Modern Threads (India) Ltd - Stock Valuation and Financial Performance

BSE: 500282 | NSE: MODTHREAD | Textile - Spinning | Small Cap

ModernThreads Share Price

60.76 0.00 0.00%
as on 18-May'24 10:00

DeciZen - make an informed investing decision on ModernThreads

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Modern Threads (India) stock performance -

mw4me loader
P/E Ratio (SA):
6.86
Market Cap:
211.3 Cr.
52-wk low:
20
52-wk high:
76.3

Is Modern Threads (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of ModernThreads: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Modern Threads (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.4%16.4%19.5%25.1%24.4%29.2%40.8%4%12.2%90.5%-
Value Creation
Index
-0.10.20.40.80.71.11.9-0.7-0.15.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 97.9143151149165228201147223301297
Sales YoY Gr.-46.1%6%-1.9%10.8%38.6%-12.1%-26.7%51.3%35.3%-
Adj EPS 1.52.12.72.51.72.66.40.4222.98.9
YoY Gr.-39.5%26.4%-7.5%-31.5%50.6%149.6%-94.2%432.4%1060.4%-
BVPS (₹) -53.8-51.7-47.7-47.5-45.3-42.2-34.9-34.3-31.929.735.7
Adj Net
Profit
5.37.49.38.65.98.922.21.36.979.531
Cash Flow from Ops. 0.48.56.411.80.310.83.29.3-5.215.8-
Debt/CF from Ops. 503.924.330.716580.717.660.320.4-36.70-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.3%12.8%14.5%35.3%
Adj EPS 35.2%68.2%52.9%1060.4%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-3.2-4.6-6.2-5.6-3.7-5.9-16.6-1.1-6-2098.527.1
Op. Profit
Mgn %
7.16.26.17.54.25.11.52.55.19.511.3
Net Profit
Mgn %
5.45.26.15.83.63.911.10.93.126.410.4
Debt to
Equity
-1.2-1.2-1.3-1.2-1.2-1.3-1.6-1.6-1.70-
Working Cap
Days
14511511411913011613617312913081
Cash Conv.
Cycle
6257688180657799767538

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Modern Threads (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 8.9 -
TTM Sales (₹ Cr.) 297 -
BVPS (₹.) 35.7 -
Reserves (₹ Cr.) 89 -
P/BV 1.70 -
PE 6.86 -
From the Market
52 Week Low / High (₹) 19.99 / 76.30
All Time Low / High (₹) 0.70 / 92.00
Market Cap (₹ Cr.) 211
Equity (₹ Cr.) 34.8
Face Value (₹) 10
Industry PE 28.7

Management X-Ray of ModernThreads:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ModernThreads

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales98143151149165228201147223301
Operating Expenses 91135142138158217198144211272
Manufacturing Costs15171818283333263948
Material Costs619810310010515213291135176
Employee Cost 891111172222192531
Other Costs 7101188101081317
Operating Profit 78911711331129
Operating Profit Margin (%) 7.1%5.7%6.1%7.5%4.2%4.8%1.5%2.3%5.1%9.5%
Other Income 12224424324
Interest 0112131234
Depreciation 2222233333
Exceptional Items 005-101211189
Profit Before Tax 671497112528214
Tax 0000000000
Profit After Tax 671497112528214
PAT Margin (%) 6.1%5.2%9.2%6.1%4.5%4.7%12.6%1.2%3.6%71.1%
Adjusted EPS (₹)1.72.24.02.62.13.17.30.52.361.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -178-171-157-165-157-147-121-119-111103
Share Capital 44444435353535353535
Reserves -222-214-201-200-192-181-156-154-14669
Minority Interest0000000000
Debt1911871891891891891891891890
Long Term Debt1911871891891891891891891890
Short Term Debt0000000000
Trade Payables1616910202422182739
Others Liabilities 51524864656237343435
Total Liabilities 81838998117128126122138177

Fixed Assets

Gross Block218219220224231212212203204208
Accumulated Depreciation186186188189189172171163163164
Net Fixed Assets32333235424140394144
CWIP 0000010001
Investments 3000300002
Inventories24282525374942396072
Trade Receivables15121919221823162340
Cash Equivalents 15815211121868
Others Assets6654109910811
Total Assets 81838998117128126122138177

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0861201139-516
PBT 679107102317214
Adjustment 222235345-182
Changes in Working Capital -8-1-41-10-4-234-18-16
Tax Paid 0000000000
Cash Flow From Investing Activity 11-1-5-9-2-2-2-4-9
Capex 0-3-1-5-9-2-2-2-4-8
Net Investments 130000000-2
Others 0000000000
Cash Flow From Financing Activity -2-6-20-30-1-2-3-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00001-10000
Interest Paid 0-10-1-1-20-1-2-3
Dividend Paid 0000000000
Others -1-5-21-3300-1-1
Net Cash Flow 0446-12906-122
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A0
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A239.75
Asset Turnover Ratio1.281.751.751.591.531.861.581.181.711.91
PAT to CFO Conversion(x)01.140.431.33010.124.5-0.630.07
Working Capital Days
Receivable Days45353746463237483238
Inventory Days826664616869831018280
Payable Days95614535535363816168

Modern Threads (India) Ltd Stock News

Modern Threads (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ModernThreads on 18-May-2024 10:00 is ₹60.76.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 10:00 the market cap of ModernThreads stood at ₹211.3.
The latest P/E ratio of ModernThreads as of 18-May-2024 10:00 is 6.86.
The latest P/B ratio of ModernThreads as of 18-May-2024 10:00 is 1.70.
The 52-week high of ModernThreads is ₹76.30 and the 52-week low is ₹19.99.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ModernThreads is ₹297.4 ( Cr.) .

About Modern Threads (India) Ltd

Modern Threads (India) Limited is a Public incorporated on August 28, 1980. The company’s Modern Woollens Division is having its plant at Bhilwara, Rajasthan, is a highly acclaimed name, as manufacturers and exporters of wool and blended worsted yarn from India. Modern Threads Division is having its plant at Raila, District Bhilwara, Rajasthan. The Company has achieved an international pre-eminence in the field of processing wool during the course of time. Enforcing strict quality control in a well-equipped laboratory with ‘Inter-Wool Lab’ accredited measuring instruments.

Business area of the company

The company is one of the biggest manufacturers and exporters of wool and blended worsted yarn from India.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.