What is Darshan Orna share price return in the past 10 years?

Data is not available for this company

Darshan Orna Ltd - Stock Valuation and Financial Performance

Name: Darshan Orna
Brand: Darshan Orna

BSE: 539884 | NSE: | Diamond & Jewellery | Small Cap

Place order

Darshan Orna Share Price

₹5.06 0.35 7.43%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Darshan Orna

Based on:

Data

M-Cap below 100cr DeciZen not available

Darshan Orna stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

12.24

Market Cap:

23.6 Cr.

52-wk low:

2.6

52-wk high:

6.5

Is Darshan Orna Ltd an attractive stock to invest in?

1. Is Darshan Orna Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Darshan Orna Ltd is a below average quality company.

2. Is Darshan Orna Ltd undervalued or overvalued?

The key valuation ratios of Darshan Orna Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Darshan Orna Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Darshan Orna Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Darshan Orna:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
ROCE % ⓘ	1%	6%	1.5%	0.2%	3.5%	2.2%	1.8%	-14.9%	18.4%	7.4%	-
Value Creation Index ⓘ	-0.9	-0.6	-0.9	-1.0	-0.8	-0.9	-0.9	-2.1	0.3	-0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.8	1.2	8.2	15.3	11.7	39.7	9.3	18.1	6	13.1	27
Sales YoY Gr.	-	50%	585.8%	85.9%	-23.4%	238.7%	-76.6%	95.5%	-66.8%	117.3%	-
Adj EPS ⓘ	0	0	0	0	0	0.1	0	-0.3	0.1	0	0.4
YoY Gr.	-	0%	0%	-100%	NA	500%	-33.3%	-950%	NA	-50%	-
BVPS (₹) ⓘ	0.9	0.9	1	1.1	2.4	2.4	2.4	2	2.4	2.6	3.9
Adj Net Profit ⓘ	0	0	0	0	0.1	0.3	0.2	-1.7	0.4	0.2	2
Cash Flow from Ops. ⓘ	0	0.1	-2.9	-0.2	-6.7	4.1	0	-1.5	-4	-0.9	-
Debt/CF from Ops. ⓘ	0	1.7	0	-1	0	0.1	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	36.4%	2.3%	12.2%	117.3%
Adj EPS ⓘ	16.7%	32%	0%	-50%
BVPSⓘ	12.2%	2%	2.1%	7.4%
Share Price	-	-11.5%	-31.4%	61.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
Return on Equity % ⓘ	0.7	0.8	1.3	0.1	0.9	2.5	1.6	-15	3.6	1.7	11.7
Op. Profit Mgn % ⓘ	0.3	1.7	0.4	-0.1	2.1	1.3	3.1	-9.1	-0.2	0.8	-0.4
Net Profit Mgn % ⓘ	0.2	0.2	0.3	0	0.6	0.8	2.1	-9.3	6.7	1.6	7.1
Debt to Equity ⓘ	0	0.4	0	0.1	0	0	0	0	0	0	0
Working Cap Days ⓘ	105	84	73	95	251	88	308	175	615	312	269
Cash Conv. Cycle ⓘ	99	78	73	89	237	83	286	138	555	302	192

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.70%

Sales growth is growing at healthy rate in last 3 years 12.18%

Sales growth is good in last 4 quarters at 117.45%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Darshan Orna Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.4	-
TTM Sales (₹ Cr.)	26.7	-
BVPS (₹.) ⓘ	3.9	-
Reserves (₹ Cr.) ⓘ	9	-
P/BV ⓘ	1.21	-
PE ⓘ	12.24	-

From the Market
52 Week Low / High (₹)	2.62 / 6.50
All Time Low / High (₹)	1.63 / 30.00
Market Cap (₹ Cr.)	23.6
Equity (₹ Cr.)	10
Face Value (₹)	2
Industry PE ⓘ	83.9

Management X-Ray of Darshan Orna:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Darshan Orna

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Darshan Orna

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Sales	0.80	1.20	8.23	15.30	11.72	39.69	9.28	18.14	6.02	13.10
Operating Expenses ⓘ	0.80	1.18	8.20	15.32	11.47	39.16	9.06	19.81	6.04	12.99
Manufacturing Costs	0.02	0.02	0.15	0.32	0	0.09	0.07	0.05	0.03	0.01
Material Costs	0.76	1.12	7.95	14.87	11.23	38.94	8.74	19.62	5.85	12.77
Employee Cost	0.01	0.02	0.04	0.09	0.06	0	0	0.03	0.03	0.03
Other Costs ⓘ	0.02	0.02	0.06	0.04	0.18	0.13	0.25	0.10	0.14	0.18
Operating Profit ⓘ	0	0.02	0.03	-0.02	0.25	0.53	0.22	-1.66	-0.01	0.10
Operating Profit Margin (%)	0.3%	1.7%	0.4%	-0.1%	2.1%	1.3%	2.3%	-9.2%	-0.2%	0.8%
Other Income ⓘ	0	0	0	0.04	0.04	0.02	0	0	2.06	0.83
Interest ⓘ	0	0.02	0	0	0.18	0.01	0	0.02	0.05	0.05
Depreciation ⓘ	0	0	0	0.01	0.01	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	-0.28	0	0	0	0
Profit Before Tax ⓘ	0	0	0.03	0.01	0.10	0.25	0.21	-1.68	2	0.88
Tax ⓘ	0	0	0	0	0.03	0.15	0.06	0	0.15	0.09
Profit After Tax	0	0	0.02	0	0.07	0.10	0.15	-1.68	1.84	0.79
PAT Margin (%)	0.2%	0.2%	0.3%	0.0%	0.6%	0.3%	1.6%	-9.3%	30.6%	6.0%
Adjusted EPS (₹)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	0.4	0.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	118%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Equity and Liabilities
Shareholders Fund	0.29	0.29	3.41	4.13	11.77	11.89	12.19	10.18	12.09	13.03
Share Capital ⓘ	0.05	0.05	0.52	3.51	4.76	4.76	10.01	10.01	10.01	10.01
Reserves ⓘ	0.24	0.24	2.89	0.62	7	7.12	2.18	0.17	2.09	3.03
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0.10	0	0.25	0.01	0.35	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0.10	0	0.25	0.01	0.35	0	0	0	0
Trade Payables	0.02	0.01	0.01	0.01	0.15	0.25	0.66	2.75	0.08	0.21
Others Liabilities ⓘ	0	0	0.16	0.87	0.17	0.35	0.12	0.15	0.16	0.10
Total Liabilities ⓘ	0.31	0.41	3.58	5.26	12.10	12.85	12.97	13.07	12.33	13.34
Fixed Assets
Gross Block	0	0	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.04
Accumulated Depreciation	0	0	0	0.01	0.01	0.02	0.02	0.03	0.03	0.03
Net Fixed Assetsⓘ	0	0	0.03	0.02	0.02	0.02	0.01	0.01	0.01	0.01
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0.73	4.73	4.99	3.13	1.54	1.92
Inventories	0.22	0.27	0.95	1.01	4.73	1.88	4.22	4.20	10.01	11.05
Trade Receivables	0.04	0.02	2.05	3.45	6.13	5.81	3.40	5.02	0.54	0.31
Cash Equivalents	0.05	0.11	0.53	0.29	0.16	0.24	0.15	0.36	0.05	-0.26
Others Assetsⓘ	0	0	0.02	0.48	0.34	0.17	0.19	0.35	0.18	0.30
Total Assets ⓘ	0.31	0.41	3.58	5.26	12.10	12.85	12.97	13.07	12.33	13.34

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Cash Flow From Operating Activity ⓘ	-0.03	0.06	-2.87	-0.24	-6.73	4.08	0.02	-1.46	-3.99	-0.85
PBT ⓘ	0	0	0.03	0.01	0.15	0.25	0.21	-1.68	2	0.88
Adjustment ⓘ	0	0	0	0.01	0.01	0.04	0	0.02	-2.01	-0.77
Changes in Working Capital ⓘ	-0.03	0.06	-2.9	-0.25	-6.88	3.79	-0.13	0.21	-3.82	-0.86
Tax Paid ⓘ	0	0	0	0	0	0	-0.06	0	-0.16	-0.09
Cash Flow From Investing Activity ⓘ	0	0	-0.03	0	-0.94	-4	-0.26	1.85	3.60	0.44
Capex	0	0	-0.03	0	0	0	0	0	0	0
Net Investments	0	0	0	0	-0.73	-4.01	-0.26	1.86	1.59	-0.39
Others ⓘ	0	0	0	0	-0.21	0	0	-0.02	2.01	0.83
Cash Flow From Financing Activityⓘ	0.08	0	3.33	0	7.54	0	0.15	-0.18	0.08	0.10
Net Proceeds from Shares ⓘ	0.08	0	3.33	0	7.54	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	-0.05
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0.15	-0.18	0.08	0.15
Net Cash Flow ⓘ	0.05	0.06	0.42	-0.24	-0.13	0.08	-0.09	0.21	-0.31	-0.31

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Ratios
ROE (%)	0.73	0.77	1.27	0.12	0.91	0.85	1.24	-15.06	16.53	6.28
ROCE (%)	0.95	6.03	1.47	0.18	3.47	2.16	1.76	-14.91	18.35	7.41
Asset Turnover Ratio	3.09	3.35	4.13	3.46	1.35	3.18	0.72	1.39	0.47	1.02
PAT to CFO Conversion(x)	N/A	N/A	-143.5	N/A	-96.14	40.8	0.13	N/A	-2.17	-1.08
Working Capital Days
Receivable Days	16	9	46	66	149	55	181	85	169	12
Inventory Days	96	74	27	23	89	30	120	85	430	293
Payable Days	6	6	0	0	3	2	19	32	88	4

Darshan Orna Ltd Stock News

Darshan Orna Ltd FAQs

What is the share price of Darshan Orna?

Company share prices are keep on changing according to the market conditions. The closing price of Darshan Orna on 21-Nov-2024 16:59 is ₹5.06.

What is the market cap of Darshan Orna?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Darshan Orna stood at ₹23.56.

What is the P/E ratio of Darshan Orna?

The latest P/E ratio of Darshan Orna as of 21-Nov-2024 16:59 is 12.24.

What is the P/B ratio of Darshan Orna?

The latest P/B ratio of Darshan Orna as of 21-Nov-2024 16:59 is 1.21.

What is the 52-week high and low of Darshan Orna?

The 52-week high of Darshan Orna is ₹6.50 and the 52-week low is ₹2.62.

What is the TTM revenue of Darshan Orna?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Darshan Orna is ₹26.71 ( Cr.) .

About Darshan Orna Ltd

The company was originally incorporated at Ahmedabad as “Darshan Orna Private Limited” on January 20, 2011 under the provisions of the Companies Act, 1956 vide certificate of incorporation issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. The company was converted in to a Public Limited Company and consequently the name was changed to “Darshan Orna Limited” vide fresh certificate of incorporation dated May 29, 2015 issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli.

The company is integrated as a Wholesaler of Jewellery & Ornaments. Apart from being a wholesaler, the company is also into trading business of silver and distributor of readymade gold & silver Jewellery & Ornaments. The company’s portfolio of products includes gold and silver jewellery with or without studded precious and semi-precious stones. Its Jewelries and ornaments are designed keeping in mind the demand for the Traditional, Modern & Indo-Western jewellery & ornaments in India.

With regional diversity of tastes and preferences, the company has diverse portfolio of Ornaments and Jewellery to suit the taste and preferences of one & all. Its portfolio comprises of 20% Traditional Jewellery, 40% of Modern Jewellery & 40% of Indo-Western Jewellery. Its gold & silver traditional jewelries & ornaments are either made with kundan, gem stones, American diamonds etc or just plain gold or silver.

The company’s products have presence across different price points and cater to customers across high-end, mid-market and value market segments. Its jewelries are sold only to the jewellery retailers within Ahmedabad. Owing to the relationship it has built with its clients, customization of the jewellery, the quality, design & pattern of its jewelries, its portfolio of clients over the 4 years has increased from 63 to 102.

Key events and milestones

20.01.2011: Incorporation of Darshan Orna Private Limited.
31.03.2012: Increase in Authorized Share capital from Rs 1,00,000 to Rs 3,50,000.
31.03.2012: Allotment of 15,000 Equity Shares.
31.03.2013: Increase in Authorized Share capital from Rs 3,50,000 to Rs 4,60,000.
31.03.2013: Allotment of 21,000 Equity Shares.
09.03.2015: Increase in Authorized Share capital from Rs 4,60,000 to 75,00,000.
31.03.2015: Conversion of Loan amount Rs. 100.33 Lakhs into 1,54,358 equity shares.
31.03.2015: Conversion of Loan (against purchase of goods i.e., other than cash) amount Rs 209.63 Lakhs into 3,22,518 equity shares.
29.05.2015: Converted to Public Limited.
05.08.2015: Increase in Authorized Share capital from Rs 75,00,000 to Rs 3,40,00,000.
05.08.2015: Allotment of 28,75,818 Bonus Shares out of free reserves.
03.09.2015: Increase in Authorized Share capital from Rs 3,40,00,000 to Rs 4,50,00,000.
11.09.2015: Conversion of Loan amount Rs. 71.50 Lakhs into 1,10,000 equity shares.
07.12.2015: Increase in Authorized Share capital from Rs 4,50,00,000 to Rs 4,70,00,000.
24.02.2016: Increase in Authorized Share capital from Rs 4,70,00,000 to Rs 4,80,00,000.