Liberty Shoes Ltd - Stock Valuation and Financial Performance

BSE: 526596 | NSE: LIBERTSHOE | Footwear | Small Cap

Liberty Shoes Share Price

507.30 -4.70 -0.92%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Liberty Shoes

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

iberty Shoes stock performance -

mw4me loader
P/E Ratio (SA):
80.42
Market Cap:
864.4 Cr.
52-wk low:
246.1
52-wk high:
569.8

Is Liberty Shoes Ltd an attractive stock to invest in?

1. Is Liberty Shoes Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Liberty Shoes Ltd is a average quality company.

2. Is Liberty Shoes Ltd undervalued or overvalued?

The key valuation ratios of Liberty Shoes Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Liberty Shoes Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Liberty Shoes Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Liberty Shoes:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Liberty Shoes Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.6%10%8.7%9%10%10.6%5.7%6%11.1%10.2%-
Value Creation
Index
-0.2-0.3-0.4-0.4-0.3-0.2-0.6-0.6-0.2-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 526454497544602652458488654637649
Sales YoY Gr.--13.6%9.5%9.4%10.7%8.3%-29.8%6.5%34.1%-2.7%-
Adj EPS 10.36.54.14.14.14.40.51.47.78.66.3
YoY Gr.--37.3%-36.2%0.2%-1.5%7.6%-88.6%188%434.7%11.2%-
BVPS (₹) 85.191.194.998.8102.8109.2109.4110.9116.3122.7126
Adj Net
Profit
17.61177.177.50.92.513.114.611
Cash Flow from Ops. 35.13922.532.228.715332.737.99488.2-
Debt/CF from Ops. 43.56.43.63.80.831.70.90.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.2%1.1%11.6%-2.7%
Adj EPS -2.1%16%157.7%11.2%
BVPS4.2%3.6%3.9%5.5%
Share Price 6.9% 30.6% 49.2% 81%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
12.47.44.44.344.20.51.36.87.25.1
Op. Profit
Mgn %
8.19.47.77.46.99.29.38.69.210.310.3
Net Profit
Mgn %
3.32.41.41.31.21.20.20.522.31.7
Debt to
Equity
10.90.90.70.60.70.50.30.40.30
Working Cap
Days
18622421121019221732323716416877
Cash Conv.
Cycle
961121151099910014312110410536

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.10%

Sales growth is growing at healthy rate in last 3 years 11.61%

Net Profit is growing at healthy rate in last 3 years 157.73%

Sales growth is not so good in last 4 quarters at 1.72%

Latest Financials - Liberty Shoes Ltd.

Standalone Consolidated
TTM EPS (₹) 6.3 3.8
TTM Sales (₹ Cr.) 649 497
BVPS (₹.) 126 0
Reserves (₹ Cr.) 198 145
P/BV 4.03 0.00
PE 80.42 135.27
From the Market
52 Week Low / High (₹) 246.10 / 569.75
All Time Low / High (₹) 18.65 / 569.75
Market Cap (₹ Cr.) 864
Equity (₹ Cr.) 17
Face Value (₹) 10
Industry PE 66.3

Management X-Ray of Liberty Shoes:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.750.750.750.750.75
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Liberty Shoes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales526454497544602652458488654637
Operating Expenses 483411459504561592416446594572
Manufacturing Costs67596462676963608078
Material Costs273212241285307341214238300281
Employee Cost 6365747582897180102107
Other Costs 81768081105936868113105
Operating Profit 42433840416042426065
Operating Profit Margin (%) 8.1%9.4%7.7%7.4%6.9%9.2%9.2%8.6%9.2%10.3%
Other Income 2120109322
Interest 16161616151414121214
Depreciation 12131413133334293234
Exceptional Items -1-10-104-100-5
Profit Before Tax 151210111317241815
Tax -2244772254
Profit After Tax 171077711021311
PAT Margin (%) 3.2%2.2%1.3%1.2%1.1%1.6%0.1%0.5%2.0%1.8%
Adjusted EPS (₹)10.06.03.83.94.06.20.21.37.66.6
Dividend Payout Ratio (%)15%0%0%0%0%0%0%0%33%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 145155162168175186186189198209
Share Capital 17171717171717171717
Reserves 128138145151158169169172181192
Minority Interest0000000000
Debt13312913611210712396618369
Long Term Debt1189642141071
Short Term Debt12112212710610312182517668
Trade Payables91749410296201125797667
Others Liabilities 3631333242131110103114119
Total Liabilities 405389425414420642517432471464

Fixed Assets

Gross Block207219225234240358363313340330
Accumulated Depreciation111121132143152180209177180165
Net Fixed Assets9798939188178153136160165
CWIP 1110010000
Investments 1111111000
Inventories143141164169174199204168194158
Trade Receivables11595120101104203109968798
Cash Equivalents 6889877347
Others Assets41453842445343282536
Total Assets 405389425414420642517432471464

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 353922322915333389488
PBT 302710111317241815
Adjustment 11133029274148414451
Changes in Working Capital -22-15-6-999-16-53825
Tax Paid -3-3-2-2-3-5-2-2-6-3
Cash Flow From Investing Activity -18-16-8-11-11-119-10-9-56-44
Capex -18-16-9-11-11-119-9-12-61-40
Net Investments 000000-130-2
Others 000000005-2
Cash Flow From Financing Activity -19-22-14-21-19-37-24-30-39-43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-42-5-4-312-1-3-9
Interest Paid -15-15-16-16-15-14-14-12-12-14
Dividend Paid -3-3000000-40
Others 0-1000-20-21-17-19-21
Net Cash Flow -1011-1-3-1-101
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)12.086.84.1343.985.860.131.26.675.48
ROCE (%)11.5510.038.7499.9510.635.656.0211.110.23
Asset Turnover Ratio1.421.191.281.311.451.230.791.051.471.39
PAT to CFO Conversion(x)2.063.93.144.574.1413.91N/A197.238
Working Capital Days
Receivable Days778176736286124755052
Inventory Days851101071101041051601369999
Payable Days1161421271251181592791579492

Liberty Shoes Ltd Stock News

Liberty Shoes Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Liberty Shoes on 20-Dec-2024 16:59 is ₹507.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Liberty Shoes stood at ₹864.4.
The latest P/E ratio of Liberty Shoes as of 20-Dec-2024 16:59 is 80.42.
The latest P/B ratio of Liberty Shoes as of 20-Dec-2024 16:59 is 4.03.
The 52-week high of Liberty Shoes is ₹569.8 and the 52-week low is ₹246.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Liberty Shoes is ₹649.4 ( Cr.) .

About Liberty Shoes Ltd

Liberty Shoes Limited has been fashioning footwear for well over many years for the style conscious people around the globe. It has a perfect pair for every member of the family. From school shoes to sports shoes, from ballerinas to comfortable slips-ons, from corporate formals to relaxed casuals providing the widest range of footwear options to the consumer. Besides footwear it also create a range of accessories like shoe care products, back packs, belts, wallets, travel bags and handbags for women.

It is family footwear brand with sub brands that cater to niche emotions for the family. The segregation is catering to individual markets that have a sizeable consumer base. It is a fashionable brand for the middle class. Its focus on delivering high quality and comfortable footwear has illustrated a challenging growth rate over the years.

Business area of the company

The company is engaged in the business of manufacturing and trading of footwear, accessories and lifestyle products through its retail, e-commerce and wholesale network.

Brands

  • AHA
  • Coolers
  • Footfun
  • Force10
  • Fortune
  • Gliders
  • Healers
  • leap7x
  • Prefect
  • Senorita

The company’s network

  • Liberty Exclusive Showrooms
  • Multi-Brand Outlets
  • Liberty Factory Price Stores
  • Liberty Online Store
  • Export Market
  • Institutional Sales

Milestones

  • 1954: 4 pairs a day manufactured in a small shop.
  • 1964: Brand Liberty was born. With its first export order it geared up to excite the global footwear market.
  • 1982: With its first factory Liberty brought world class products to domestic market.
  • 1995: With 10 Sub Brands serving all kinds of consumers. Liberty became the favorite Indian footwear brand.
  • 2003: With consumer centric strategy Liberty started serving customers.
  • 2010: Revolutionized its supply chain for excellent manufacturing strength.
  • 2014: 40 new showrooms opened across India with focus on South India.
  • 2015: Liberty established 30 franchise store and 20 COCO stores while strengthening logistics and technology used and reaching out to the customers digitally as well.
  • 2016: Liberty shoes is persistently expanding its reach into Tier 2 and Tier 3 cities and penetrating into the untapped potential markets.
  • 2017: Launch of Healers.
  • 2018: Launch of Leap 7x.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.