38	3.60	4.72	7	6.49	6.10
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	0	0.25	0.28	1.90	5.41	7.12	7.83	19.47	28.07	25.79
Trade Receivables	0	0.05	0.16	4.99	6.53	21.90	31.71	22.76	90.08	85.86
Cash Equivalents	0.01	0.02	0.13	0.45	0.24	0.26	0.52	1.09	0.43	1.15
Others Assetsⓘ	0	0.03	0.02	0.03	0.31	0.33	0.06	0.38	25.78	7.06
Total Assets ⓘ	0.01	0.42	0.84	7.58	15.87	33.22	44.84	50.70	150.85	125.95

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-0.17	0.30	-0.18	-2.25	-2.56	0.58	8.71	-44.75	-28.66
PBT ⓘ	0.01	0.22	0.32	1.18	1.71	10.21	23.45	27.48	6.06
Adjustment ⓘ	0.01	0.03	0.07	4.50	0.99	1.50	1.50	1.60	1.53
Changes in Working Capital ⓘ	-0.19	0.06	-0.51	-7.65	-4.81	-8.56	-13.71	-68.09	-33.4
Tax Paid ⓘ	0	0	-0.05	-0.29	-0.45	-2.57	-2.53	-5.74	-2.85
Cash Flow From Investing Activity ⓘ	-0.09	-0.20	-0.01	-3.51	-0.49	-1.42	-2.78	-0.92	18.61
Capex	-0.09	-0.20	-0.01	-3.27	-0.50	-1.42	-2.78	-0.09	-0.11
Net Investments	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	-0.24	0.02	0	0	-0.83	18.72
Cash Flow From Financing Activityⓘ	0.27	0	0.52	5.55	3.07	1.10	-5.35	45.01	10.77
Net Proceeds from Shares ⓘ	0	0	0	6.33	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0.27	0	0.55	0.29	0.52	0.77	0.87	0	11.79
Interest Paid ⓘ	0	0	-0.02	-0.51	-0.74	-0.98	-0.99	-1	-1.02
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	-0.01	-0.57	3.29	1.32	-5.23	46	0
Net Cash Flow ⓘ	0.01	0.11	0.32	-0.21	0.02	0.26	0.58	-0.66	0.72

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0	-46.91	184.43	85.69	14.92	10.18	46.92	63.95	26.2	2.91
ROCE (%)	0	7.89	60.06	24.49	20.81	14.52	45.47	67.84	37.84	6.14
Asset Turnover Ratio	0	9.05	7.26	2.98	1.94	1.52	2.01	3.34	1.98	1.47
PAT to CFO Conversion(x)	N/A	N/A	2	-0.78	-2.59	-2.13	0.08	0.46	-2.34	-9.07
Working Capital Days
Receivable Days	0	9	8	75	92	139	125	62	103	158
Inventory Days	0	47	21	32	59	61	35	31	43	48
Payable Days	0	11	28	131	85	96	81	24	47	39

Add-Shop E-Retail Ltd Stock News

View All News

Add-Shop E-Retail Ltd FAQs

What is the share price of Add-Shop E-Retail?

Company share prices are keep on changing according to the market conditions. The closing price of Add-Shop E-Retail on 16-Apr-2025 16:59 is ₹10.38.

What is the market cap of Add-Shop E-Retail?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2025 16:59 the market cap of Add-Shop E-Retail stood at ₹29.39.