Dollar Industries Ltd - Stock Valuation and Financial Performance

BSE: 541403 | NSE: DOLLAR | Textile | Small Cap

Dollar Industries Share Price

498.50 -5.20 -1.03%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Dollar Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Dollar Industries stock performance -

mw4me loader
P/E Ratio (CD):
30.59
Market Cap:
2,832.7 Cr.
52-wk low:
417.7
52-wk high:
660.1

Is Dollar Industries Ltd an attractive stock to invest in?

1. Is Dollar Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dollar Industries Ltd is a average quality company.

2. Is Dollar Industries Ltd undervalued or overvalued?

The key valuation ratios of Dollar Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Dollar Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dollar Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dollar Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dollar Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%21.3%21.7%14.7%19%27.2%9.3%14.5%-
Value Creation
Index
NANANA0.50.60.10.40.9-0.30.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0009261,0299671,0371,3431,3941,5721,612
Sales YoY Gr.-NANANA11.2%-6%7.2%29.5%3.8%12.8%-
Adj EPS 00011.112.89.714.825.4915.616.3
YoY Gr.-NANANA16%-24.3%52.7%71.5%-64.5%73.2%-
BVPS (₹) 00062.173.381.394.6118.3124.7137.7142.1
Adj Net
Profit
00062.772.855.184.114451.288.693
Cash Flow from Ops. 000-31.10.852.91320.3136-25.6-
Debt/CF from Ops. 000-5.9266.740.9597.21.2-12-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.9%14.9%12.8%
Adj EPS NA4%1.8%73.2%
BVPSNA13.5%13.3%10.4%
Share Price - 26.8% 3.4% 15.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
00017.81912.616.923.97.411.911.7
Op. Profit
Mgn %
00013.413.310.913.416.57.110.210.8
Net Profit
Mgn %
0006.87.15.78.110.73.75.75.7
Debt to
Equity
0000.50.50.50.20.30.20.40
Working Cap
Days
0000240280263239250235107
Cash Conv.
Cycle
000016619418216317116553

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.88%

Sales growth is good in last 4 quarters at 12.31%

Return on Equity has declined versus last 3 years average to 11.70%

Net Profit has been subdued in last 3 years 1.75%

Latest Financials - Dollar Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 15.8 16.3
TTM Sales (₹ Cr.) 1,586 1,612
BVPS (₹.) 143.5 142.1
Reserves (₹ Cr.) 803 795
P/BV 3.48 3.51
PE 31.57 30.59
From the Market
52 Week Low / High (₹) 417.70 / 660.10
All Time Low / High (₹) 94.00 / 665.70
Market Cap (₹ Cr.) 2,833
Equity (₹ Cr.) 11.3
Face Value (₹) 2
Industry PE 26.8

Management X-Ray of Dollar Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dollar Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9261,0299671,0371,3431,3941,572
Operating Expenses 8018928618991,1221,2951,413
Manufacturing Costs209235208231292249371
Material Costs406434448445615758725
Employee Cost 26304245647789
Other Costs 160194163177152211227
Operating Profit 12413610613822199160
Operating Profit Margin (%) 13.4%13.3%10.9%13.3%16.4%7.1%10.2%
Other Income 2253754
Interest 1816169101520
Depreciation 12111415171821
Exceptional Items 0000000
Profit Before Tax 961118011719866122
Tax 32362030511330
Profit After Tax 647559871475291
PAT Margin (%) 6.9%7.3%6.1%8.4%11.0%3.8%5.8%
Adjusted EPS (₹)11.213.010.115.025.99.315.9
Dividend Payout Ratio (%)14%13%17%16%12%32%19%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 352416461537671707781
Share Capital 11111111111111
Reserves 341404449525660696770
Minority Interest0000023
Debt170211208124206161302
Long Term Debt453321030
Short Term Debt125208205122205161272
Trade Payables113147120139176138182
Others Liabilities 6571506610084105
Total Liabilities 7008468408661,1531,0911,373

Fixed Assets

Gross Block95108126153174197351
Accumulated Depreciation2738526784100121
Net Fixed Assets687074859197230
CWIP 221415528817
Investments 3675520
Inventories283325305334475358487
Trade Receivables272348360331402428493
Cash Equivalents 202267112
Others Assets52747489127117144
Total Assets 7008468408661,1531,0911,373

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -311531320136-26
PBT 951097811519866122
Adjustment 31283428303844
Changes in Working Capital -122-92-3419-18361-165
Tax Paid -36-45-25-30-45-28-26
Cash Flow From Investing Activity -11-16-25-22-62-58-80
Capex -8-13-22-23-59-55-82
Net Investments -3-4-30-3-31
Others 1101000
Cash Flow From Financing Activity 5116-43-10955-79108
Net Proceeds from Shares 108000020
Net Proceeds from Borrowing -28-41-11-1-2-230
Interest Paid -18-16-15-9-9-14-16
Dividend Paid -5-9-10-10-14-17-17
Others -583-7-9079-48111
Net Cash Flow 91-151-702
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)18.1719.613.5717.524.367.6112.28
ROCE (%)21.2921.714.6818.9927.159.2514.45
Asset Turnover Ratio1.321.331.151.221.331.241.28
PAT to CFO Conversion(x)-0.480.010.91.5202.62-0.29
Working Capital Days
Receivable Days107110134122100109107
Inventory Days11210811911211010998
Payable Days101110109106947681

Dollar Industries Ltd Stock News

Dollar Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dollar Industries on 21-Nov-2024 16:59 is ₹498.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Dollar Industries stood at ₹2,832.7.
The latest P/E ratio of Dollar Industries as of 21-Nov-2024 16:59 is 31.57.
The latest P/B ratio of Dollar Industries as of 21-Nov-2024 16:59 is 3.48.
The 52-week high of Dollar Industries is ₹660.1 and the 52-week low is ₹417.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dollar Industries is ₹1,586 ( Cr.) .

About Dollar Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.